Pricing Log in Create free account
Saturday 17 October 2026 Export FRPH’s income statement to Excel — free account

FRP Holdings, Inc.

FRPH Real Estate Real Estate Services

FRP Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $42.8 million, up 2.57% from fiscal 2024. In the quarter to June 2026, revenue grew 2.15%, EPS fell 133.3% and free cash flow grew 34.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

19.16 0.02 +0.10%
Market cap
$367.5M
P/E
0.0×
Fwd P/E
112×
Dividend yield
—
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 10.70
Total sells 0.28
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 5 — — — 1 — — — — 2 — —
Sell 1 2 1 — — — — — — — — —
Insider Ownership 24.93%

Capital & Financial Ratios $m

Market Cap 367.45
Revenue 43.37
Net Income (0.56)
Free Cash Flow 28.28
Net Debt 113.64
Current Ratio 1.19
Debt/Equity 0.47
P/E ratio 0.00
Fwd P/E 112.00 (above 35: high)
P/S ratio 8.41
P/B ratio 0.80
Past 5Y EPS Growth (21.53%) (below 0%: weak)
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 1.86%
Next 5Y EPS Growth (7.00%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 11.1×, against a ten-year median of 15.3×; over the ten years it ranged from 9.1× in 2016 to 66.8× in 2018.
P/S against its own 10 years 1.36%
10-year low 10-year high
P/B against its own 10 years 0.11%
10-year low 10-year high
EV/Sales against its own 10 years 10.10%
10-year low 10-year high
EV/FCF against its own 10 years 43.10%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
2016 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 158 150 105 101
Receivables 1 1 3 3
Inventory — — — —
Other — — — —
163 153 112 107
2023 2024 2025 Q'26
Payables 8 6 12 18
ST’ Debt — — — —
Other 2 2 2 2
260 190 210 90

Compound Annual Growth %

10y 5y 3y
Sales 1.35% 12.68% 4.56%
Cash Flow 4.29% 9.78% 9.93%
Earnings (12.05%) (23.51%) (9.98%)
Book Value 8.80% 3.55% 0.85%

Revenue $m

Mar Jun Sep Dec Year
’26 11 11 — — —
’25 10 11 11 11 43
’24 10 10 11 11 42
’23 10 11 11 10 42
’22 9 10 9 10 37
’21 6 8 8 8 31
’20 6 6 6 6 24
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 10 1 — — —
’25 5 8 9 8 30
’24 3 12 6 8 29
’23 5 8 8 12 33
’22 1 7 4 9 22
’21 3 8 5 6 22
’20 4 5 4 5 19
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 15 — — —
’25 1 11 (25) 43 30
’24 (3) 12 (41) 55 29
’23 3 9 3 17 33
’22 (2) 11 (22) 35 23
’21 0 12 (6) 17 23
’20 4 11 14 8 38
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.04) (0.01) — — —
’25 0.09 0.03 0.03 0.02 0.18
’24 0.07 0.11 0.07 0.09 0.34
’23 0.03 0.03 0.07 0.15 0.28
’22 0.04 0.04 0.03 0.15 0.24
’21 1.52 0.01 0.02 (0.03) 1.50
’20 0.08 0.22 0.29 0.02 0.61
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 14.07 17.90 20.76 22.83 15.00 21.50 26.54 26.23 26.99 21.68

Analyst estimates 2026–2028

Powerpack
High 20.55 24.68 33.85 30.45 26.30 32.50 31.76 32.50 33.00 31.99
People
People Employees 18 19 10 12 13 14 13 15 19 25
Revenue/emp, $m 0.00 0.82 2.20 1.98 1.81 2.23 2.88 2.77 2.20 1.71
Income, $m
Income, $m Revenue 37 16 22 24 24 31 37 42 42 43
Gross margin, % 0.00 6.67 8.91 24.23 21.77 7.28 21.33 28.19 28.02 16.40
EBT 20 57 1 12 15 50 6 6 8 4
EBT margin, % 53.06 364.68 6.73 49.60 63.30 161.35 14.88 15.41 20.32 8.82
Net income 12 61 123 16 12 40 4 5 6 3
Depreciation 8 6 8 6 6 13 11 11 10 11
Per share, $
Per share, $ Revenue 3.80 0.78 1.10 1.20 1.23 1.67 2.00 2.20 2.21 2.26
Earnings 1.22 2.10 6.20 0.82 0.61 1.51 0.25 0.28 0.34 0.18
Cash flow 1.98 1.06 (1.85) 2.38 0.97 1.19 1.19 1.75 1.54 1.56
Capex 0.00 0.00 0.02 0.43 1.00 0.05 0.05 0.00 0.01 0.00
Free cash flow 1.98 1.06 (1.83) 2.81 1.98 1.24 1.24 1.75 1.55 1.57
Book value 19.92 13.26 19.09 19.81 19.97 22.73 23.66 23.78 24.84 24.02
Shares, m 10 20 20 20 19 19 19 19 19 19
Valuation, ×
Valuation, × P/E 30.62 10.49 3.71 30.56 37.65 19.08 113.00 113.50 90.09 134.06
P/S 9.84 28.04 20.98 20.73 18.51 17.32 13.58 14.43 13.84 10.09
P/B 1.85 1.65 1.21 1.26 1.14 1.27 1.15 1.34 1.23 0.95
EV/Sales 10.66 33.79 24.19 23.53 19.37 17.98 13.71 15.02 14.64 12.23
EV/FCF 12.13 22.70 (14.42) 10.08 12.07 24.22 22.06 18.90 22.13 17.65
Cash, $m
Cash, $m Operating cash flow 19 21 (37) 47 19 22 22 33 29 30
Capex 13 0 0 8 19 1 1 0 0 0
Free cash flow 19 21 (37) 55 38 23 23 33 29 30
Balance, $m
Balance, $m Working capital (13) 124 4 (27) (71) (84) (73) (97) (37) (98)
Total debt 32 90 89 89 90 178 179 — — —
Net debt 32 85 66 62 (74) (162) (178) (158) (150) (105)
Shareholders’ equity 196 265 383 392 383 425 444 448 469 456
Returns, %
Returns, % ROA 4.53 12.20 26.94 3.10 2.37 4.65 0.66 0.75 0.89 0.46
ROIC 0.00 0.19 0.27 0.79 1.04 0.54 1.88 2.53 2.29 1.25
ROE 6.13 18.13 38.43 4.18 3.28 6.98 1.05 1.19 1.39 0.72
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

FRP Holdings, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AGNT AGNT, Inc. $653.4M — (loss-making) 95.0× +10.75% (above 0%: growing) n/m +12.82% (above 0%: growing) 6.82% 0.11% Compare
RMR The RMR Group Inc. $599.9M 16.1× 20.1× −0.78% (below 0%: shrinking) −28.00% (below 0%: shrinking) +12,868.60% (above 0%: growing) 98.88% (6.04%) Compare
REAX Real REMAX Group Inc. $584.7M — (loss-making) — (loss-making) +29.56% (above 0%: growing) n/m +15.60% (above 0%: growing) 8.32% (1.00%) Compare
TCI Transcontinental Realty Investors, Inc. $432.2M 51.5× 0.8× +5.81% (above 0%: growing) n/m +70.80% (above 0%: growing) 36.45% (18.22%) Compare
FRPH FRP Holdings, Inc. $367.5M — (loss-making) 112× +2.15% (above 0%: growing) n/m +34.61% (above 0%: growing) 13.16% 13.16%
MLP Maui Land & Pineapple Company, Inc. $292.7M — (loss-making) 9.2× −19.64% (below 0%: shrinking) n/m −9.85% (below 0%: shrinking) 31.91% (48.57%) Compare
SEG Seaport Entertainment Group Inc. $289.5M — (loss-making) — −13.85% (below 0%: shrinking) n/m −118.49% (below 0%: shrinking) 33.13% (32.38%) Compare
ARL American Realty Investors, Inc. $270.9M 31.8× 1.1× +5.81% (above 0%: growing) n/m +70.92% (above 0%: growing) 36.45% (19.81%) Compare
CANPY Cian PLC Sponsored ADR $237.6M 10.1× — +30.98% (above 0%: growing) +33.91% (above 0%: growing) +67.24% (above 0%: growing) 100.00% 17.07% Compare
Median of peers $362.5M 23.9× 9.2× +5.81% — +41.42% 34.79% (12.13%)

All 46 Real Estate Services stocks →

FRP Holdings, Inc. (FRPH) key facts

  • Concern: Net income was $3.0 million, or $0.18 per share (basic), a net margin of 7.77%.
  • Strength: FRP Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $42.8 million, up 2.57% from fiscal 2024.
  • FRP Holdings, Inc. (FRPH) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
  • As of October 16, 2026, FRPH traded at $19.16, a market capitalization of $367.5 million.
  • Return on equity was 0.72% and debt-to-equity 0.47.
  • Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

FRP Holdings, Inc. (FRPH) Latest News

19 Feb

Impact 5 ·
stockrow.com/FRPH · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com