Saturday 17 October 2026 Export FLZH’s income statement to Excel — free account

Flash Sports & Media Holdings, Inc.

FLZH Communication Services Broadcasting

In the quarter to June 2026, revenue fell 99.5%, EPS grew 91.5% and free cash flow fell 738.5%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

0.05 0.00 0.00%

Follow FLZH

Alert me

Market cap: $5.5M
P/E: 0.0×
Fwd P/E: −1.6×
Dividend yield: —
F-score: 5/9
Altman Z: −817.37
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 5.45

Revenue 25.21

Net Income (31.44)

Free Cash Flow (4.86)

Net Debt (2.39)

Current Ratio 0.14

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (1.60)

P/S ratio 0.02

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 68.67%

Next Y EPS Growth 65.38%

Next Y revenue growth 492.55%

Next 5Y EPS Growth 60.80%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.23%

10-year low 10-year high

P/B against its own 10 years 0.37%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	1	0	2
Receivables	30	10	—	4
Inventory	—	—	—	—
Other	—	—	—	—
	33	16	0	10

	2023	2024	2025	Q'26
Payables	24	14	18	8
ST’ Debt	—	—	—	—
Other	5	17	16	18
	38	42	45	74

Compound Annual Growth %

	10y	5y	3y
Sales	—	(7.60%)	(35.97%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	0	—	—	—
’25	10	8	2	15	17
’24	15	18	8	—	31
’23	17	18	20	15	70
’22	21	16	12	17	66
’21	12	13	18	19	62
’20	4	4	8	9	26

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	(3)	—	—	—
’25	2	0	(2)	0	1
’24	1	(2)	1	(2)	(3)
’23	(3)	2	(5)	(4)	(11)
’22	(4)	(1)	(4)	(4)	(13)
’21	0	1	(1)	(2)	(2)
’20	(2)	(1)	0	(1)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	(3)	—	—	—
’25	2	0	(2)	0	1
’24	1	(2)	1	(2)	(3)
’23	(3)	2	(6)	(2)	(9)
’22	(4)	(2)	(4)	(4)	(13)
’21	0	1	(1)	(2)	(2)
’20	(2)	(1)	0	(1)	(4)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(3.92)	(0.91)	—	—	—
’25	(7.75)	(10.64)	(9.14)	(14.27)	(41.83)
’24	(4.50)	(6.00)	(7.50)	(46.50)	(65.50)
’23	(12.00)	(12.50)	(7.25)	(24.88)	(58.44)
’22	(1.75)	(4.25)	(20.25)	(9.75)	(36.00)
’21	(5.00)	2.75	0.12	(1.50)	(2.25)
’20	(8.94)	(8.19)	(3.60)	(6.00)	(26.50)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	180.00	9.30	100.00	65.75	24.98	22.50	5.25	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	390.00	225.00	4,050.00	320.53	111.75	71.00	29.75
People
People	Employees	—	—	50	37	47	100	152	130	130	5
	Revenue/emp, $m	0.00	0.00	0.40	0.65	0.55	0.62	0.44	0.54	0.24	3.48
Income, $m
Income, $m	Revenue	7	12	20	24	26	62	66	70	31	17
	Gross margin, %	20.06	24.83	30.72	27.39	22.12	23.76	18.34	14.16	(1.25)	1.00
	EBT	(2)	(3)	(4)	(8)	(5)	(1)	(16)	(25)	(29)	(22)
	EBT margin, %	(25.72)	(20.96)	(19.43)	(34.52)	(19.64)	(1.41)	(24.49)	(36.25)	(94.19)	(124.68)
	Net income	(2)	(3)	(4)	(8)	(5)	(1)	(15)	(25)	(29)	(22)
	Depreciation	0	0	0	2	1	1	2	8	7	1
Per share, $
Per share, $	Revenue	1.57	13.19	20.17	137.91	135.56	154.97	153.64	160.63	62.52	32.93
	Earnings	(0.40)	(2.76)	(3.92)	(47.60)	(26.50)	(2.25)	(36.00)	(58.44)	(65.50)	(41.83)
	Cash flow	(0.23)	0.26	(2.30)	(14.18)	(19.06)	(3.90)	(29.59)	(24.16)	(5.65)	1.59
	Capex	0.00	(0.23)	(0.41)	(0.64)	(0.92)	(0.73)	(1.56)	4.32	(0.26)	(0.56)
	Free cash flow	(0.23)	0.03	(2.70)	(14.82)	(19.98)	(4.63)	(31.16)	(19.83)	(5.92)	1.03
	Book value	(0.30)	(1.46)	(3.85)	(28.55)	(38.86)	120.18	72.59	23.17	(49.37)	(85.49)
	Shares, m	4	1	1	0	0	0	0	0	0	1
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	17.86	17.86	17.86	1.31	1.11	1.69	0.45	0.22	0.38	0.11
	P/B	0.00	0.00	0.00	0.00	0.00	2.18	0.96	1.52	0.00	0.00
	EV/Sales	17.78	17.78	17.78	1.36	1.14	1.14	0.31	0.23	0.38	0.12
	EV/FCF	(133.63)	(133.63)	(133.63)	(12.65)	(7.64)	(36.38)	(1.50)	(1.84)	(3.93)	7.65
Cash, $m
Cash, $m	Operating cash flow	(1)	0	(2)	(2)	(4)	(2)	(13)	(11)	(3)	1
	Capex	0	0	0	0	0	0	(1)	2	0	0
	Free cash flow	(1)	0	(3)	(3)	(4)	(2)	(13)	(9)	(3)	1
Balance, $m
Balance, $m	Working capital	(1)	(2)	(6)	(8)	(9)	34	6	(5)	(26)	(45)
	Total debt	1	0	3	0	1	1	2	—	1	—
	Net debt	1	(1)	(1)	0	1	(34)	(10)	(1)	0	0
	Shareholders’ equity	(1)	(1)	(4)	(5)	(7)	48	31	10	(25)	(45)
Returns, %
Returns, %	ROA	(55.26)	(78.74)	(72.74)	(126.98)	(65.18)	(2.13)	(22.69)	(46.33)	(105.77)	(222.93)
	ROIC	0.00	0.00	0.00	0.00	0.00	(0.91)	(43.18)	(161.51)	0.00	0.00
	ROE	134.72	191.95	150.20	189.04	81.74	(4.30)	(38.38)	(122.87)	501.42	63.31

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 5 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CURI CuriosityStream Inc.	$160.8M	261×	27.8×	+22.26% (above 0%: growing)	+1,002.94% (above 0%: growing)	−249.16% (below 0%: shrinking)	72.84%	39.49%	Compare
SGA Saga Communications, Inc.	$51.9M	— (loss-making)	— (loss-making)	−6.47% (below 0%: shrinking)	−16.67% (below 0%: shrinking)	−97.81% (below 0%: shrinking)	11.23%	2.36%	Compare
UONEK Radio One, Inc.	$35.3M	— (loss-making)	4.8×	−6.41% (below 0%: shrinking)	n/m	−291.01% (below 0%: shrinking)	65.28%	(13.11%)	Compare
BBGI Beasley Broadcast Group, Inc.	$18.1M	— (loss-making)	— (loss-making)	−16.74% (below 0%: shrinking)	n/m	−606.38% (below 0%: shrinking)	12.05%	3.02%	Compare
UONE Radio One, Inc.	$17.5M	— (loss-making)	—	−6.41% (below 0%: shrinking)	n/m	−291.01% (below 0%: shrinking)	65.28%	(13.11%)	Compare
LPTVQ Loop Media, Inc.	$6.4M	— (loss-making)	— (loss-making)	−70.46% (below 0%: shrinking)	n/m	+63.42% (above 0%: growing)	21.10%	(176.46%)	Compare
XHLD TEN Holdings, Inc.	$6.0M	— (loss-making)	—	−34.50% (below 0%: shrinking)	n/m	−51.95% (below 0%: shrinking)	85.77%	(409.44%)	Compare
FLZH Flash Sports & Media Holdings, Inc.	$5.5M	— (loss-making)	— (loss-making)	−99.53% (below 0%: shrinking)	n/m	−738.46% (below 0%: shrinking)	100.00%	(14,636.34%)
CMLSQ Cumulus Media, Inc.	$2.4M	— (loss-making)	— (loss-making)	−9.74% (below 0%: shrinking)	n/m	+142.21% (above 0%: growing)	66.87%	1.39%	Compare
Median of peers	$17.8M	—	—	−8.10%	—	−173.48%	65.28%	(5.86%)

All 17 Broadcasting stocks →

Flash Sports & Media Holdings, Inc. (FLZH) key facts

Flash Sports & Media Holdings, Inc. (FLZH) is a Broadcasting company in the Communication Services sector.
As of October 16, 2026, FLZH traded at $0.05, a market capitalization of $5.5 million.
Return on equity was 63.3% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −817.37 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 5, 2026.