Saturday 17 October 2026
Export XHLD’s income statement to Excel — free account
TEN Holdings, Inc.
XHLD Communication Services Broadcasting
TEN Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, down 11.4% from fiscal 2024. In the quarter to June 2026, revenue fell 34.5%, EPS grew 64.1%, free cash flow fell 52.0% and total debt fell 88.3%, each against the same quarter a year earlier.
0.48
0.02
−4.00%
Follow XHLD
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 1.05 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 128.10 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 38 | 25 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.09 | 0.12 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 4 | 4 | 3 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 85.08 | 81.39 | 78.64 | |||||
| EBT | — | — | — | — | — | — | — | (2) | (3) | (20) | |||||
| EBT margin, % | — | — | — | — | — | — | — | (44.45) | (84.70) | (628.51) | |||||
| Net income | — | — | — | — | — | — | — | (2) | (3) | (20) | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 2.23 | 2.10 | 1.37 | ||||
| Earnings | — | — | — | — | — | — | — | (1.01) | (1.80) | (8.58) | |||||
| Cash flow | — | — | — | — | — | — | — | (0.16) | (1.49) | (4.43) | |||||
| Capex | — | — | — | — | — | — | — | (0.64) | (0.62) | (0.37) | |||||
| Free cash flow | — | — | — | — | — | — | — | (0.80) | (2.11) | (4.80) | |||||
| Book value | — | — | — | — | — | — | — | 0.63 | (0.96) | 1.88 | |||||
| Shares, m | — | — | — | — | — | — | — | 2 | 2 | 2 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 48.55 | 48.55 | 0.86 | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.63 | |||||
| EV/Sales | — | — | — | — | — | — | — | 50.14 | 50.14 | 1.81 | |||||
| EV/FCF | — | — | — | — | — | — | — | (49.89) | (49.89) | (0.52) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (2) | (10) | ||||
| Capex | — | — | — | — | — | — | — | (1) | (1) | (1) | |||||
| Free cash flow | — | — | — | — | — | — | — | (1) | (4) | (11) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (2) | (6) | 3 | ||||
| Total debt | — | — | — | — | — | — | — | 2 | 6 | 5 | |||||
| Net debt | — | — | — | — | — | — | — | 1 | 6 | 3 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | (2) | 4 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (53.03) | (212.17) | ||||
| ROIC | — | — | — | — | — | — | — | (42.71) | (42.96) | (116.24) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 1,081.24 | (1,456.44) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
TEN Holdings, Inc. vs peers in Broadcasting (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CURI CuriosityStream Inc. | $160.8M | 261× | 27.8× | +22.26% (above 0%: growing) | +1,002.94% (above 0%: growing) | −249.16% (below 0%: shrinking) | 72.84% | 39.49% | Compare |
| SGA Saga Communications, Inc. | $51.9M | — (loss-making) | — (loss-making) | −6.47% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | −97.81% (below 0%: shrinking) | 11.23% | 2.36% | Compare |
| UONEK Radio One, Inc. | $35.3M | — (loss-making) | 4.8× | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | Compare |
| BBGI Beasley Broadcast Group, Inc. | $18.1M | — (loss-making) | — (loss-making) | −16.74% (below 0%: shrinking) | n/m | −606.38% (below 0%: shrinking) | 12.05% | 3.02% | Compare |
| UONE Radio One, Inc. | $17.5M | — (loss-making) | — | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | Compare |
| LPTVQ Loop Media, Inc. | $6.4M | — (loss-making) | — (loss-making) | −70.46% (below 0%: shrinking) | n/m | +63.42% (above 0%: growing) | 21.10% | (176.46%) | Compare |
| XHLD TEN Holdings, Inc. | $6.0M | — (loss-making) | — | −34.50% (below 0%: shrinking) | n/m | −51.95% (below 0%: shrinking) | 85.77% | (409.44%) | |
| FLZH Flash Sports & Media Holdings, Inc. | $5.5M | — (loss-making) | — (loss-making) | −99.53% (below 0%: shrinking) | n/m | −738.46% (below 0%: shrinking) | 100.00% | (14,636.34%) | Compare |
| CMLSQ Cumulus Media, Inc. | $2.4M | — (loss-making) | — (loss-making) | −9.74% (below 0%: shrinking) | n/m | +142.21% (above 0%: growing) | 66.87% | 1.39% | Compare |
| Median of peers | $17.8M | — | — | −8.10% | — | −270.08% | 65.28% | (5.86%) |
TEN Holdings, Inc. (XHLD) key facts
- Concern: TEN Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, down 11.4% from fiscal 2024.
- TEN Holdings, Inc. (XHLD) is a Broadcasting company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, XHLD traded at $0.48, a market capitalization of $6.0 million.
- Return on equity was −1,456.4% and debt-to-equity 0.07.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −5.42 (distress zone) for fiscal 2025.