stockrow
Friday 6 November 2026
Export XHLD’s income statement to Excel — free account
TEN Holdings, Inc.
XHLD Communication Services Broadcasting
TEN Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, down 11.4% from fiscal 2024.
- Revenue
- −34.5%
- EPS
- +64.1%
- Free cash flow
- −52.0%
- Total debt
- −88.3%
Quarter to June 2026, against a year earlier
0.50
0.13
−20.63%
Follow XHLD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 4 | 4 | 3 | 3 | (8.6%) | 8 | 11 | — | +90.0% | |
| Gross margin, % | — | — | — | — | — | — | — | 85.08 | 81.39 | 78.64 | 74.83 | (6.4) pt | ||||||
| EBT | — | — | — | — | — | — | — | (2) | (3) | (20) | (18) | +243.5% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (44.45) | (84.70) | (628.51) | (627.50) | (584.1) pt | ||||||
| Net income | — | — | — | — | — | — | — | (2) | (3) | (20) | (18) | +240.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 2.23 | 2.10 | 1.37 | 0.66 | (21.8%) | |||||
| Earnings | — | — | — | — | — | — | — | (1.01) | (1.80) | (8.58) | (5.14) | +191.1% | ||||||
| Cash flow | — | — | — | — | — | — | — | (0.16) | (1.49) | (4.43) | (1.21) | +427.9% | ||||||
| Capex | — | — | — | — | — | — | — | (0.64) | (0.62) | (0.37) | 0.00 | (23.8%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (0.80) | (2.11) | (4.80) | (1.21) | +144.5% | ||||||
| Book value | — | — | — | — | — | — | — | 0.63 | (0.96) | 1.88 | 1.50 | +72.8% | ||||||
| Shares, m | — | — | — | — | — | — | — | 2 | 2 | 2 | 3 | +16.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 48.55 | 48.55 | 0.86 | 0.76 | 32.7 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.63 | 0.33 | 0.2 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 50.14 | 50.14 | 1.81 | (1.19) | 34.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (49.88) | (49.88) | (0.52) | 0.56 | (33.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (2) | (10) | (5) | +516.3% | |||||
| Capex | — | — | — | — | — | — | — | (1) | (1) | (1) | (1) | (11.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (1) | (4) | (11) | (5) | +185.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (2) | (6) | 3 | 6 | n/m | |||||
| Net debt | — | — | — | — | — | — | — | 1 | 6 | 3 | (6) | +48.5% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | (2) | 4 | 6 | +101.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (53.03) | (212.17) | (173.20) | (212.2) pt | |||||
| ROIC | — | — | — | — | — | — | — | (42.71) | (42.96) | (116.24) | (915.55) | (73.5) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 1,081.24 | (1,456.44) | (302.77) | (1,456.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 38 | 25 | — | (34.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.09 | 0.12 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
TEN Holdings, Inc. vs peers in Broadcasting (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CURI CuriosityStream Inc. | $149.5M | 253× | 15.9× | +22.26% (above 0%: growing) | +1,002.94% (above 0%: growing) | −249.16% (below 0%: shrinking) | 72.84% | 39.49% | Compare |
| CAST FREECAST INC | $67.6M | — (loss-making) | — (loss-making) | — | n/m | +57.24% (above 0%: growing) | 62.97% | (4,759.85%) | Compare |
| SGA Saga Communications, Inc. | $48.8M | — (loss-making) | — (loss-making) | −6.47% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | −97.81% (below 0%: shrinking) | 11.23% | 2.36% | Compare |
| UONEK Radio One, Inc. | $35.3M | — (loss-making) | 4.8× | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | Compare |
| UONE Radio One, Inc. | $17.5M | — (loss-making) | — | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | Compare |
| BBGI Beasley Broadcast Group, Inc. | $11.5M | — (loss-making) | 0.2× | −16.74% (below 0%: shrinking) | n/m | −606.38% (below 0%: shrinking) | 12.05% | 3.02% | Compare |
| LPTVQ Loop Media, Inc. | $6.4M | — (loss-making) | — (loss-making) | −70.46% (below 0%: shrinking) | n/m | +63.42% (above 0%: growing) | 21.10% | (176.46%) | Compare |
| XHLD TEN Holdings, Inc. | $6.0M | — (loss-making) | — | −34.50% (below 0%: shrinking) | n/m | −51.95% (below 0%: shrinking) | 85.77% | (409.44%) | |
| FLZH Flash Sports & Media Holdings, Inc. | $5.5M | — (loss-making) | — (loss-making) | −99.53% (below 0%: shrinking) | n/m | −738.46% (below 0%: shrinking) | 100.00% | (14,636.34%) | Compare |
| Median of peers | $26.4M | — | 4.8× | −6.47% | — | −270.08% | 64.13% | (13.11%) |
Pay and ownership Proxy statement filed 10 September 2026
Ownership
Directors and executive officers, together
1.07%
V-Cube, Inc.
12.69%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement