stockrow
Friday 6 November 2026
Export CURI’s income statement to Excel — free account
CuriosityStream Inc.
CURI Communication Services Broadcasting
CuriosityStream Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.7 million, up 40.1% from fiscal 2024.
- Revenue
- +22.3%
- EPS
- +1,002.9%
- Free cash flow
- −249.2%
Quarter to June 2026, against a year earlier
2.51
0.01
−0.40%
Follow CURI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 18 | 40 | 71 | 78 | 57 | 51 | 72 | 76 | +25.9% | 79 | 89 | 98 | +11.0% | |
| Gross margin, % | — | — | — | 62.22 | 61.09 | 48.54 | 33.96 | 37.50 | 50.40 | 56.58 | 62.96 | (5.6) pt | ||||||
| EBT | — | — | — | (43) | (48) | (37) | (51) | (48) | (13) | (6) | 1 | (27.0%) | ||||||
| EBT margin, % | — | — | — | (235.90) | (122.21) | (52.31) | (64.77) | (85.06) | (25.05) | (8.95) | 0.77 | +227.0 pt | ||||||
| Net income | — | 0 | — | (43) | (49) | (38) | (51) | (49) | (13) | (6) | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 1.37 | 2.09 | 1.38 | 1.48 | 1.07 | 0.94 | 1.24 | 1.28 | (1.6%) | |||||
| Earnings | — | — | — | (4.45) | (3.30) | (0.73) | (0.96) | (0.92) | (0.24) | (0.11) | 0.01 | (46.0%) | ||||||
| Cash flow | — | — | — | (3.40) | (2.83) | (1.42) | (0.75) | (0.30) | 0.15 | 0.23 | 0.09 | n/m | ||||||
| Capex | — | — | — | (0.06) | (0.02) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (44.0%) | ||||||
| Free cash flow | — | — | — | (3.45) | (2.85) | (1.43) | (0.75) | (0.30) | 0.15 | 0.22 | 0.09 | n/m | ||||||
| Book value | — | — | — | (6.94) | 2.38 | 3.15 | 2.23 | 1.37 | 1.06 | 0.72 | 0.70 | n/m | ||||||
| Shares, m | — | — | — | 13 | 19 | 51 | 53 | 53 | 54 | 58 | 58 | +27.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 251.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 6.67 | 4.28 | 0.76 | 0.53 | 1.63 | 3.06 | 1.96 | 2.4 | ||||||
| P/B | — | — | — | 0.22 | 5.87 | 1.89 | 0.51 | 0.42 | 1.44 | 5.28 | 3.58 | 2.2 | ||||||
| EV/Sales | — | — | — | 0.00 | 5.67 | 3.11 | 0.05 | (0.14) | 1.00 | 2.68 | 1.86 | 1.8 | ||||||
| EV/FCF | — | — | — | 0.00 | (4.17) | (3.01) | (0.10) | 0.49 | 6.28 | 14.80 | 26.75 | 2.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (45) | (54) | (73) | (40) | (16) | 8 | 13 | 5 | n/m | |||||
| Capex | — | — | — | (1) | 0 | 0 | 0 | 0 | — | 0 | 0 | (28.6%) | ||||||
| Free cash flow | — | — | — | (45) | (54) | (74) | (40) | (16) | 8 | 13 | 5 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 31 | 30 | 65 | 39 | 22 | 16 | 7 | (4) | (21.7%) | |||||
| Net debt | — | — | — | (44) | (40) | (83) | (55) | (38) | (32) | (27) | (7) | (7.7%) | ||||||
| Shareholders’ equity | — | — | — | (91) | 45 | 162 | 118 | 73 | 58 | 41 | 41 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (70.99) | (72.92) | (24.58) | (27.40) | (38.33) | (13.83) | (7.94) | 0.03 | +63.1 pt | |||||
| ROIC | — | — | — | 0.00 | (447.50) | (41.75) | (55.61) | (80.72) | (32.47) | (32.28) | (0.41) | (32.3) pt | ||||||
| ROE | — | — | — | 64.08 | 269.25 | (36.38) | (36.43) | (51.40) | (19.83) | (12.94) | 0.05 | (77.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 2 | 63 | 83 | 78 | 57 | 47 | 44 | — | +67.4% | |||||
| Revenue/emp, $m | — | — | — | 9.01 | 0.63 | 0.86 | 1.00 | 1.00 | 1.09 | 1.63 | — | (24.8%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
CuriosityStream Inc. vs peers in Broadcasting (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FUBO fuboTV Inc. | $839.7M | — (loss-making) | 9.5× | +37.99% (above 0%: growing) | n/m | +82.02% (above 0%: growing) | 7.28% | (1.80%) | Compare |
| GTN.A Gray Media Inc. | $671.6M | — (loss-making) | 2.0× | +8.68% (above 0%: growing) | n/m | +2,750.00% (above 0%: growing) | 29.56% | 16.21% | Compare |
| GTN Gray Media Inc. | $515.9M | — (loss-making) | 2.0× | +8.68% (above 0%: growing) | n/m | +2,750.00% (above 0%: growing) | 29.56% | 16.21% | Compare |
| IHRT iHeartMedia, Inc. | $327.0M | — (loss-making) | — (loss-making) | +4.67% (above 0%: growing) | n/m | +448.77% (above 0%: growing) | 59.01% | 3.63% | Compare |
| SSP E.W. Scripps Company (The) | $273.4M | — (loss-making) | — (loss-making) | +3.61% (above 0%: growing) | n/m | +1,648.87% (above 0%: growing) | 47.44% | 12.35% | Compare |
| CURI CuriosityStream Inc. | $149.5M | 251× | 15.9× | +22.26% (above 0%: growing) | +1,002.94% (above 0%: growing) | −249.16% (below 0%: shrinking) | 72.84% | 39.49% | |
| CAST FREECAST INC | $67.6M | — (loss-making) | — (loss-making) | — | n/m | +57.24% (above 0%: growing) | 62.97% | (4,759.85%) | Compare |
| SGA Saga Communications, Inc. | $48.8M | — (loss-making) | — (loss-making) | −6.47% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | −97.81% (below 0%: shrinking) | 11.23% | 2.36% | Compare |
| UONEK Radio One, Inc. | $35.3M | — (loss-making) | 4.8× | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | Compare |
| Median of peers | $300.2M | — | 3.4× | +4.67% | — | +265.40% | 38.50% | 2.99% |
Pay and ownership Proxy statement filed 10 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 12.60m | 9.98m | 273.00 |
| 2024 | 5.61m | 3.16m | 285.00 |
Ownership
Directors and executive officers, together
31.10%
John Hendricks
21.30%
Hendricks Factual Media LLC
20.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement