Friday 6 November 2026
Export UONEK’s income statement to Excel — free account
Radio One, Inc.
UONEK Communication Services Broadcasting
Radio One, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $374.4 million, down 16.7% from fiscal 2024.
- Revenue
- −6.41%
- EPS
- +90.9%
- Free cash flow
- −291.0%
- Total debt
- −14.1%
Quarter to June 2026, against a year earlier
3.55
0.25
−6.58%
Follow UONEK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 456 | 440 | 439 | 437 | 376 | 440 | 485 | 478 | 450 | 374 | 354 | (2.2%) | — | — | — | — | |
| Gross margin, % | 70.63 | 70.36 | 71.45 | 70.52 | 72.41 | 72.95 | 74.69 | 71.32 | 69.90 | 66.49 | 64.41 | (4.1) pt | ||||||
| EBT | 10 | (11) | 3 | 13 | (41) | 52 | 53 | 18 | (94) | (163) | (81) | n/m | ||||||
| EBT margin, % | 2.26 | (2.43) | 0.78 | 2.96 | (10.91) | 11.84 | 10.95 | 3.69 | (20.91) | (43.51) | (22.80) | (45.8) pt | ||||||
| Net income | 1 | 112 | 139 | 2 | (7) | 39 | 37 | 5 | (104) | (147) | (67) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 95.19 | 93.29 | 96.19 | 97.75 | 83.55 | 87.77 | 99.04 | 100.26 | 94.87 | 83.98 | 79.16 | (1.4%) | |||||
| Earnings | (0.10) | 23.70 | 30.90 | 0.20 | (1.80) | 7.60 | 7.60 | 0.40 | (22.20) | (32.94) | (15.11) | +90.4% | ||||||
| Cash flow | 10.07 | 6.00 | 11.00 | 13.09 | 16.40 | 15.98 | 13.60 | 13.57 | 7.91 | 0.93 | 2.38 | (23.2%) | ||||||
| Capex | (1.49) | (2.64) | 0.70 | 1.87 | (0.76) | 0.34 | (6.49) | (7.38) | (1.58) | (2.32) | (2.55) | +5.0% | ||||||
| Free cash flow | 8.57 | 3.36 | 11.70 | 14.96 | 15.64 | 16.32 | 7.11 | 6.19 | 6.33 | (1.38) | (0.17) | n/m | ||||||
| Book value | (14.84) | 9.04 | 38.37 | 40.96 | 41.50 | 60.54 | 67.60 | 57.52 | 36.06 | 5.52 | 4.30 | n/m | ||||||
| Shares, m | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | (0.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.70 | 0.51 | 79.83 | 0.00 | 4.54 | 5.56 | 74.00 | 0.00 | 0.00 | 0.00 | 16.5 | |||||
| P/S | 0.32 | 0.18 | 0.17 | 0.19 | 0.14 | 0.39 | 0.41 | 0.37 | 0.10 | 0.10 | 0.04 | 0.2 | ||||||
| P/B | 0.00 | 1.88 | 0.42 | 0.46 | 0.28 | 0.56 | 0.60 | 0.64 | 0.28 | 1.56 | 0.83 | 0.7 | ||||||
| EV/Sales | 2.42 | 2.30 | 2.21 | 2.12 | 2.18 | 1.92 | 1.75 | 1.40 | 1.11 | 1.21 | 1.18 | 1.9 | ||||||
| EV/FCF | 26.91 | 63.87 | 18.02 | 13.87 | 11.65 | 10.34 | 24.31 | 22.70 | 16.62 | (73.30) | (547.67) | 13.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 48 | 28 | 50 | 59 | 74 | 80 | 67 | 65 | 37 | 4 | 11 | (23.8%) | |||||
| Capex | (7) | (12) | 3 | 8 | (3) | 2 | (32) | (35) | (7) | (10) | (11) | +4.1% | ||||||
| Free cash flow | 41 | 16 | 53 | 67 | 70 | 82 | 35 | 29 | 30 | (6) | (1) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 107 | 119 | 62 | 85 | 116 | 206 | 163 | 289 | 191 | 86 | 68 | (2.4%) | |||||
| Net debt | 959 | 933 | 897 | 843 | 768 | 676 | 637 | 483 | 441 | 413 | 403 | (8.9%) | ||||||
| Shareholders’ equity | (71) | 43 | 175 | 183 | 187 | 304 | 331 | 274 | 171 | 25 | 19 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (0.03) | 8.36 | 10.76 | 0.07 | (0.66) | 2.91 | 2.57 | 0.16 | (9.78) | (19.10) | (10.52) | (19.1) pt | |||||
| ROIC | 6.20 | 3.38 | 4.29 | 5.31 | 2.07 | 7.43 | 5.88 | (2.61) | (7.71) | (24.28) | (9.62) | (30.5) pt | ||||||
| ROE | 0.59 | (785.97) | 126.21 | 0.52 | (4.39) | 15.00 | 10.83 | 0.68 | (47.37) | (150.21) | (132.88) | (150.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,348 | 1,466 | 1,466 | 1,441 | 1,212 | 1,155 | 1,289 | 1,398 | 1,396 | 1,272 | — | (0.6%) | |||||
| Revenue/emp, $m | 0.34 | 0.30 | 0.30 | 0.30 | 0.31 | 0.38 | 0.38 | 0.34 | 0.32 | 0.29 | — | (1.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Radio One, Inc. vs peers in Broadcasting (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CURI CuriosityStream Inc. | $149.5M | 253× | 15.9× | +22.26% (above 0%: growing) | +1,002.94% (above 0%: growing) | −249.16% (below 0%: shrinking) | 72.84% | 39.49% | Compare |
| CAST FREECAST INC | $67.6M | — (loss-making) | — (loss-making) | — | n/m | +57.24% (above 0%: growing) | 62.97% | (4,759.85%) | Compare |
| SGA Saga Communications, Inc. | $48.8M | — (loss-making) | — (loss-making) | −6.47% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | −97.81% (below 0%: shrinking) | 11.23% | 2.36% | Compare |
| UONEK Radio One, Inc. | $35.3M | — (loss-making) | 4.8× | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | |
| UONE Radio One, Inc. | $17.5M | — (loss-making) | — | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | Compare |
| BBGI Beasley Broadcast Group, Inc. | $11.5M | — (loss-making) | 0.2× | −16.74% (below 0%: shrinking) | n/m | −606.38% (below 0%: shrinking) | 12.05% | 3.02% | Compare |
| LPTVQ Loop Media, Inc. | $6.4M | — (loss-making) | — (loss-making) | −70.46% (below 0%: shrinking) | n/m | +63.42% (above 0%: growing) | 21.10% | (176.46%) | Compare |
| XHLD TEN Holdings, Inc. | $6.0M | — (loss-making) | — | −34.50% (below 0%: shrinking) | n/m | −51.95% (below 0%: shrinking) | 85.77% | (409.44%) | Compare |
| FLZH Flash Sports & Media Holdings, Inc. | $5.5M | — (loss-making) | — (loss-making) | −99.53% (below 0%: shrinking) | n/m | −738.46% (below 0%: shrinking) | 100.00% | (14,636.34%) | Compare |
| Median of peers | $14.5M | — | — | −16.74% | — | −173.48% | 64.13% | (94.78%) |
Pay and ownership Proxy statement filed 8 May 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.12m | 4.18m | — |
| 2024 | 5.55m | 4.65m | — |
| 2023 | 8.01m | 5.91m | — |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement