Pricing Log in Create free account
Friday 6 November 2026 Export FLZH’s income statement to Excel — free account

Flash Sports & Media Holdings, Inc.

FLZH Communication Services Broadcasting

Flash Sports & Media Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.4 million, down 56.5% from fiscal 2024.

Revenue
−99.5%
EPS
+91.5%
Free cash flow
−738.5%

Quarter to June 2026, against a year earlier

0.02 0.01 +100.00%
Market cap
$5.5M
P/E
0.0×
Fwd P/E
−1.6×
Dividend yield
—
F-score
5/9
Altman Z
−817.37
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 5.45
Revenue ttm 10.68
Net income ttm (22.25)
Free cash flow ttm (4.86)
Net debt Q (2.39)
Valuation
P/E 0.00
Forward P/E (1.60) (negative: loss-making)
Price / sales 0.01
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 0.14 (below 1: weak)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (2.57)
Growth
Revenue growth Q −99.53% (below 0%: shrinking)
Operating income growth Q −8.86% (below 0%: shrinking)
EPS, this year +68.67% (at or above 15%: strong)
EPS, next year A +65.38% (at or above 15%: strong)
Revenue, next year A +492.55% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +60.80% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −0.2×, against a ten-year median of 0.4×; over the ten years it ranged from −0.2× in 2026 to 15.7× in 2019.
P/S against its own 10 years 0.11%
10-year low 10-year high
P/B against its own 10 years 0.18%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1 1 0 2
Receivables 30 10 — 4
Inventory — — — —
Other — — — —
33 16 0 10
2023 2024 2025 Q'26
Payables 24 14 18 8
ST’ Debt — — — —
Other 5 17 16 18
38 42 45 74

Compound Annual Growth %

10y 5y 3y
Sales — (7.60%) (35.97%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% 0.00%

EPS $

Mar Jun Sep Dec Year
’26 (3.92) (0.91) — — —
’25 (7.75) (10.64) (9.14) (14.27) (41.83)
’24 (5.30) (6.00) (7.50) (52.17) (73.12)
’23 (12.00) (12.50) (8.20) (24.88) (58.44)
’22 (1.75) (4.25) (20.25) (9.75) (36.00)
’21 (5.00) 2.75 0.12 (1.50) (2.25)
’20 (8.94) (8.19) (3.60) (6.00) (26.50)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 — 0 — — —
’25 10 8 2 0 17
’24 15 18 10 (3) 40
’23 17 18 20 15 70
’22 21 16 12 17 66
’21 12 13 18 19 62
’20 4 4 8 9 26
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 (3) — — —
’25 2 0 (2) 0 1
’24 1 (2) 1 (2) (3)
’23 (3) 2 (5) (4) (11)
’22 (4) (1) (4) (4) (13)
’21 0 1 (1) (2) (2)
’20 (2) (1) 0 (1) (4)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 0 (3) — — —
’25 2 0 (2) 0 1
’24 1 (2) 1 (2) (3)
’23 (3) 2 (6) (2) (9)
’22 (4) (2) (4) (4) (13)
’21 0 1 (1) (2) (2)
’20 (2) (1) 0 (1) (4)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 7 12 20 24 26 62 66 70 40 17 11 +10.6% 103 129 — +172.2%
Gross margin, % 20.06 24.83 30.72 27.39 22.12 23.76 18.34 14.16 (0.97) 1.00 2.47 (19.1) pt
EBT (2) (3) (4) (8) (5) (1) (16) (25) (29) (22) (31) +31.8%
EBT margin, % (25.72) (20.96) (19.43) (34.52) (19.64) (1.41) (24.49) (36.25) (73.46) (124.68) (294.59) (99.0) pt
Net income (2) (3) (4) (8) (5) (1) (15) (25) (29) (22) (22) +32.1%
Per share, $
Per share, $ Revenue 1.57 13.19 20.17 137.91 135.56 154.97 153.64 160.63 80.16 32.93 1.22 +40.2%
Earnings (0.40) (2.76) (3.92) (47.60) (26.50) (2.25) (36.00) (58.44) (73.12) (41.83) (28.24) +67.6%
Cash flow (0.23) 0.26 (2.30) (14.18) (19.06) (3.90) (29.59) (24.16) (5.65) 1.59 (0.55) n/m
Capex 0.00 (0.23) (0.41) (0.64) (0.92) (0.73) (1.56) 4.32 (0.26) (0.56) 0.00 n/m
Free cash flow (0.23) 0.03 (2.70) (14.82) (19.98) (4.63) (31.16) (19.83) (5.92) 1.03 (0.55) n/m
Book value (0.30) (1.46) (3.85) (28.55) (38.86) 120.18 72.59 23.17 (49.37) (85.49) 21.90 +87.7%
Shares, m 4 1 1 0 0 0 0 0 0 1 3 (21.1%)
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S 17.86 17.86 17.86 1.31 1.11 1.69 0.45 0.22 0.29 0.18 0.01 5.9
P/B 0.00 0.00 0.00 0.00 0.00 2.18 0.96 1.52 0.00 0.00 0.00 0.5
EV/Sales 17.78 17.78 17.78 1.36 1.14 1.14 0.31 0.23 0.29 0.20 (0.19) 5.8
EV/FCF (133.63) (133.63) (133.63) (12.65) (7.64) (36.38) (1.50) (1.84) (3.93) 7.65 0.38 (45.7)
Cash, $m
Cash, $m Operating cash flow (1) 0 (2) (2) (4) (2) (13) (11) (3) 1 (5) n/m
Capex 0 0 0 0 0 0 (1) 2 0 0 0 +9.1%
Free cash flow (1) 0 (3) (3) (4) (2) (13) (9) (3) 1 (5) n/m
Balance, $m
Balance, $m Working capital (1) (2) (6) (8) (9) 34 6 (5) (26) (45) (64) +46.7%
Net debt 1 (1) (1) 0 1 (34) (10) (1) 0 0 (2) n/m
Shareholders’ equity (1) (1) (4) (5) (7) 48 31 10 (25) (45) 192 +48.0%
Returns, %
Returns, % ROA (55.26) (78.74) (72.74) (126.98) (65.18) (2.13) (22.69) (46.33) (105.77) (222.93) (16.70) (167.7) pt
ROIC 0.00 0.00 0.00 0.00 0.00 (0.91) (43.18) (161.51) 0.00 0.00 (8.58) 0.0 pt
ROE 134.72 191.95 150.20 189.04 81.74 (4.30) (38.38) (122.87) 501.42 63.31 (29.22) (71.4) pt
People
People Employees — — 50 37 47 100 152 130 130 5 — (28.0%)
Revenue/emp, $m 0.00 0.00 0.40 0.65 0.55 0.62 0.44 0.54 0.31 3.48 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Flash Sports & Media Holdings, Inc. vs peers in Broadcasting (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CURI CuriosityStream Inc. $149.5M 253× 15.9× +22.26% (above 0%: growing) +1,002.94% (above 0%: growing) −249.16% (below 0%: shrinking) 72.84% 39.49% Compare
CAST FREECAST INC $67.6M — (loss-making) — (loss-making) — n/m +57.24% (above 0%: growing) 62.97% (4,759.85%) Compare
SGA Saga Communications, Inc. $48.8M — (loss-making) — (loss-making) −6.47% (below 0%: shrinking) −16.67% (below 0%: shrinking) −97.81% (below 0%: shrinking) 11.23% 2.36% Compare
UONEK Radio One, Inc. $35.3M — (loss-making) 4.8× −6.41% (below 0%: shrinking) n/m −291.01% (below 0%: shrinking) 65.28% (13.11%) Compare
UONE Radio One, Inc. $17.5M — (loss-making) — −6.41% (below 0%: shrinking) n/m −291.01% (below 0%: shrinking) 65.28% (13.11%) Compare
BBGI Beasley Broadcast Group, Inc. $11.5M — (loss-making) 0.2× −16.74% (below 0%: shrinking) n/m −606.38% (below 0%: shrinking) 12.05% 3.02% Compare
LPTVQ Loop Media, Inc. $6.4M — (loss-making) — (loss-making) −70.46% (below 0%: shrinking) n/m +63.42% (above 0%: growing) 21.10% (176.46%) Compare
XHLD TEN Holdings, Inc. $6.0M — (loss-making) — −34.50% (below 0%: shrinking) n/m −51.95% (below 0%: shrinking) 85.77% (409.44%) Compare
FLZH Flash Sports & Media Holdings, Inc. $5.5M — (loss-making) — (loss-making) −99.53% (below 0%: shrinking) n/m −738.46% (below 0%: shrinking) 100.00% (14,636.34%)
Median of peers $26.4M — 4.8× −6.47% — −173.48% 64.13% (13.11%)

All 17 Broadcasting stocks →

Pay and ownership Proxy statement filed 13 August 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 441.35k 371.15k 20.00
2024 711.38k 677.63k 66.43

Ownership

Directors and executive officers, together 9.82%
Annapurna Gundlapalli 47.20%
Suren Ajjarapu 9.67%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Flash Sports & Media Holdings, Inc. (FLZH) Latest News

26 Oct

Impact 4 · · TMX Newsfile

28 Sep

Impact 3 · · TMX Newsfile

26 Aug

Impact 4 ·

13 Aug

Impact 3 ·

6 Aug

Impact 3 ·

5 Aug

Impact 4 ·

20 Jul

Impact 3 ·

16 Jul

Impact 4 ·

9 Jul

Impact 3 ·
Impact 3 ·

30 Jun

Impact 3 ·

29 Jun

Impact 3 ·
Impact 3 ·

26 Jun

Impact 4 ·

25 Jun

Impact 4 · · GlobeNewswire

16 Jun

Impact 4 ·

12 Jun

Impact 4 ·

20 May

Impact 3 · · GlobeNewswire

8 May

Impact 3 · · Insider Monkey

27 Apr

Impact 5 · · InvestorsHub
Impact 5 · · GlobeNewswire

21 Apr

Impact 4 ·

6 Apr

Impact 4 · · GlobeNewswire

30 Mar

Impact 5 · · Investor's Business Daily

23 Mar

Impact 4 · · GlobeNewswire

9 Mar

Impact 4 · · ACCESS Newswire

19 Feb

Impact 4 · · ACCESS Newswire

17 Feb

Impact 4 · · ACCESS NewswireTheStreetSimply Wall St.MarketBeatHospital ManagementMT NewswiresReutersGuruFocus.com

5 Feb

Impact 3 · · ACCESS NewswireTipRanksMT Newswires

18 Dec

Impact 3 · · Associated Press Finance
stockrow.com/FLZH · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com