stockrow
Friday 6 November 2026
Export BBGI’s income statement to Excel — free account
Beasley Broadcast Group, Inc.
BBGI Communication Services Broadcasting
Beasley Broadcast Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $205.9 million, down 14.3% from fiscal 2024.
- Revenue
- −16.7%
- EPS
- +51,733.3%
- Free cash flow
- −606.4%
- Total debt
- −40.1%
Quarter to June 2026, against a year earlier
5.64
0.38
−6.31%
Follow BBGI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 137 | 232 | 257 | 262 | 206 | 241 | 256 | 247 | 240 | 206 | 191 | +4.7% | 239 | 240 | 254 | +7.2% | |
| Gross margin, % | 29.24 | 24.70 | 23.98 | 23.11 | 11.62 | 17.38 | 16.83 | 15.73 | 16.03 | 9.38 | 6.89 | (19.9) pt | ||||||
| EBT | 56 | 39 | 18 | 20 | (24) | (7) | (60) | (99) | (7) | (241) | (141) | n/m | ||||||
| EBT margin, % | 40.82 | 16.76 | 7.06 | 7.59 | (11.59) | (2.79) | (23.34) | (40.17) | (3.04) | (117.13) | (73.88) | (157.9) pt | ||||||
| Net income | 47 | 87 | 6 | 13 | (19) | (2) | (42) | (75) | (6) | (197) | (106) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 114.90 | 167.66 | 187.65 | 188.64 | 145.24 | 165.00 | 173.97 | 165.32 | 152.11 | 114.49 | 105.15 | 0.0% | |||||
| Earnings | 40.00 | 63.00 | 4.80 | 9.80 | (12.60) | (1.00) | (29.40) | (50.20) | (3.73) | (109.27) | (59.12) | n/m | ||||||
| Cash flow | 14.42 | 20.23 | 17.78 | 15.14 | 2.97 | (1.30) | 7.56 | (3.13) | (2.35) | (4.71) | (12.84) | n/m | ||||||
| Capex | (2.89) | (3.85) | (3.22) | (6.51) | (5.27) | (2.83) | (9.07) | 4.60 | (1.08) | 3.13 | 12.20 | n/m | ||||||
| Free cash flow | 11.53 | 16.39 | 14.56 | 8.63 | (2.30) | (4.13) | (1.50) | 1.47 | (3.43) | (1.57) | (0.64) | n/m | ||||||
| Book value | 170.25 | 206.65 | 200.43 | 205.17 | 188.19 | 179.80 | 151.65 | 99.67 | 93.19 | (27.42) | 21.40 | n/m | ||||||
| Shares, m | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | +4.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 3.41 | 4.25 | 15.00 | 6.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.9 | |||||
| P/S | 1.10 | 1.59 | 0.40 | 0.33 | 0.21 | 0.23 | 0.11 | 0.11 | 0.06 | 0.04 | 0.05 | 0.4 | ||||||
| P/B | 0.74 | 1.29 | 0.37 | 0.30 | 0.16 | 0.21 | 0.12 | 0.19 | 0.10 | 0.00 | 0.26 | 0.3 | ||||||
| EV/Sales | 2.81 | 2.46 | 1.29 | 1.24 | 1.39 | 1.27 | 1.10 | 1.11 | 1.07 | 1.15 | 0.79 | 1.5 | ||||||
| EV/FCF | 27.99 | 25.14 | 16.66 | 27.50 | (82.80) | (48.94) | (116.60) | 137.47 | (45.66) | (78.16) | (110.42) | (13.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 17 | 28 | 24 | 21 | 4 | (2) | 11 | (5) | (4) | (8) | (23) | n/m | |||||
| Capex | (3) | (5) | (4) | (9) | (7) | (4) | (13) | 7 | (2) | 6 | 22 | n/m | ||||||
| Free cash flow | 14 | 23 | 20 | 12 | (3) | (6) | (2) | 2 | (5) | (3) | (1) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 69 | 56 | 42 | 26 | 37 | 68 | 49 | 38 | 16 | 0 | 9 | (47.0%) | |||||
| Net debt | 234 | 201 | 230 | 238 | 245 | 250 | 254 | 237 | 233 | 228 | 138 | (0.3%) | ||||||
| Shareholders’ equity | 202 | 286 | 275 | 284 | 267 | 263 | 223 | 149 | 147 | (49) | 39 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 9.76 | 13.24 | 0.97 | 1.87 | (2.37) | (0.19) | (5.69) | (11.65) | (1.05) | (46.33) | (25.66) | (56.1) pt | |||||
| ROIC | 8.96 | 7.81 | 4.25 | 4.56 | (0.52) | 1.79 | (4.49) | (13.26) | 2.15 | (80.28) | (78.85) | (89.2) pt | ||||||
| ROE | 28.26 | 35.66 | 2.31 | 4.81 | (6.44) | (0.53) | (17.29) | (40.34) | (3.98) | (401.58) | (115.84) | (429.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,406 | 1,484 | 1,488 | 1,438 | 1,135 | 1,160 | 1,093 | 1,127 | 812 | 704 | — | (7.4%) | |||||
| Revenue/emp, $m | 0.10 | 0.16 | 0.17 | 0.18 | 0.18 | 0.21 | 0.23 | 0.22 | 0.30 | 0.29 | — | +13.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Beasley Broadcast Group, Inc. vs peers in Broadcasting (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CURI CuriosityStream Inc. | $149.5M | 253× | 15.9× | +22.26% (above 0%: growing) | +1,002.94% (above 0%: growing) | −249.16% (below 0%: shrinking) | 72.84% | 39.49% | Compare |
| CAST FREECAST INC | $67.6M | — (loss-making) | — (loss-making) | — | n/m | +57.24% (above 0%: growing) | 62.97% | (4,759.85%) | Compare |
| SGA Saga Communications, Inc. | $48.8M | — (loss-making) | — (loss-making) | −6.47% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | −97.81% (below 0%: shrinking) | 11.23% | 2.36% | Compare |
| UONEK Radio One, Inc. | $35.3M | — (loss-making) | 4.8× | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | Compare |
| UONE Radio One, Inc. | $17.5M | — (loss-making) | — | −6.41% (below 0%: shrinking) | n/m | −291.01% (below 0%: shrinking) | 65.28% | (13.11%) | Compare |
| BBGI Beasley Broadcast Group, Inc. | $11.5M | — (loss-making) | 0.2× | −16.74% (below 0%: shrinking) | n/m | −606.38% (below 0%: shrinking) | 12.05% | 3.02% | |
| LPTVQ Loop Media, Inc. | $6.4M | — (loss-making) | — (loss-making) | −70.46% (below 0%: shrinking) | n/m | +63.42% (above 0%: growing) | 21.10% | (176.46%) | Compare |
| XHLD TEN Holdings, Inc. | $6.0M | — (loss-making) | — | −34.50% (below 0%: shrinking) | n/m | −51.95% (below 0%: shrinking) | 85.77% | (409.44%) | Compare |
| FLZH Flash Sports & Media Holdings, Inc. | $5.5M | — (loss-making) | — (loss-making) | −99.53% (below 0%: shrinking) | n/m | −738.46% (below 0%: shrinking) | 100.00% | (14,636.34%) | Compare |
| Median of peers | $26.4M | — | — | −6.47% | — | −173.48% | 65.28% | (94.78%) |
Pay and ownership Proxy statement filed 29 May 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.62m | 1.55m | 27.23 |
| 2024 | 1.55m | 1.65m | 51.14 |
| 2023 | 2.37m | 2.37m | 95.65 |
Ownership
Directors and executive officers, together
76.00% of the votes
Entities affiliated with the Beasley family
56.20% of the votes
Caroline Beasley
6.70% of the votes
Bruce G. Beasley
6.60% of the votes
Bradley C. Beasley
6.50% of the votes
Brian E. Beasley
6.10% of the votes
GAMCO Investors, Inc.
less than 1% of the votes
Turning Rock Capital Partners, LP
less than 1% of the votes
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement