Saturday 17 October 2026 Export FEDU’s income statement to Excel — free account

Four Seasons Education (Cayman) Inc. Unsponsored ADR

FEDU Consumer Defensive Education & Training Services

Four Seasons Education (Cayman) Inc. Unsponsored ADR’s revenue for fiscal 2026 (year ended February 2026) was $37.1 million, up 7.62% from fiscal 2025. Revenue growth for three consecutive years, operating cash flow growth for three.

10.64 0.36 −3.27%

Follow FEDU

Alert me

Market cap: $24.9M
P/E: 0.0×
Fwd P/E: −16.7×
Dividend yield: —
F-score: 6/9
Altman Z: 0.52
Beneish M: −2.80
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 81.65%

Capital & Financial Ratios $m

Market Cap 24.86

Revenue 24.96

Net Income (1.11)

Free Cash Flow 27.45

Net Debt (19.32)

Current Ratio 1.77

Debt/Equity 0.16

P/E ratio 0.00

Fwd P/E (16.70)

P/S ratio 0.99

P/B ratio 0.25

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (22.38%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 57.20%

10-year low 10-year high

P/B against its own 10 years 34.38%

10-year low 10-year high

EV/Sales against its own 10 years 43.30%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	8.40	8.40

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	71	41	37	34
Receivables	3	4	4	3
Inventory	—	—	—	—
Other	—	—	—	—
	74	45	41	37

	2023	2024	2025	2026
Payables	—	—	1	0
ST’ Debt	0	—	—	1
Other	—	—	—	—
	13	15	19	20

Compound Annual Growth %

	10y	5y	3y
Sales	9.62%	(3.04%)	95.89%
Cash Flow	39.29%	(1.86%)	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	(5.55%)	0.55%

Revenue $m

	May	Aug	Nov	Feb	Year
’26	—	—	—	—	—
’26	—	—	—	—	37
’25	—	—	—	—	34
’24	—	—	—	—	17
’23	—	—	—	—	5
’22	—	—	—	—	40
’21	8	12	10	13	43

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	—	4
’25	—	—	—	—	3
’24	—	—	—	—	2
’23	—	—	—	—	(4)
’22	—	—	—	—	(14)
’21	—	—	—	—	5

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Feb	May	Aug	Nov	Year
’26	—	—	—	—	—
’26	—	—	—	—	3
’25	—	—	—	—	(5)
’24	—	—	—	—	(6)
’23	—	—	—	—	(4)
’23	—	—	—	—	(5)
’22	—	—	—	—	(14)

Fiscal quarters ending in the months shown.

EPS $

	May	Aug	Nov	Feb	Year
’26	—	—	—	—	—
’26	—	—	—	—	1.96
’25	—	—	—	—	0.10
’24	—	—	—	—	0.33
’23	—	—	—	—	(2.00)
’22	—	—	—	—	(0.42)
’21	(0.60)	0.20	(2.32)	(0.80)	(1.80)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	149.60	48.06	30.40	12.52	10.60	5.70	6.06	7.41	3.69	6.68	Analyst estimates 2027–2029 Powerpack
	High	214.60	203.00	55.60	39.38	52.80	28.40	11.82	22.70	17.30	13.89
People
People	Employees	607	706	828	910	716	286	167	190	339	271
	Revenue/emp, $m	0.00	0.00	0.00	0.06	0.00	0.00	0.00	0.09	0.10	0.14
Income, $m
Income, $m	Revenue	31	47	50	56	43	40	5	17	34	37
	Gross margin, %	57.20	63.58	48.81	48.35	39.76	40.21	41.78	36.26	18.78	25.80
	EBT	6	11	1	(15)	(3)	(10)	(5)	1	0	4
	EBT margin, %	18.34	22.72	2.60	(27.03)	(6.88)	(24.03)	(94.97)	3.09	0.04	11.68
	Net income	3	7	0	(16)	(4)	(19)	(5)	0	0	4
	Depreciation	0	1	3	3	2	2	1	1	2	3
Per share, $
Per share, $	Revenue	13.53	26.39	20.89	23.51	17.75	17.30	2.37	8.23	15.81	16.41
	Earnings	1.88	4.20	0.00	(6.60)	(1.80)	(0.42)	(2.00)	0.33	0.10	1.96
	Cash flow	7.96	8.43	3.31	4.97	1.97	(6.31)	(1.76)	1.09	1.26	1.94
	Capex	0.00	0.00	0.00	(0.56)	0.00	0.00	0.00	(3.72)	(3.60)	(0.45)
	Free cash flow	7.96	8.43	3.31	4.41	1.97	(6.31)	(1.76)	(2.63)	(2.34)	1.49
	Book value	10.75	60.32	44.32	40.79	39.40	31.42	31.06	34.54	31.81	33.20
	Shares, m	1	2	2	2	2	45	2	2	2	2
Valuation, ×
Valuation, ×	P/E	0.00	196.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	0.00	0.00	1.78	1.41	1.66	0.42	0.50	0.92	0.76	0.95
	P/B	0.00	2.19	0.79	0.81	0.72	0.37	0.33	0.23	0.19	0.24
	EV/Sales	0.00	0.00	0.38	0.39	0.37	(0.86)	(1.11)	(1.81)	(0.16)	0.18
	EV/FCF	0.00	0.00	0.00	0.53	0.58	(1.94)	(1.76)	(1.65)	(0.15)	0.16
Cash, $m
Cash, $m	Operating cash flow	18	15	8	12	5	(14)	(4)	2	3	4
	Capex	(1)	(3)	(3)	(1)	(2)	(2)	(1)	(8)	(8)	(1)
	Free cash flow	18	14	8	10	5	(14)	(4)	(6)	(5)	3
Balance, $m
Balance, $m	Working capital	23	73	50	58	45	69	61	30	22	17
	Total debt	—	—	0	29	22	2	1	6	11	13
	Net debt	(34)	(92)	0	(57)	22	2	1	(36)	(25)	(21)
	Shareholders’ equity	1	104	113	97	100	80	74	73	69	75
Returns, %
Returns, %	ROA	0.00	0.00	0.00	(10.89)	0.00	0.00	0.00	0.77	0.11	4.31
	ROIC	0.00	0.00	0.00	(29.34)	0.00	0.00	0.00	(2.15)	(3.07)	1.13
	ROE	0.00	0.00	0.00	(14.94)	0.00	0.00	0.00	0.94	0.16	6.21

Negative figures in brackets.

All 10 years →

Fiscal years to Feb 2026 · latest quarter Feb 2021

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
JDZG JIADE Limited	$33.7M	—	—	—	—	—	—	—	Compare
RYET Ruanyun Edai Technology Inc	$30.9M	—	—	—	—	−405.57% (below 0%: shrinking)	—	—	Compare
AACG ATA Inc.	$27.2M	— (loss-making)	—	+0.32% (above 0%: growing)	n/m	+128.61% (above 0%: growing)	55.84%	(25.77%)	Compare
GNS Genius Group Limited	$26.4M	— (loss-making)	— (loss-making)	+83.55% (above 0%: growing)	n/m	−9,487.34% (below 0%: shrinking)	44.79%	0.00%	Compare
IH iHuman Inc. Sponsored ADR	$25.4M	19.5×	— (loss-making)	−8.55% (below 0%: shrinking)	n/m	+613.66% (above 0%: growing)	64.14%	(11.99%)	Compare
FEDU Four Seasons Education (Cayman) Inc. Unsponsored ADR	$24.9M	— (loss-making)	— (loss-making)	−68.29% (below 0%: shrinking)	n/m	−81.34% (below 0%: shrinking)	43.16%	0.00%
YQ 17 Education & Technology Group Inc. Sponsored ADR	$23.3M	— (loss-making)	— (loss-making)	+274.34% (above 0%: growing)	n/m	+124.09% (above 0%: growing)	69.17%	(0.70%)	Compare
YOUL Youlife Group Inc.	$20.2M	2.4×	3.0×	—	n/m	+1,055.84% (above 0%: growing)	—	—	Compare
EDTK Skillful Craftsman Education Technology Limited	$14.8M	— (loss-making)	— (loss-making)	−87.40% (below 0%: shrinking)	0.00%	+51.19% (above 0%: growing)	36.78%	0.00%	Compare
Median of peers	$25.9M	—	—	+0.32%	—	+124.09%	55.84%	(0.70%)

All 46 Education & Training Services stocks →