Friday 6 November 2026
Export AACG’s income statement to Excel — free account
ATA Inc.
AACG Consumer Defensive Education & Training Services
ATA Inc.’s revenue for fiscal 2025 (year ended December 2025) was $38.3 million, up 4.40% from fiscal 2024.
- Revenue
- +0.32%
- EPS
- −300.0%
- Free cash flow
- +128.6%
- Total debt
- +86.9%
Quarter to December 2025, against a year earlier
0.60
0.03
−4.76%
Follow AACG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 66 | 96 | 0 | 14 | 25 | 32 | 30 | 31 | 37 | 38 | (5.8%) | — | — | — | — | |
| Gross margin, % | 48.82 | 46.40 | (217.62) | 36.67 | 39.25 | 51.83 | 49.56 | 51.74 | 52.70 | 48.60 | (0.2) pt | ||||||
| EBT | 8 | 12 | (10) | (20) | (17) | (6) | (8) | (6) | (6) | (7) | n/m | ||||||
| EBT margin, % | 12.90 | 12.06 | (5,083.72) | (144.48) | (68.36) | (18.77) | (26.36) | (18.28) | (15.85) | (19.26) | (32.2) pt | ||||||
| Net income | 4 | 4 | 124 | (19) | (15) | (6) | (7) | (5) | (5) | (7) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 2.87 | 4.21 | 0.01 | 0.55 | 0.79 | 1.01 | 0.96 | 0.99 | 1.17 | 1.21 | (9.2%) | |||||
| Earnings | 0.09 | 0.19 | 5.30 | (0.72) | (0.48) | (0.18) | (0.22) | (0.16) | (0.16) | (0.22) | n/m | ||||||
| Cash flow | 0.44 | 0.62 | (1.99) | (0.33) | (0.14) | (0.16) | (0.07) | 0.04 | (0.01) | (0.07) | n/m | ||||||
| Capex | 0.00 | 0.00 | (0.06) | (0.01) | (0.02) | (0.02) | (0.01) | (0.01) | (0.09) | (0.01) | n/m | ||||||
| Free cash flow | 0.44 | 0.62 | (2.05) | (0.33) | (0.16) | (0.18) | (0.07) | 0.03 | (0.10) | (0.08) | n/m | ||||||
| Book value | 2.67 | 2.45 | 1.75 | 1.72 | 0.97 | 0.95 | 0.66 | 0.51 | 0.35 | 0.14 | (27.7%) | ||||||
| Shares, m | 23 | 23 | 23 | 25 | 31 | 31 | 31 | 31 | 31 | 32 | +3.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 24.63 | 8.76 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.4 | |||||
| P/S | 1.28 | 1.09 | 0.29 | 2.47 | 1.50 | 1.06 | 1.32 | 0.98 | 0.73 | 0.65 | 1.1 | ||||||
| P/B | 1.42 | 2.22 | 0.50 | 0.79 | 1.22 | 1.12 | 1.90 | 1.91 | 2.45 | 5.48 | 1.9 | ||||||
| EV/Sales | 0.78 | 0.75 | (0.13) | 1.07 | 1.00 | 0.91 | 1.23 | 0.82 | 0.72 | 0.45 | 0.8 | ||||||
| EV/FCF | 1.89 | 2.94 | (0.33) | 0.96 | 4.45 | (2.97) | (1.71) | (2.10) | (2.55) | (3.66) | (0.3) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 10 | 14 | (45) | (8) | (4) | (5) | (2) | 1 | 0 | (2) | n/m | |||||
| Capex | 0 | (3) | (1) | 0 | (1) | (1) | 0 | 0 | (3) | 0 | (10.7%) | ||||||
| Free cash flow | 10 | 14 | (47) | (8) | (5) | (6) | (2) | 1 | (3) | (2) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 38 | 35 | 28 | (12) | (24) | (30) | (33) | (34) | (39) | (33) | n/m | |||||
| Net debt | (38) | (39) | (28) | (20) | (13) | (5) | (3) | (7) | (3) | (8) | (16.2%) | ||||||
| Shareholders’ equity | 61 | 56 | 40 | 44 | 31 | 30 | 21 | 16 | 11 | 5 | (25.0%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 5.59 | 5.35 | 178.68 | (25.26) | (15.25) | (6.29) | (9.36) | (7.18) | (7.86) | (11.36) | (17.0) pt | |||||
| ROIC | 0.00 | 0.00 | (49.50) | (40.27) | (52.44) | (25.89) | (28.33) | (41.63) | (44.66) | 0.00 | 0.0 pt | ||||||
| ROE | 6.68 | 7.71 | 252.72 | (43.83) | (37.96) | (17.46) | (27.36) | (25.82) | (36.87) | (88.74) | (95.4) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 446 | 483 | 101 | 768 | 580 | 584 | 536 | 581 | 599 | 489 | +1.0% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.08 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2025 · fundamentals updated 2 Nov 2026
ATA Inc. vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SKIL Skillsoft Corp. | $33.0M | — (loss-making) | — (loss-making) | −23.73% (below 0%: shrinking) | n/m | +9.37% (above 0%: growing) | 84.58% | 3.43% | Compare |
| AACG ATA Inc. | $27.0M | — (loss-making) | — | +0.32% (above 0%: growing) | n/m | +128.61% (above 0%: growing) | 55.84% | (25.77%) | |
| IH iHuman Inc. Sponsored ADR | $25.9M | 19.3× | — (loss-making) | −8.55% (below 0%: shrinking) | n/m | +613.66% (above 0%: growing) | 64.14% | (11.99%) | Compare |
| RYET Ruanyun Edai Technology Inc | $22.4M | — | — | — | — | −405.57% (below 0%: shrinking) | — | — | Compare |
| GNS Genius Group Limited | $19.7M | — (loss-making) | — (loss-making) | +83.55% (above 0%: growing) | n/m | −9,487.34% (below 0%: shrinking) | 44.79% | 0.00% | Compare |
| FEDU Four Seasons Education (Cayman) Inc. Unsponsored ADR | $19.2M | — (loss-making) | — (loss-making) | −68.29% (below 0%: shrinking) | n/m | −81.34% (below 0%: shrinking) | 43.16% | 0.00% | Compare |
| YQ 17 Education & Technology Group Inc. Sponsored ADR | $18.7M | — (loss-making) | — (loss-making) | +274.34% (above 0%: growing) | n/m | +124.09% (above 0%: growing) | 69.17% | (0.70%) | Compare |
| EDTK Skillful Craftsman Education Technology Limited | $14.2M | — (loss-making) | — (loss-making) | −87.40% (below 0%: shrinking) | 0.00% | +51.19% (above 0%: growing) | 36.78% | 0.00% | Compare |
| YOUL Youlife Group Inc. | $10.6M | 1.1× | 3.0× | — | n/m | +1,055.84% (above 0%: growing) | — | — | Compare |
| Median of peers | $19.5M | — | — | −16.14% | — | +30.28% | 54.47% | 0.00% |