stockrow
Friday 6 November 2026
Export YOUL’s income statement to Excel — free account
Youlife Group Inc.
YOUL Consumer Defensive Education & Training Services
Youlife Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $265.2 million, up 22.1% from fiscal 2024.
0.13
0.06
−31.58%
Follow YOUL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 192 | 217 | 265 | — | +17.4% | 2,032 | — | — | +666.3% | |
| Gross margin, % | — | — | — | — | — | — | — | 14.67 | 14.45 | 10.36 | — | (4.3) pt | ||||||
| EBT | — | — | — | — | 0 | — | 0 | 7 | (6) | 7 | 1 | n/m | ||||||
| EBT margin, % | — | — | — | — | 0.00 | — | 0.00 | 3.59 | (2.60) | 2.72 | 0.00 | +2.7 pt | ||||||
| Net income | — | — | — | — | 0 | 0 | 0 | 11 | (7) | 6 | 15 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 2.75 | 0.98 | 3.64 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | 0.00 | — | 0.00 | 0.20 | (0.03) | 0.08 | 0.12 | n/m | ||||||
| Cash flow | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.21) | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.18) | 0.00 | 0.02 | 0.00 | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.68) | (0.26) | 1.48 | 0.00 | +267.6% | ||||||
| Shares, m | — | — | — | — | 8 | 8 | 8 | 70 | 222 | 73 | 9 | +54.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 88.33 | 93.33 | 11.92 | 1.08 | 64.5 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.12 | 0.01 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 77.46 | 45.89 | 2.26 | 1.10 | 41.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | — | 0 | 2 | 1 | 2 | 6 | n/m | |||||
| Capex | — | — | — | — | — | — | — | (15) | 0 | 0 | — | (98.3%) | ||||||
| Free cash flow | — | — | — | — | 0 | — | 0 | (13) | 1 | 2 | 6 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 0 | (1) | 40 | 52 | 68 | 70 | n/m | |||||
| Net debt | — | — | — | — | 0 | 0 | 0 | (17) | (7) | 1 | 6 | +56.1% | ||||||
| Shareholders’ equity | — | — | — | — | 0 | 0 | 0 | (47) | (57) | 108 | 123 | +468.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | 0.00 | (0.53) | 17.68 | (5.09) | 4.08 | 0.00 | +4.1 pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.00 | +0.6 pt | ||||||
| ROE | — | — | — | — | 0.00 | 0.00 | (12.87) | (59.05) | 13.73 | 24.36 | 0.00 | +24.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Youlife Group Inc. vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IH iHuman Inc. Sponsored ADR | $25.9M | 19.3× | — (loss-making) | −8.55% (below 0%: shrinking) | n/m | +613.66% (above 0%: growing) | 64.14% | (11.99%) | Compare |
| RYET Ruanyun Edai Technology Inc | $22.4M | — | — | — | — | −405.57% (below 0%: shrinking) | — | — | Compare |
| GNS Genius Group Limited | $19.7M | — (loss-making) | — (loss-making) | +83.55% (above 0%: growing) | n/m | −9,487.34% (below 0%: shrinking) | 44.79% | 0.00% | Compare |
| FEDU Four Seasons Education (Cayman) Inc. Unsponsored ADR | $19.2M | — (loss-making) | — (loss-making) | −68.29% (below 0%: shrinking) | n/m | −81.34% (below 0%: shrinking) | 43.16% | 0.00% | Compare |
| YQ 17 Education & Technology Group Inc. Sponsored ADR | $18.7M | — (loss-making) | — (loss-making) | +274.34% (above 0%: growing) | n/m | +124.09% (above 0%: growing) | 69.17% | (0.70%) | Compare |
| EDTK Skillful Craftsman Education Technology Limited | $14.2M | — (loss-making) | — (loss-making) | −87.40% (below 0%: shrinking) | 0.00% | +51.19% (above 0%: growing) | 36.78% | 0.00% | Compare |
| MYND Mynd.ai, Inc. Unsponsored ADR | $12.0M | 1.1× | — (loss-making) | +0.75% (above 0%: growing) | −49.64% (below 0%: shrinking) | −674.71% (below 0%: shrinking) | (39.02%) | (44.55%) | Compare |
| YOUL Youlife Group Inc. | $10.6M | 1.1× | 3.0× | — | n/m | +1,055.84% (above 0%: growing) | — | — | |
| STG Sunlands Technology Group Sponsored ADR | $10.0M | 0.6× | 7.6× | −20.40% (below 0%: shrinking) | −29.01% (below 0%: shrinking) | +135.42% (above 0%: growing) | 85.92% | 20.54% | Compare |
| Median of peers | $19.0M | 1.1× | — | −8.55% | −29.01% | −15.07% | 44.79% | 0.00% |