stockrow
Friday 6 November 2026
Export IH’s income statement to Excel — free account
iHuman Inc. Sponsored ADR
IH Consumer Defensive Education & Training Services
iHuman Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $115.4 million, down 8.66% from fiscal 2024.
- Revenue
- −8.55%
- EPS
- −155.6%
- Free cash flow
- +613.7%
Quarter to June 2026, against a year earlier
1.16
0.02
+1.75%
Follow IH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 20 | 31 | 82 | 148 | 143 | 143 | 126 | 115 | 110 | +28.5% | — | — | — | — | |
| Gross margin, % | — | — | 50.06 | 61.51 | 68.70 | 69.93 | 70.13 | 70.84 | 69.42 | 67.86 | 66.64 | +17.8 pt | ||||||
| EBT | — | — | (2) | (39) | (6) | (6) | 19 | 29 | 15 | 15 | 4 | n/m | ||||||
| EBT margin, % | — | — | (12.13) | (125.42) | (6.96) | (3.94) | 13.47 | 19.90 | 11.99 | 12.61 | 3.41 | +24.7 pt | ||||||
| Net income | — | 0 | (3) | (39) | (6) | (6) | 16 | 25 | 14 | 14 | 14 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.62 | 0.85 | 1.80 | 2.78 | 2.68 | 2.72 | 2.41 | 2.25 | 2.16 | +20.1% | |||||
| Earnings | — | — | (0.08) | (1.07) | (0.16) | (0.11) | 0.30 | 0.48 | 0.26 | 0.27 | 0.06 | n/m | ||||||
| Cash flow | — | — | (0.02) | 0.17 | 0.76 | 0.11 | 0.51 | 0.46 | 0.15 | 0.14 | 0.00 | n/m | ||||||
| Capex | — | — | 0.00 | (0.01) | (0.05) | (0.09) | (0.02) | (0.02) | (0.02) | (0.01) | 0.00 | n/m | ||||||
| Free cash flow | — | — | (0.02) | 0.16 | 0.70 | 0.02 | 0.49 | 0.44 | 0.13 | 0.13 | 0.00 | n/m | ||||||
| Book value | — | — | (0.29) | (0.53) | 2.18 | 1.79 | 2.09 | 2.55 | 2.51 | 2.77 | 2.40 | n/m | ||||||
| Shares, m | — | — | 32 | 36 | 45 | 53 | 53 | 53 | 52 | 51 | 51 | +7.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 800.00 | 800.00 | 0.00 | 0.00 | 8.53 | 6.52 | 6.50 | 8.08 | 19.33 | 203.7 | |||||
| P/S | — | — | 11.82 | 11.82 | 12.38 | 1.01 | 0.96 | 1.15 | 0.70 | 0.94 | 0.54 | 5.1 | ||||||
| P/B | — | — | 0.00 | 0.00 | 9.83 | 1.56 | 1.22 | 1.23 | 0.67 | 0.76 | 0.48 | 1.9 | ||||||
| EV/Sales | — | — | 11.27 | 11.27 | 10.69 | 0.10 | (0.11) | (0.04) | (0.57) | (0.49) | (0.81) | 4.0 | ||||||
| EV/FCF | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.10) | (1.24) | (0.89) | (1.41) | (0.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (1) | 6 | 34 | 6 | 27 | 24 | 8 | 7 | 67 | n/m | |||||
| Capex | — | — | 0 | 0 | (2) | (5) | (1) | (1) | (1) | (1) | (4) | +36.4% | ||||||
| Free cash flow | — | — | (1) | 6 | 32 | 1 | 26 | 23 | 7 | 7 | 63 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | (10) | (3) | 95 | 84 | 100 | 126 | 122 | 134 | 114 | n/m | |||||
| Net debt | — | — | (1) | (15) | (132) | (134) | (152) | (171) | (160) | (165) | (148) | +110.7% | ||||||
| Shareholders’ equity | — | — | (9) | (19) | 98 | 95 | 112 | 135 | 132 | 142 | 123 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (62.34) | (241.82) | (8.03) | (3.49) | 8.70 | 12.82 | 6.77 | 6.99 | 1.95 | +69.3 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | 18.54 | 275.24 | (18.64) | (6.00) | 15.38 | 20.68 | 10.13 | 9.96 | 2.80 | (8.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 630 | 817 | 1,119 | 770 | 783 | 723 | 558 | — | (2.0%) | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.05 | 0.10 | 0.13 | 0.19 | 0.18 | 0.17 | 0.21 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
iHuman Inc. Sponsored ADR vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SKIL Skillsoft Corp. | $33.0M | — (loss-making) | — (loss-making) | −23.73% (below 0%: shrinking) | n/m | +9.37% (above 0%: growing) | 84.58% | 3.43% | Compare |
| AACG ATA Inc. | $27.0M | — (loss-making) | — | +0.32% (above 0%: growing) | n/m | +128.61% (above 0%: growing) | 55.84% | (25.77%) | Compare |
| IH iHuman Inc. Sponsored ADR | $25.9M | 19.3× | — (loss-making) | −8.55% (below 0%: shrinking) | n/m | +613.66% (above 0%: growing) | 64.14% | (11.99%) | |
| RYET Ruanyun Edai Technology Inc | $22.4M | — | — | — | — | −405.57% (below 0%: shrinking) | — | — | Compare |
| GNS Genius Group Limited | $19.7M | — (loss-making) | — (loss-making) | +83.55% (above 0%: growing) | n/m | −9,487.34% (below 0%: shrinking) | 44.79% | 0.00% | Compare |
| FEDU Four Seasons Education (Cayman) Inc. Unsponsored ADR | $19.2M | — (loss-making) | — (loss-making) | −68.29% (below 0%: shrinking) | n/m | −81.34% (below 0%: shrinking) | 43.16% | 0.00% | Compare |
| YQ 17 Education & Technology Group Inc. Sponsored ADR | $18.7M | — (loss-making) | — (loss-making) | +274.34% (above 0%: growing) | n/m | +124.09% (above 0%: growing) | 69.17% | (0.70%) | Compare |
| EDTK Skillful Craftsman Education Technology Limited | $14.2M | — (loss-making) | — (loss-making) | −87.40% (below 0%: shrinking) | 0.00% | +51.19% (above 0%: growing) | 36.78% | 0.00% | Compare |
| YOUL Youlife Group Inc. | $10.6M | 1.1× | 3.0× | — | n/m | +1,055.84% (above 0%: growing) | — | — | Compare |
| Median of peers | $19.5M | — | — | −11.70% | — | +30.28% | 50.32% | 0.00% |