Friday 6 November 2026 Export FEDU’s income statement to Excel — free account

Four Seasons Education (Cayman) Inc. Unsponsored ADR

FEDU Consumer Defensive Education & Training Services

Four Seasons Education (Cayman) Inc. Unsponsored ADR’s revenue for fiscal 2026 (year ended February 2026) was $37.1 million, up 7.62% from fiscal 2025.

7.75 0.75 −8.82%

Follow FEDU

Alert me

Market cap: $19.2M
P/E: 0.0×
Fwd P/E: −16.7×
Dividend yield: —
F-score: 6/9
Altman Z: 0.52
Beneish M: −2.80
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 81.65%

Capital & Financial Ratios $m

Size

Market Cap 19.21

Revenue ttm 24.96

Net income ttm (1.11)

Free cash flow ttm 27.45

Net debt Q (19.32)

Valuation

P/E 0.00

Forward P/E (16.70)

Price / sales 0.79

Forward P/S Powerpack

Price / FCF 0.72

Price / book 0.20

Financial health

Current ratio Q 1.77

Debt / equity Q 0.16

Interest coverage Q —

Growth

Revenue growth Q −68.29%

Operating income growth Q +93.54%

EPS, this year —

EPS, next year A —

Revenue, next year A −22.38%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 32.86%

10-year low 10-year high

P/B against its own 10 years 12.04%

10-year low 10-year high

EV/Sales against its own 10 years 4.89%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —
Growth, 2018–21: −100.0%/yr

8.40 ’18
0.00 ’19 −100
0.00 ’20
0.00 ’21

paid change on the year, %

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	71	41	37	34
Receivables	3	4	4	3
Inventory	—	—	—	—
Other	—	—	—	—
	74	45	41	37

	2023	2024	2025	2026
Payables	—	—	1	0
ST’ Debt	0	—	—	1
Other	—	—	—	—
	13	15	19	20

Compound Annual Growth %

	10y	5y	3y
Sales	9.62%	(3.04%)	95.89%
Cash Flow	39.29%	(1.86%)	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	(5.55%)	0.55%

Earnings Trends EPS, adjusted, against the consensus

Nov 2018 Estimate 1.40 Actual 0.80

0.39 0.85 1.30 1.76 2.21

Feb 2018 Met 0.00

May 2018 Met 0.00

Aug 2018 Beat +0.60

Nov 2018 Miss −0.60

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Feb 2018	0.60	0.60	Met by 0.00
May 2018	1.00	1.00	Met by 0.00
Aug 2018	1.40	2.00	Beat by 0.60
Nov 2018	1.40	0.80	Miss by 0.60

EPS $

	May	Aug	Nov	Feb	Year
’26	—	—	—	—	—
’26	—	—	—	—	1.96
’25	—	—	—	—	0.10
’24	—	—	—	—	0.33
’23	—	—	—	—	(2.00)
’22	—	—	—	—	(0.42)
’21	(0.60)	0.20	(2.32)	(0.80)	(1.80)

Fiscal quarters ending in the months shown.

Revenue $m

	May	Aug	Nov	Feb	Year
’26	—	—	—	—	—
’26	—	—	—	—	37
’25	—	—	—	—	34
’24	—	—	—	—	17
’23	—	—	—	—	5
’22	—	—	—	—	40
’21	8	12	10	13	43

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	—	4
’25	—	—	—	—	3
’24	—	—	—	—	2
’23	—	—	—	—	(4)
’22	—	—	—	—	(14)
’21	—	—	—	—	5

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Feb	May	Aug	Nov	Year
’26	—	—	—	—	—
’26	—	—	—	—	3
’25	—	—	—	—	(5)
’24	—	—	—	—	(6)
’23	—	—	—	—	(4)
’23	—	—	—	—	(5)
’22	—	—	—	—	(14)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	Trend	10 yrs	2027e	2028e	2029e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	31	47	50	56	43	40	5	17	34	37		+2.1%	—	—	—	—
	Gross margin, %	57.20	63.58	48.81	48.35	39.76	40.21	41.78	36.26	18.78	25.80		(31.4) pt	Powerpack Four Seasons Education (Cayman) Inc. Unsponsored ADR’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	6	11	1	(15)	(3)	(10)	(5)	1	0	4		(2.9%)
	EBT margin, %	18.34	22.72	2.60	(27.03)	(6.88)	(24.03)	(94.97)	3.09	0.04	11.68		(6.7) pt
	Net income	3	7	0	(16)	(4)	(19)	(5)	0	0	4		+5.4%
Per share, $
Per share, $	Revenue	13.53	26.39	20.89	23.51	17.75	17.30	2.37	8.23	15.81	16.41		+2.2%
	Earnings	1.48	4.20	0.00	(6.60)	(1.80)	(0.42)	(2.00)	0.33	0.10	1.96		+3.2%
	Cash flow	7.96	8.43	3.31	4.97	1.97	(6.31)	(1.76)	1.09	1.26	1.94		(14.5%)
	Capex	0.00	0.00	0.00	(0.56)	0.00	0.00	0.00	(3.72)	(3.60)	(0.45)		n/m
	Free cash flow	7.96	8.43	3.31	4.41	1.97	(6.31)	(1.76)	(2.63)	(2.34)	1.49		(17.0%)
	Book value	10.75	60.32	44.32	40.79	39.40	31.42	31.06	34.54	31.81	33.20		+13.3%
	Shares, m	1	2	2	2	2	45	2	2	2	2		+5.5%
Valuation, ×
Valuation, ×	P/E	0.00	196.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		19.6
	P/S	0.00	0.00	1.78	1.41	1.66	0.42	0.50	0.92	0.76	0.95		0.8
	P/B	0.00	2.19	0.79	0.81	0.72	0.37	0.33	0.23	0.19	0.24		0.6
	EV/Sales	0.00	0.00	0.38	0.39	0.37	(0.86)	(1.11)	(1.81)	(0.16)	0.18		(0.3)
	EV/FCF	0.00	0.00	0.00	0.53	0.58	(1.94)	(1.76)	(1.65)	(0.15)	0.16		(0.4)
Cash, $m
Cash, $m	Operating cash flow	18	15	8	12	5	(14)	(4)	2	3	4		(14.6%)
	Capex	(1)	(3)	(3)	(1)	(2)	(2)	(1)	(8)	(8)	(1)		+0.1%
	Free cash flow	18	14	8	10	5	(14)	(4)	(6)	(5)	3		(16.9%)
Balance, $m
Balance, $m	Working capital	23	73	50	58	45	69	61	30	22	17		(3.4%)
	Net debt	(34)	(92)	0	(57)	22	2	1	(36)	(25)	(21)		(5.3%)
	Shareholders’ equity	1	104	113	97	100	80	74	73	69	75		+58.9%
Returns, %
Returns, %	ROA	0.00	0.00	0.00	(10.89)	0.00	0.00	0.00	0.77	0.11	4.31		+4.3 pt
	ROIC	0.00	0.00	0.00	(29.34)	0.00	0.00	0.00	(2.15)	(3.07)	1.13		+1.1 pt
	ROE	0.00	0.00	0.00	(14.94)	0.00	0.00	0.00	0.94	0.16	6.21		+6.2 pt
People
People	Employees	607	706	828	910	716	286	167	190	339	271		(8.6%)
	Revenue/emp, $m	0.00	0.00	0.00	0.06	0.00	0.00	0.00	0.09	0.10	0.14		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Feb 2026 · latest quarter Feb 2021 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AACG ATA Inc.	$27.0M	— (loss-making)	—	+0.32% (above 0%: growing)	n/m	+128.61% (above 0%: growing)	55.84%	(25.77%)	Compare
IH iHuman Inc. Sponsored ADR	$25.9M	19.3×	— (loss-making)	−8.55% (below 0%: shrinking)	n/m	+613.66% (above 0%: growing)	64.14%	(11.99%)	Compare
RYET Ruanyun Edai Technology Inc	$22.4M	—	—	—	—	−405.57% (below 0%: shrinking)	—	—	Compare
GNS Genius Group Limited	$19.7M	— (loss-making)	— (loss-making)	+83.55% (above 0%: growing)	n/m	−9,487.34% (below 0%: shrinking)	44.79%	0.00%	Compare
FEDU Four Seasons Education (Cayman) Inc. Unsponsored ADR	$19.2M	— (loss-making)	— (loss-making)	−68.29% (below 0%: shrinking)	n/m	−81.34% (below 0%: shrinking)	43.16%	0.00%
YQ 17 Education & Technology Group Inc. Sponsored ADR	$18.7M	— (loss-making)	— (loss-making)	+274.34% (above 0%: growing)	n/m	+124.09% (above 0%: growing)	69.17%	(0.70%)	Compare
EDTK Skillful Craftsman Education Technology Limited	$14.2M	— (loss-making)	— (loss-making)	−87.40% (below 0%: shrinking)	0.00%	+51.19% (above 0%: growing)	36.78%	0.00%	Compare
MYND Mynd.ai, Inc. Unsponsored ADR	$12.0M	1.1×	— (loss-making)	+0.75% (above 0%: growing)	−49.64% (below 0%: shrinking)	−674.71% (below 0%: shrinking)	(39.02%)	(44.55%)	Compare
YOUL Youlife Group Inc.	$10.6M	1.1×	3.0×	—	n/m	+1,055.84% (above 0%: growing)	—	—	Compare
Median of peers	$19.2M	1.1×	—	+0.54%	—	+87.64%	50.32%	(6.34%)

All 44 Education & Training Services stocks →