stockrow
Friday 6 November 2026
Export GNS’s income statement to Excel — free account
Genius Group Limited
GNS Consumer Defensive Education & Training Services
Genius Group Limited’s revenue for fiscal 2025 (year ended December 2025) was $8.4 million, up 10.6% from fiscal 2024.
0.10
0.00
0.00%
Follow GNS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 10 | 8 | 8 | 18 | 23 | 8 | 8 | 30 | (2.8%) | 19 | 26 | 31 | +54.1% | |
| Gross margin, % | — | — | — | 49.50 | 45.84 | 33.24 | 47.49 | 51.76 | 31.01 | 34.16 | 60.31 | (15.3) pt | ||||||
| EBT | — | — | — | (1) | (3) | (5) | (57) | (7) | (26) | (55) | (4) | +91.6% | ||||||
| EBT margin, % | — | — | — | (11.25) | (40.91) | (55.67) | (313.68) | (29.44) | (344.20) | (659.78) | (12.90) | (648.5) pt | ||||||
| Net income | — | 0 | — | (1) | (3) | (4) | (56) | (6) | (25) | (55) | (109) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 11.71 | 6.07 | 5.13 | 8.04 | 4.16 | 0.31 | 0.08 | 0.00 | (56.2%) | |||||
| Earnings | — | — | — | (1.45) | (2.50) | (2.80) | (24.40) | (1.00) | (1.03) | (0.55) | (3.66) | (14.9%) | ||||||
| Cash flow | — | — | — | (1.51) | (1.69) | (1.90) | (3.28) | (2.24) | (1.92) | (0.10) | 0.00 | (35.9%) | ||||||
| Capex | — | — | — | (1.24) | (0.51) | (0.55) | (0.55) | (0.10) | (0.02) | (0.02) | 0.00 | (48.8%) | ||||||
| Free cash flow | — | — | — | (2.76) | (2.21) | (2.45) | (3.83) | (2.34) | (1.94) | (0.13) | 0.00 | (40.1%) | ||||||
| Book value | — | — | — | 6.28 | 6.13 | 4.94 | 6.17 | 3.55 | 3.29 | 0.95 | 0.00 | (27.0%) | ||||||
| Shares, m | — | — | — | 1 | 1 | 2 | 2 | 6 | 24 | 101 | 19 | +121.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 262.17 | 262.17 | 262.17 | 0.28 | 0.54 | 0.06 | 0.05 | 0.01 | 112.5 | ||||||
| P/B | — | — | — | 670.17 | 670.17 | 670.17 | 0.47 | 0.82 | 0.02 | 0.02 | 0.00 | 287.4 | ||||||
| EV/Sales | — | — | — | 262.17 | 262.17 | 262.17 | (0.02) | 0.59 | 0.35 | 0.41 | (0.05) | 112.5 | ||||||
| EV/FCF | — | — | — | (559.43) | (559.43) | (559.43) | 0.05 | (0.66) | (0.16) | (0.14) | 0.02 | (239.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (1) | (2) | (3) | (7) | (12) | (46) | (11) | (86) | +42.2% | |||||
| Capex | — | — | — | (1) | (1) | (1) | (1) | (1) | 0 | (2) | (2) | +13.5% | ||||||
| Free cash flow | — | — | — | (2) | (3) | (4) | (9) | (13) | (47) | (13) | (88) | +32.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 0 | 0 | (1) | 1 | (8) | 31 | (4) | (5) | +45.4% | |||||
| Net debt | — | — | — | 1 | 0 | 0 | (8) | 2 | 9 | 6 | (2) | +42.3% | ||||||
| Shareholders’ equity | — | — | — | 5 | 8 | 8 | 14 | 20 | 79 | 97 | 106 | +62.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (14.01) | (18.50) | (24.98) | (102.52) | (8.41) | (34.49) | (46.44) | 0.00 | (32.4) pt | |||||
| ROIC | — | — | — | (10.69) | (21.54) | (34.16) | (413.27) | (106.16) | (15.16) | (15.88) | 0.00 | (5.2) pt | ||||||
| ROE | — | — | — | 0.00 | (48.97) | (55.00) | (508.65) | (33.60) | (50.20) | (62.79) | 0.00 | (62.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 250 | 241 | 573 | 300 | 133 | 445 | — | +12.2% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.03 | 0.03 | 0.03 | 0.08 | 0.06 | 0.02 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2022 · fundamentals updated 2 Nov 2026
Genius Group Limited vs peers in Education & Training Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AACG ATA Inc. | $27.0M | — (loss-making) | — | +0.32% (above 0%: growing) | n/m | +128.61% (above 0%: growing) | 55.84% | (25.77%) | Compare |
| IH iHuman Inc. Sponsored ADR | $25.9M | 19.3× | — (loss-making) | −8.55% (below 0%: shrinking) | n/m | +613.66% (above 0%: growing) | 64.14% | (11.99%) | Compare |
| RYET Ruanyun Edai Technology Inc | $22.4M | — | — | — | — | −405.57% (below 0%: shrinking) | — | — | Compare |
| GNS Genius Group Limited | $19.7M | — (loss-making) | — (loss-making) | +83.55% (above 0%: growing) | n/m | −9,487.34% (below 0%: shrinking) | 44.79% | 0.00% | |
| FEDU Four Seasons Education (Cayman) Inc. Unsponsored ADR | $19.2M | — (loss-making) | — (loss-making) | −68.29% (below 0%: shrinking) | n/m | −81.34% (below 0%: shrinking) | 43.16% | 0.00% | Compare |
| YQ 17 Education & Technology Group Inc. Sponsored ADR | $18.7M | — (loss-making) | — (loss-making) | +274.34% (above 0%: growing) | n/m | +124.09% (above 0%: growing) | 69.17% | (0.70%) | Compare |
| EDTK Skillful Craftsman Education Technology Limited | $14.2M | — (loss-making) | — (loss-making) | −87.40% (below 0%: shrinking) | 0.00% | +51.19% (above 0%: growing) | 36.78% | 0.00% | Compare |
| MYND Mynd.ai, Inc. Unsponsored ADR | $12.0M | 1.1× | — (loss-making) | +0.75% (above 0%: growing) | −49.64% (below 0%: shrinking) | −674.71% (below 0%: shrinking) | (39.02%) | (44.55%) | Compare |
| YOUL Youlife Group Inc. | $10.6M | 1.1× | 3.0× | — | n/m | +1,055.84% (above 0%: growing) | — | — | Compare |
| Median of peers | $19.0M | 1.1× | — | −4.12% | — | +87.64% | 49.50% | (6.34%) |