Saturday 17 October 2026
Export FBNC’s income statement to Excel — free account
First Bancorp
FBNC Financial Banks Regional
First Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $549.3 million, up 2.26% from fiscal 2024. In the quarter to June 2026, revenue grew 8.82%, EPS grew 31.2%, free cash flow grew 49.9% and total debt fell 19.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.
60.36
0.03
+0.05%
Follow FBNC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 17.15 | 26.47 | 30.50 | 31.22 | 17.32 | 32.47 | 32.90 | 26.00 | 29.53 | 34.50 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 28.49 | 41.76 | 43.14 | 41.34 | 40.00 | 50.92 | 49.00 | 43.47 | 50.34 | 56.45 | |||||
| People | |||||||||||||||
| People | Employees | 861 | 1,166 | 1,098 | 1,111 | 1,118 | 1,234 | 1,294 | 1,445 | 1,396 | 1,374 | ||||
| Revenue/emp, $m | 0.18 | 0.19 | 0.26 | 0.28 | 0.29 | 0.27 | 0.32 | 0.38 | 0.38 | 0.40 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 157 | 227 | 290 | 310 | 319 | 330 | 409 | 546 | 537 | 549 | ||||
| Gross margin, % | 95.14 | 94.41 | 91.81 | 89.05 | 93.87 | 97.11 | 96.06 | 73.99 | 65.19 | 71.06 | |||||
| EBT | 42 | 68 | 113 | 116 | 103 | 120 | 185 | 132 | 98 | 140 | |||||
| EBT margin, % | 26.92 | 29.89 | 39.11 | 37.55 | 32.33 | 36.51 | 45.29 | 24.16 | 18.27 | 25.40 | |||||
| Net income | 28 | 46 | 89 | 92 | 81 | 96 | 147 | 104 | 76 | 111 | |||||
| Depreciation | 9 | 12 | 15 | 17 | 19 | 26 | 27 | 31 | 27 | 22 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 7.84 | 8.99 | 9.81 | 10.48 | 11.06 | 11.03 | 11.52 | 13.41 | 13.09 | 13.33 | ||||
| Earnings | 1.37 | 1.82 | 3.02 | 3.11 | 2.81 | 3.19 | 4.12 | 2.53 | 1.85 | 2.68 | |||||
| Cash flow | 2.07 | 1.06 | 1.57 | 1.73 | 2.02 | 4.76 | 6.50 | 3.22 | 4.26 | 4.93 | |||||
| Capex | (0.33) | (0.18) | (0.27) | (0.06) | (0.42) | (0.30) | (0.14) | (0.08) | (0.03) | 0.07 | |||||
| Free cash flow | 1.73 | 0.89 | 1.30 | 1.68 | 1.60 | 4.46 | 6.36 | 3.14 | 4.23 | 5.00 | |||||
| Book value | 18.44 | 27.49 | 25.85 | 28.85 | 30.98 | 41.19 | 29.07 | 33.68 | 35.24 | 40.15 | |||||
| Shares, m | 20 | 25 | 30 | 30 | 29 | 30 | 35 | 41 | 41 | 41 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 19.85 | 19.82 | 10.81 | 12.87 | 12.00 | 13.90 | 10.18 | 14.70 | 23.77 | 18.95 | ||||
| P/S | 3.44 | 3.97 | 3.33 | 3.81 | 3.06 | 4.15 | 3.64 | 2.77 | 3.36 | 3.81 | |||||
| P/B | 1.46 | 1.30 | 1.26 | 1.38 | 1.09 | 1.11 | 1.44 | 1.10 | 1.25 | 1.26 | |||||
| EV/Sales | 3.22 | 3.61 | 3.13 | 4.03 | 2.10 | 2.95 | 3.68 | 3.49 | 2.58 | 3.38 | |||||
| EV/FCF | 14.58 | 36.61 | 23.66 | 25.22 | 14.52 | 7.30 | 6.67 | 14.91 | 8.00 | 9.01 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 41 | 27 | 46 | 51 | 58 | 142 | 231 | 131 | 175 | 203 | ||||
| Capex | (7) | (5) | (8) | (2) | (12) | (9) | (5) | (3) | (1) | 3 | |||||
| Free cash flow | 35 | 22 | 38 | 50 | 46 | 133 | 226 | 128 | 173 | 206 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 56 | 127 | 50 | (234) | (1,160) | (2,555) | (2,355) | (1,719) | (2,013) | (1,797) | ||||
| Total debt | 271 | 408 | 407 | 301 | 62 | 67 | 288 | 630 | 92 | 75 | |||||
| Net debt | (35) | (82) | (56) | 69 | (305) | (394) | 17 | 392 | (416) | (235) | |||||
| Shareholders’ equity | 368 | 693 | 764 | 852 | 893 | 1,231 | 1,032 | 1,372 | 1,446 | 1,654 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.78 | 1.00 | 1.56 | 1.53 | 1.21 | 1.07 | 1.38 | 0.91 | 0.63 | 0.89 | ||||
| ROIC | 8.16 | 7.81 | 10.23 | 7.90 | 10.96 | 10.24 | 11.34 | 5.16 | 5.95 | 6.14 | |||||
| ROE | 7.78 | 8.67 | 12.25 | 11.33 | 9.29 | 8.96 | 12.92 | 8.61 | 5.38 | 7.12 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
First Bancorp vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NBTB NBT Bancorp Inc. | $2.6B | 12.4× | 11.1× | +4.89% (above 0%: growing) | +126.67% (above 0%: growing) | +37.10% (above 0%: growing) | 79.28% | 0.00% | Compare |
| TRMK Trustmark Corporation | $2.6B | 11.4× | 11.3× | +0.97% (above 0%: growing) | +18.48% (above 0%: growing) | +48.33% (above 0%: growing) | 74.36% | 0.00% | Compare |
| CUBI Customers Bancorp, Inc | $2.5B | 8.8× | 8.7× | +5.90% (above 0%: growing) | +19.77% (above 0%: growing) | −34.56% (below 0%: shrinking) | 60.05% | 0.00% | Compare |
| FBNC First Bancorp | $2.5B | 18.7× | 12.6× | +8.82% (above 0%: growing) | +31.18% (above 0%: growing) | +49.87% (above 0%: growing) | 77.46% | 0.00% | |
| FBK FB Financial Corporation | $2.5B | 11.4× | 11.4× | −1.10% (below 0%: shrinking) | +180.40% (above 0%: growing) | +8.46% (above 0%: growing) | 66.94% | 0.00% | Compare |
| FRME First Merchants Corporation | $2.5B | 12.7× | 10.9× | +14.16% (above 0%: growing) | −28.57% (below 0%: shrinking) | +64.02% (above 0%: growing) | 65.81% | 0.00% | Compare |
| BANR Banner Corporation | $2.5B | 11.1× | 11.1× | +1.33% (above 0%: growing) | +9.92% (above 0%: growing) | −29.43% (below 0%: shrinking) | 77.84% | 0.00% | Compare |
| BUSE First Busey Corporation | $2.4B | 12.2× | 11.2× | −8.06% (below 0%: shrinking) | +30.19% (above 0%: growing) | −15.02% (below 0%: shrinking) | 73.20% | 0.00% | Compare |
| SYBT Stock Yards Bancorp, Inc. | $2.4B | 15.2× | 14.5× | +11.27% (above 0%: growing) | +13.79% (above 0%: growing) | +1.75% (above 0%: growing) | 73.89% | 0.00% | Compare |
| Median of peers | $2.5B | 11.8× | 11.1× | +3.11% | +19.12% | +5.11% | 73.54% | 0.00% |
First Bancorp (FBNC) key facts
- Strength: First Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $549.3 million, up 2.26% from fiscal 2024.
- Strength: Net income was $111.0 million, or $2.68 per share (basic), a net margin of 20.1%.
- First Bancorp (FBNC) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, FBNC traded at $60.36, a market capitalization of $2.5 billion.
- At that price the stock trades at 18.7× trailing-twelve-month earnings and 4.3× sales; its P/E is higher than 70% of its own readings over the past ten years.
- First Bancorp pays an annual dividend of $0.95 per share, a yield of 1.57%, with a payout ratio of 29.5%.
- Return on equity was 7.12% and debt-to-equity 0.04.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
First Bancorp (FBNC) Latest News
No news at this impact. Lower the threshold for more.