Expand Energy Corporation EXE

86.84 (1.78) (2.01%) as of 25 Sep
Market cap
$20.1B
P/E
7.5×
Indexes indicate stock being part of an index,
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 0.88
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — 1 1 — 1 3 — — —
Sell — — — — — — — — — — — —
Insider Ownership 3.39%

Capital & Financial Ratios

Market Cap 20,070.00
Revenue 13,595.00
Net Income 2,781.00
Free Cash Flow 2,575.00
Net Debt 2,921.00
Current Ratio 0.96
Debt/Equity 0.19
P/E ratio 7.46
P/S ratio 1.52
P/B ratio 1.07
Past 5Y EPS Growth 38.08%
This Y EPS Growth 41.04%
Next Y EPS Growth (1.56%)
Next 5Y EPS Growth 19.90%
in millions of $

Dividends

Payout Ratio 0.19
Annual Dividend Rate 6.21
Annual Dividend Yield 3.86%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 Powerpack
2025 Powerpack
2024 1.86
0.57
0.72
0.58
2023 3.62
1.29
1.18
0.57
0.57
2022 9.59
1.77
2.34
2.32
3.16
2021 1.13
0.34
0.34
0.44
2020 Powerpack
2019 Powerpack
2018 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 1,153 395 696 764
Receivables 593 1,226 1,599 1,098
Inventory — — — —
Other 863 376 621 980
2,609 1,997 2,916 2,842
2023 2024 2025 Q'26
Payables 425 777 753 942
ST’ Debt — 389 — —
Other 850 1,857 2,048 1,945
1,314 3,123 2,901 2,965
in millions of $

Compound Annual Growth

10y 5y 3y
Sales (0.51%) 18.27% 1.07%
Cash Flow 14.00% 31.49% 3.51%
Earnings 0.00% 0.00% (27.98%)
Book Value 22.73% 0.00% 26.75%

Revenue

Mar Jun Sep Dec Year
’26 4,397 2,960 — — —
’25 2,196 3,690 2,966 3,272 12,124
’24 1,081 505 648 2,001 4,235
’23 3,370 1,891 1,512 1,948 8,721
’22 935 3,520 3,162 4,126 11,743
’21 1,140 693 890 3,086 5,809
’20 2,525 507 960 1,248 5,240
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 2,402 1,096 — — —
’25 1,096 1,322 1,201 956 4,575
’24 552 209 422 382 1,565
’23 889 515 506 470 2,380
’22 853 909 1,313 1,050 4,125
’21 388 394 443 563 1,788
’20 397 376 382 9 1,164
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 1,732 342 — — —
’25 533 680 361 140 1,714
’24 137 (87) 129 (150) 29
’23 1,323 1,017 87 657 3,084
’22 912 494 779 524 2,709
’21 249 247 268 302 1,066
’20 (114) 31 280 (25) 172
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 4.81 2.19 — — —
’25 (1.06) 4.02 2.28 2.30 7.57
’24 0.18 (1.73) (0.85) (2.15) (4.55)
’23 9.60 2.73 0.49 4.02 16.92
’22 (6.32) 8.27 6.12 24.00 33.36
’21 52.99 (4.48) (3.51) 11.13 54.39
’20 (852.35) (28.22) (76.18) (42.54) (998.26)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — — 40.00 61.45 69.68 69.12 91.02

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — — 69.40 107.31 93.53 101.46 126.62
High Price
3,300 3,200 2,350 2,300 1,300 1,300 1,200 1,000 1,700 1,600
Employees
2 3 4 4 4 4 10 9 2 8
Revenue/Emp
7,872 9,496 10,231 8,532 5,240 5,809 11,743 8,721 4,235 12,124
Revenue
67.42% 79.06% 81.70% 81.22% 72.23% 79.15% 86.94% 90.22% 75.56% 80.40%
Gross Margin
(4,589) (500) 218 (639) (9,769) 6,222 3,651 3,117 (841) 2,282
EBT
(58.30%) (5.27%) 2.13% (7.49%) (186.43%) 107.11% 31.09% 35.74% (19.86%) 18.82%
EBT Margin
(4,399) (502) 228 (308) (9,750) 6,328 4,936 2,419 (714) 1,819
Net Income
1,107 1,697 1,737 2,264 1,097 991 1,753 1,527 1,672 2,777
Depreciation
10.30 10.48 2,250.55 1,024.86 536.17 57.09 93.36 65.65 26.98 51.09
Revenue/Sh
(5.76) (0.55) 50.15 (37.00) (998.26) 61.56 38.71 18.21 (4.55) 7.67
Earnings/Sh
(0.27) 0.52 380.55 194.96 119.10 17.57 32.79 17.92 9.97 19.28
Cash Flow/Sh
0.93 1.32 490.32 (255.50) (101.50) (7.10) (11.26) 5.30 (9.78) (12.06)
Capex/Sh
0.66 1.84 870.88 (60.54) 17.60 10.48 21.54 23.22 0.18 7.22
Free CF/Sh
(1.57) (0.41) 469.20 528.65 (546.51) 55.73 72.54 80.77 111.89 78.29
Book Value/Sh
764 906 5 8 10 102 126 133 157 237
Shares
0.00 0.00 0.00 0.00 0.00 1.03 2.34 4.25 0.00 14.46
PE Ratio
0.08 0.08 0.08 0.08 0.08 1.13 0.92 1.17 3.69 2.16
PS Ratio
0.00 0.00 0.00 0.00 0.00 1.16 1.19 0.95 0.89 1.41
PB Ratio
2.15 2.15 2.15 2.15 2.15 1.37 1.18 1.28 4.94 2.55
EV/Sales
65.42 65.42 65.42 65.42 65.42 7.47 5.10 3.62 721.15 18.02
EV/FCF
(204) 475 1,730 1,623 1,164 1,788 4,125 2,380 1,565 4,575
Op' Cash Flow
712 1,195 2,229 (2,127) (992) (722) (1,416) 704 (1,536) (2,861)
Capex
508 1,670 3,959 (504) 172 1,066 2,709 3,084 29 1,714
FCF
(1,506) (831) (1,289) (1,141) (1,986) (344) (6) 1,295 (1,126) 15
Working Cap'
10,441 9,973 7,722 9,458 1,929 2,307 3,179 2,028 5,680 5,009
Total Debt
9,559 9,968 7,718 9,452 1,650 1,393 2,987 875 5,285 4,313
Net Debt
(1,203) (372) 2,133 4,401 (5,341) 5,671 9,124 10,729 17,565 18,578
Sh' Equity
(32.40%) (4.96%) 1.06% (2.88%) (85.67%) 71.94% 36.78% 16.21% (3.38%) 6.48%
ROA
(32.99%) (0.90%) 2.42% (0.14%) 0.00% 6.23% 19.51% 16.92% (2.20%) 6.75%
ROIC
270.13% 25.15% (16.82%) (25.74%) 464.35% (972.79%) 65.82% 24.37% (5.05%) 10.07%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Expand Energy Corporation peers in Oil & Gas E&P

All 73 Oil & Gas E&P stocks →

EXE metrics, ten years each

Expand Energy Corporation (EXE) key facts

  • Expand Energy Corporation (EXE) is an Oil & Gas E&P company in the Energy sector, listed on Nasdaq.
  • Expand Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, up 186.3% from fiscal 2024.
  • As of September 25, 2026, EXE traded at $86.84, a market capitalization of $20.1 billion.
  • Expand Energy Corporation pays an annual dividend of $6.21 per share, a yield of 3.86%, with a payout ratio of 18.7%.
  • Return on equity was 10.1% and debt-to-equity 0.19.

Source: company filings (standardised) and stockrow calculations.

Expand Energy Corporation (EXE) Latest News

News by impact score

Fine-tune

25 Sep

3

Expand Energy, North America's largest natural gas producer by market cap (~$20.5B), trades amid a downbeat 12-month backdrop after a 31.6% drop from its 52-week high. Year-to-date underperformance vs the S&P 500 (EXE -21.2% vs SPX +12.6%), and a 3-month lag (-1.7% vs SPX +4.8%), with shares trading below the 50-day moving average since December 2025. The stock has faced headwinds from weaker gas prices, rising unit costs, shrinking operating margins, and declining capture rates. Investor concerns over higher leverage tied to the Twin Eagle acquisition have also weighed on sentiment, even as ConocoPhillips outperformed EXE by wide margins. On the bullish side, analysts remain optimistic: 28 analysts rate it a Strong Buy, with a mean target of $125.58, about 45% above current levels. The company frames itself as strengthening energy reach while pursuing a lower-carbon, affordable energy future. Widespread concerns over costs, margins, and leverage from the Twin Eagle deal could moderately weigh near-term performance.

19 Sep

3

A potential sudden end to the Iran war could reduce oil prices and negatively impact energy stocks, yet Expand Energy Corporation insiders continue to buy shares. Iran war resolution threatens energy sector profitability while insider purchases at Expand Energy Corporation provide counterbalancing positive signal.

17 Sep

3

Expand Energy Corporation issues new debt maturing in 2031 while shifting emphasis to LNG operations, indicating possible strategic reorientation. Debt issuance paired with LNG focus signals operational and market positioning adjustments without guaranteed fundamental trajectory change.

15 Sep

3

Expand Energy Corporation priced its senior notes offering. Senior notes pricing alters debt structure and capital access with moderate effects on financial performance.

3 Sep

3

Expand Energy is positioned for Gulf Coast demand growth and Twin Eagle value, according to RBC. RBC's assessment points to growth positioning that may moderately lift market sentiment and trajectory.

1 Sep

3

Expand Energy (EXE) draws favor for three unspecified reasons. Positive reasons cited may lift near-term investor sentiment and share performance.

27 Aug

3

Expand Energy Corporation (EXE) shares rose 4.5% since the last earnings report. Post-earnings stock gain signals moderate market reaction to financial results.

25 Aug

3

Expand Energy is expanding into a major natural gas operation but faces questions over whether its growth can be sustained. Questions on growth sustainability point to moderate effects on performance and sentiment without major trajectory shifts.

13 Aug

3

Expand Energy Corp. (EXE) faces downward pressure after announcing reduced capital expenditure guidance and a leadership transition. Reduced capex and leadership change can moderately affect spending plans and executive direction without fundamentally reshaping long-term trajectory.

31 Jul

4

Expand Energy Corporation targets expansion into LNG, power, and industrial demand sectors. Strategic focus on LNG, power, and industrial demand growth signals major positioning shifts likely to alter company trajectory.

30 Jul

4

Expand Energy posted strong Q2 results and authorized a larger share buyback. Strong Q2 results plus bigger buyback authorization signal major positive shifts in financial performance and investor returns.

4

Expand Energy Corporation agrees to acquire Twin Eagle Holdings to expand its natural gas platform and operations. Acquisition of Twin Eagle Holdings represents a major strategic expansion of Expand Energy's gas assets and market position.

3

Expand Energy (EXE) beat Q2 expectations, prompting questions on whether its stock remains undervalued. Q2 earnings beat may moderately affect Expand Energy financial performance and investor sentiment.

3

Expand Energy beats Q2 earnings estimates on strong production. Q2 earnings beat from strong production signals solid operational results with moderate positive effect on performance outlook.

29 Jul

4 transcript

Expand Energy Corp reported Q2 2026 earnings with strategic moves delivering financial gains. Strategic moves and financial gains from earnings call point to major shifts in company trajectory and investor sentiment.

3

Expand Energy Corporation (EXE) shared Q2 earnings call highlights covering financial results, operational updates and forward guidance. Q2 earnings details can moderately shift near-term investor views and stock movement.

28 Jul

4

Expand Energy acquires Twin Eagle for $1.25 billion. $1.25 billion Twin Eagle acquisition constitutes a major strategic expansion.

3

Expand Energy Corporation (EXE) reported Q2 earnings exceeding analyst estimates. Q2 earnings beat signals better-than-expected financial results that may lift short-term investor sentiment without altering long-term trajectory.

3

Expand Energy (NASDAQ:EXE) delivered strong Q2 CY2026 results, beating expectations. Quarterly earnings beat signals positive financial performance likely to influence near-term stock sentiment.

3

Expand Energy Corporation reported its second quarter 2026 financial results. Quarterly results release key financial metrics that moderately influence stock valuation and investor sentiment.

27 Jul

5

Expand Energy Corporation acquires Twin Eagle to become North America’s leading integrated natural gas company. Acquisition creates dominant North American natural gas leader with transformative strategic impact.

4

Expand Energy Corporation agrees to acquire Twin Eagle in a $1.25 billion deal. The $1.25 billion acquisition marks a major strategic expansion that will reshape Expand Energy's asset base and competitive standing.

3

Expand Energy (EXE) will report Q2 results tomorrow. Quarterly earnings releases can shift near-term stock price and investor views.

23 Jul

3

Expand Energy Corporation is scheduled to report Q2 earnings, with focus on expected financial results, operational updates, and market implications for the company. Q2 earnings release may affect short-term market sentiment and financial perceptions but is unlikely to fundamentally alter company trajectory.

22 Jul

4

Expert forecasts new industry will soon dominate Microsoft, Amazon and data centers, surpassing Micron impact and directly affecting Expand Energy Corporation (EXE) operations and positioning. Industry shift controlling data center power demand will significantly alter EXE trajectory and investor view.

16 Jul

4

Expand Energy (EXE) beat earnings expectations substantially, supporting an assessment that shares trade 31% below fair value. Strong earnings beat and large undervaluation signal can materially lift near-term investor sentiment and share price trajectory.

15 Jul

4

Expand Energy (EXE) posted a major earnings beat as natural gas demand remains strong. Earnings beat combined with sustained gas demand will lift near-term financial results and investor sentiment.

3

Citi maintains Expand Energy (EXE) as a top natural gas pick. Citi endorsement as top pick can moderately lift investor sentiment toward EXE shares.

14 Jul

3

Expand Energy (EXE) Q1 earnings unpacked relative to infrastructure sector peers. Q1 earnings release supplies financial performance data with moderate influence on near-term valuation.

9 Jun

3

Expand Energy Corporation (EXE) launches as a new energy firm offering a 7.7% dividend yield. Company debut with announced dividend yield sets baseline investor returns and market entry without altering core operations.

stockrow.com/EXE · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com