Woodside Energy Group Ltd WDS

22.04 (0.26) (1.17%) as of 25 Sep
Market cap
$42.2B
P/E
3.3×

Insider Decisions

Total sells 0.54
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — 2 — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios

Market Cap 42,230.00
Revenue 28,391.05
Net Income 9,386.00
Free Cash Flow (1,715.00)
Net Debt 6,912.00
Current Ratio 1.39
Debt/Equity 0.27
P/E ratio 3.34
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth 38.75%
This Y EPS Growth 26.14%
Next Y EPS Growth (6.31%)
Next 5Y EPS Growth 1.27%
in millions of $

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield 5.14%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.37
0.59
0.57
2025 1.06
0.53
0.53
2024 1.29
0.60
0.69
2023 2.24
1.44
0.80
2022 2.14
1.05
1.09
2021 0.42
0.12
0.30
2020 0.81
0.55
0.26
2019 1.27
0.91
0.36
2018 1.25
0.49
0.23
0.53
2017 0.98
0.49
0.49
2016 0.77
0.43
0.34
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 1,949 4,108 5,941 4,458
Receivables 1,635 2,678 1,865 2,112
Inventory 616 684 693 579
Other 918 93 123 47
5,118 7,563 8,622 7,196
2023 2024 2025 Q'26
Payables 1,724 2,185 1,841 1,779
ST’ Debt — 990 782 983
Other 1,852 2,185 2,096 1,615
4,982 5,857 5,417 5,180
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 9.95% 29.25% (8.26%)
Cash Flow 11.26% 31.21% (6.54%)
Earnings 59.19% 0.00% (25.21%)
Book Value 10.24% 25.35% 2.38%

Revenue

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 12,984
’24 — — — — 13,179
’23 — — — — 13,994
’22 — — — — 16,817
’21 — — — — 6,962
’20 — — — — 3,600
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 — 3,013 — — —
’25 — 3,339 — 7,192 7,192
’24 — 2,393 — 5,847 5,847
’23 — 2,931 — 6,145 6,145
’22 — 2,523 — 8,811 8,811
’21 — 1,318 — 3,792 3,792
’20 — 1,107 — 1,849 1,849
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 — (660) — — —
’25 — (1,521) — (479) (479)
’24 — 895 — 945 3,252
’23 — 477 — 873 854
’22 — 1,637 — 5,675 5,807
’21 — 487 — 1,395 1,386
’20 — 319 — 431 431
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 1.42
’24 — — — — 1.87
’23 — — — — 0.87
’22 — — — — 4.31
’21 — — — — 2.04
’20 — — — — (4.24)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.7
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
17.06 21.86 20.53 20.52 8.45 13.80 15.75 19.02 14.34 11.26

Analyst estimates 2026–2028

Powerpack
Low Price
23.90 25.93 28.00 26.90 25.10 21.47 26.79 26.93 21.52 17.70
High Price
3,511 3,597 3,662 3,834 3,670 3,684 4,427 4,667 — —
Employees
1 1 1 1 1 2 4 3 0 0
Revenue/Emp
4,075 3,975 5,240 4,873 3,600 6,962 16,817 13,994 13,179 12,984
Revenue
45.18% 50.62% 50.31% 44.04% 17.08% 44.77% 61.11% 46.27% 43.08% 34.94%
Gross Margin
1,340 1,630 2,095 862 (5,440) 3,290 9,174 3,273 4,369 3,849
EBT
32.88% 41.01% 39.98% 17.69% (151.11%) 47.26% 54.55% 23.39% 33.15% 29.64%
EBT Margin
973 1,165 1,467 382 (3,975) 2,036 6,575 1,722 3,646 2,737
Net Income
1,346 1,204 1,497 1,703 1,824 1,690 2,948 4,139 4,762 5,245
Depreciation
4.88 4.59 5.69 5.21 3.79 7.23 11.13 7.38 6.95 6.85
Revenue/Sh
1.04 1.22 1.48 0.37 (4.24) 2.06 4.35 0.88 1.88 1.43
Earnings/Sh
3.10 2.77 3.58 3.53 1.94 3.94 5.83 3.24 3.08 3.79
Cash Flow/Sh
(1.94) (1.60) (1.37) (1.28) (1.49) (2.50) (1.99) (2.79) (1.37) (4.05)
Capex/Sh
1.16 1.17 2.21 2.25 0.45 1.44 3.84 0.45 1.72 (0.25)
Free CF/Sh
18.76 18.37 19.89 18.60 13.54 14.78 24.57 18.54 19.07 21.02
Book Value/Sh
835 866 921 936 951 963 1,511 1,896 1,896 1,895
Shares
3.86 3.86 3.86 3.86 3.86 3.86 3.86 3.21 2.36 2.36
PE Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PS Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PB Ratio
0.00 0.00 0.00 0.00 0.00 0.00 (0.07) 0.11 0.21 0.21
EV/Sales
2.41 1.85 0.53 0.27 0.65 0.79 (0.19) 0.36 1.85 (37.64)
EV/FCF
2,587 2,400 3,296 3,305 1,849 3,792 8,811 6,145 5,847 7,192
Op' Cash Flow
(1,622) (1,390) (1,263) (1,201) (1,418) (2,406) (3,004) (5,291) (2,595) (7,671)
Capex
965 1,010 2,033 2,104 431 1,386 5,807 854 3,252 (479)
FCF
(63) (31) 1,366 3,516 2,158 1,656 2,682 136 1,706 3,205
Working Cap'
4,973 5,065 4,071 5,679 6,214 5,430 5,138 4,883 9,997 11,963
Total Debt
4,688 4,673 2,343 1,593 2,438 2,085 (1,740) 2,934 5,889 6,022
Net Debt
15,662 15,911 18,322 17,409 12,875 14,229 37,127 35,170 36,153 39,843
Sh' Equity
3.57% 4.26% 5.20% 1.22% (14.93%) 7.76% 15.15% 2.89% 6.13% 4.25%
ROA
4.26% 5.20% 6.89% 3.59% 0.40% 9.37% 14.63% 8.57% 6.71% 5.49%
ROIC
5.66% 6.77% 7.97% 1.92% (26.60%) 14.63% 25.31% 4.59% 10.02% 7.15%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025

Woodside Energy Group Ltd peers in Oil & Gas E&P

All 73 Oil & Gas E&P stocks →

Woodside Energy Group Ltd (WDS) key facts

  • Woodside Energy Group Ltd (WDS) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
  • Woodside Energy Group Ltd’s revenue for fiscal 2025 (year ended December 2025) was AUD 13.0 billion, down 1.48% from fiscal 2024.
  • Net income was AUD 2.7 billion, or AUD 1.43 per share (basic), a net margin of 20.9%.
  • As of September 25, 2026, WDS traded at $22.04, a market capitalization of $42.2 billion.
  • At that price the stock trades at 3.3× trailing-twelve-month earnings.
  • Return on equity was 7.15% and debt-to-equity 0.27.

Source: company filings (standardised) and stockrow calculations.

Woodside Energy Group Ltd (WDS) Latest News

News by impact score

Fine-tune

21 Sep

3

Japan's Osaka Gas, via Osaka Gas Browse (OGB), agreed to buy a 5% stake in Woodside Energy's Browse LNG project in Western Australia from BP Developments Australia. OGB will be funded by Osaka Gas Australia and the Japan Organization for Metals and Energy Security (JOGMEC). The deal is subject to regulatory and joint-venture approvals and to JOGMEC's new long-term supply scheme announced on 1 April 2026. The Browse project covers the Brecknock, Calliance and Torosa gas fields offshore WA, with Woodside operating on behalf of the Browse JV. Carbon capture and storage is included to reduce LNG's carbon intensity, and full production is slated to deliver around 11 mtpa of LNG using the North West Shelf infrastructure. If completed, OGB would receive about 550,000 tonnes per year of LNG plus LPG and domestic gas. WA granted Browse Significant Project status. Minority stake by a Japanese state-backed entity alongside BP's exit yields a moderate impact on Woodside's Browse project dynamics and long-term LNG demand.

2 Sep

3

Woodside Energy Group Ltd signed a memorandum of understanding with PEMEX to expand their strategic partnership in Mexico. MOU with PEMEX enables potential expansion of Woodside operations and revenue in Mexico but remains non-binding.

28 Aug

3

Chart Industries wins Bechtel order to supply LNG storage tanks for Woodside Energy's Louisiana project. Order award confirms progress on Woodside Louisiana LNG project development.

27 Aug

4

Woodside Energy Group Ltd retreats from clean energy projects and shifts strategy, raising questions over bullish investor outcomes. Strategic retreat from clean energy marks major refocus that can significantly alter company trajectory and sentiment.

25 Aug

4

Woodside Energy Group Ltd reported record free cash flow in its H1 2026 earnings call. Record free cash flow signals robust cash generation that supports higher dividends, debt reduction and growth investments for Woodside.

3

Woodside Energy Group Ltd is reviewing its Beaumont facility with all options under consideration. Facility review may trigger operational or portfolio adjustments with moderate effect on company trajectory.

3

Woodside Energy Group Ltd released its half-year report for the period ended 30 June 2026. Half-year results supply performance metrics that shape near-term investor assessment of operations and outlook.

24 Aug

3

Woodside Energy Group Ltd profit rose 27% as higher prices more than compensated for lower production volumes. Profit increase signals improved revenue but lower output limits long-term trajectory effects.

3 transcript

Woodside Energy Group Ltd held its H1 earnings call and released highlights covering financial results, operational updates, and strategic outlook. H1 earnings highlights deliver updates on financial performance that moderately influence near-term investor sentiment without major strategic shifts.

7 Aug

4

BP agrees to buy Woodside’s 70% stake in Calypso gas project. Sale of 70% Calypso stake delivers cash inflow while removing major future production asset from Woodside's portfolio.

3 Aug

4

Woodside Energy Group Ltd (ASX:WDS) may trade below fair value after progress on the Scarborough project. Scarborough project progress signals major expansion in future LNG output and cash flows.

30 Jul

4

Woodside Energy Group Ltd's Q2 2026 operating revenue rose 28% to $4.2 billion. 28% revenue growth to $4.2bn signals strong financial results likely to lift market valuation and investor sentiment.

26 Jul

4

Woodside Energy Group Ltd receives State Significant Project status for Browse gas development. State Significant Project status speeds regulatory approvals and advances Woodside's core Browse gas project timeline.

1 Jul

3

Woodside Energy Group Ltd assumes operatorship of Gippsland Basin assets. Operatorship transfer grants Woodside greater control over Gippsland Basin production decisions and potential output.

24 Jun

4

Woodside Energy Group Ltd has won a contract to supply gas to Alcoa. Contract win directly expands revenue and reinforces Woodside market position.

18 Jun

5

ExxonMobil eyes megamerger with Woodside Energy Group Ltd (WDS) as prime oil stock acquisition target. Potential ExxonMobil megamerger would fundamentally redefine Woodside Energy Group Ltd's competitive position and long-term prospects.

15 Jun

5

Exxon Mobil is mulling an acquisition of Australia’s Woodside Energy Group Ltd, Bloomberg reports. Potential Exxon Mobil acquisition would fundamentally alter Woodside ownership, strategy and valuation.

4

ExxonMobil weighs early-stage bid for Woodside Energy Group Ltd. Potential ExxonMobil acquisition could drive major shifts in Woodside strategy and valuation.

12 Jun

5

ExxonMobil evaluates potential bid for Woodside Energy Group, driving rises in both XOM and WDS stock prices. Potential ExxonMobil acquisition would redefine Woodside's competitive position and long-term prospects.

5

Exxon Mobil explores potential bid for Woodside Energy Group Ltd. Potential Exxon Mobil takeover would fundamentally alter Woodside ownership structure and long-term trajectory.

3

Exxon Mobil advances LNG ambitions while Woodside engages in related talks that contrast with its valuation upside potential. LNG sector talks and valuation comparisons may moderately affect Woodside investor sentiment without major strategic shifts.

3

Woodside Energy Group Ltd moves to acquire PetroChina’s 10.67% stake in the Browse JV. Acquisition of minority stake in Browse JV moderately strengthens Woodside's project ownership and operational position.

11 Jun

3

Woodside Energy Group Ltd exercises pre-emption rights to increase its stake in the Browse project. Stake increase in Browse strengthens Woodside position in key LNG asset.

2 Jun

4

GS Energy enters Browse LNG project, reframing Woodside long-term upside and growth trajectory. GS Energy entry into Browse LNG marks major strategic shift altering Woodside positioning and outlook.

1 Jun

3

BP sells 5% stake in Australian Browse LNG Project. BP stock climbs in premarket trading. BP stake sale alters Browse LNG ownership and partnership structure involving Woodside.

13 May

3

Equus Energy completed pre-FEED for the North West Shelf gas project, advancing development of untapped gas reserves near the existing North West Shelf venture. Pre-FEED completion advances a key gas project in Woodside's portfolio, supporting moderate future production growth but not yet at investment decision stage.

11 May

4

Woodside Energy states Browse LNG project could add over $100 billion to Australian economy through jobs, taxes, and royalties over its life. Browse project's projected $100B economic contribution signals major revenue potential and growth for Woodside.

29 Apr

4

Woodside Energy Group Ltd (WDS) shares rose 2% after beating Q1 revenue expectations. Q1 revenue beat triggered 2% share price rise, signaling strong financial momentum with potential to shape investor sentiment and trajectory.

3

Woodside Energy Group Ltd's LNG trading operations remain shielded and unaffected by the Iran war. Shielding LNG trading from Iran war mitigates risks to operations and supports moderate financial stability amid geopolitical tensions.

28 Apr

4

Woodside Energy Group Ltd released its first quarter report for the period ended 31 March 2026, outlining production, sales, financial results, and operational updates. Q1 financial reports reveal key performance metrics that significantly influence investor sentiment and stock trajectory.

stockrow.com/WDS · Data as of Dec 31, 2025 · For information only; not investment advice. · © 2026 stockrow.com