Pricing Log in Create free account

Expand Energy Corporation (EXE) vs Woodside Energy Group Ltd (WDS)

Expand Energy Corporation and Woodside Energy Group Ltd are both Oil & Gas E&P companies. Woodside Energy Group Ltd is the larger, with a market value of $40.7B against $19.7B — 2.1× the size. Woodside Energy Group Ltd trades at the lower P/E: 3.3× against 7.4×. Woodside Energy Group Ltd has the higher net margin (34.7% vs 19.8%) and the lower return on invested capital (0.00% vs 9.35%). Only Woodside Energy Group Ltd pays a dividend (5.38%). Across the 18 metrics below, Expand Energy Corporation leads on 9 and Woodside Energy Group Ltd on 9.

Valuation

Metric EXE WDS Oil & Gas E&P median
P/E 7.39 3.27 9.67
P/S 1.42 n/m 1.76
P/B 1.02 n/m 1.19
Price to free cash flow 7.67 n/m 8.37
EV/EBITDA 3.95 0.34 4.59
EV/Sales 1.80 0.24 2.27
Earnings yield 13.54% 30.62% 7.55%
Free cash flow yield 13.04% 0.00% 3.98%

Profitability

Metric EXE WDS Oil & Gas E&P median
Gross margin 80.61% 52.01% 79.54%
Operating margin 25.71% 0.00% 24.01%
Net margin 19.78% 34.74% 14.11%
Free cash flow margin 18.57% 0.00% 7.72%
Return on equity 14.62% 0.00% 8.99%
Return on assets 9.60% 0.00% 4.63%
Return on invested capital 9.35% 0.00% 6.33%

Growth

Metric EXE WDS Oil & Gas E&P median
Revenue growth (TTM) 28.21% — 13.60%
EPS growth (last fiscal year) 266.37% (24.06%) (10.17%)
Revenue growth, 5-year CAGR 18.27% 29.25% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EXE WDS Oil & Gas E&P median
Debt to equity 0.24 0.27 0.29
Current ratio 0.90 1.39 0.92
Net debt to EBITDA 0.82 0.65 0.93

Dividend

Metric EXE WDS Oil & Gas E&P median
Dividend yield 0.00% 5.38% 3.76%
Payout ratio 0.00 — 0.33

Size

Metric EXE WDS Oil & Gas E&P median
Market cap 19.71b 40.66b 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack