Pricing Log in Create free account

Expand Energy Corporation (EXE) vs Woodside Energy Group Ltd (WDS)

Expand Energy Corporation and Woodside Energy Group Ltd are both Oil & Gas E&P companies. Woodside Energy Group Ltd is the larger, with a market value of $44.1B against $21.0B — 2.1× the size. Woodside Energy Group Ltd trades at the lower P/E: 3.6× against 8.0×. Woodside Energy Group Ltd has the higher net margin (34.7% vs 20.5%) and the lower return on invested capital (0.00% vs 10.3%). Only Woodside Energy Group Ltd pays a dividend (4.90%). Across the 18 metrics below, Expand Energy Corporation leads on 9 and Woodside Energy Group Ltd on 9.

Valuation

Metric EXE WDS Oil & Gas E&P median
P/E 8.02 3.58 11.01
P/S 1.64 n/m 1.98
P/B 1.15 n/m 1.30
Price to free cash flow 8.64 n/m 10.68
EV/EBITDA 4.06 0.34 5.09
EV/Sales 1.92 0.24 2.63
Earnings yield 12.46% 27.91% 5.78%
Free cash flow yield 11.57% 0.00% 4.91%

Profitability

Metric EXE WDS Oil & Gas E&P median
Gross margin 80.66% 52.01% 80.41%
Operating margin 26.94% 0.00% 21.39%
Net margin 20.46% 34.74% 14.17%
Free cash flow margin 18.94% 0.00% 8.18%
Return on equity 14.89% 0.00% 10.05%
Return on assets 9.97% 0.00% 5.81%
Return on invested capital 10.25% 0.00% 6.32%

Growth

Metric EXE WDS Oil & Gas E&P median
Revenue growth (TTM) 59.29% — 9.94%
EPS growth (last fiscal year) 266.37% (24.06%) (10.50%)
Revenue growth, 5-year CAGR 18.27% 29.25% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EXE WDS Oil & Gas E&P median
Debt to equity 0.19 0.27 0.28
Current ratio 0.96 1.39 0.96
Net debt to EBITDA 0.82 0.65 0.89

Dividend

Metric EXE WDS Oil & Gas E&P median
Dividend yield 0.00% 4.90% 3.29%
Payout ratio 0.00 — 0.35

Size

Metric EXE WDS Oil & Gas E&P median
Market cap 21.02b 44.13b 1.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack