Friday 6 November 2026
Export EQT’s income statement to Excel — free account
EQT Corporation
EQT Energy Oil & Gas E&P
EQT Corporation’s revenue for fiscal 2025 (year ended December 2025) was $8.6 billion, up 63.9% from fiscal 2024.
- Revenue
- −9.61%
- EPS
- −16.7%
- Free cash flow
- +12.2%
- Total debt
- −32.4%
Quarter to September 2026, against a year earlier
50.83
1.69
−3.22%
Follow EQT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,387 | 3,091 | 4,558 | 4,416 | 3,059 | 3,065 | 7,498 | 6,909 | 5,273 | 8,644 | 9,347 | +22.5% | 9,098 | 11,918 | 13,875 | +17.1% | |
| Gross margin, % | 23.65 | 55.88 | 58.32 | 56.67 | 38.81 | 28.48 | 67.74 | 65.27 | 56.47 | 77.74 | 78.89 | +54.1 pt | ||||||
| EBT | (894) | 199 | (3,077) | (1,597) | (1,254) | (1,570) | 2,335 | 2,103 | 264 | 2,978 | 3,740 | n/m | ||||||
| EBT margin, % | (64.47) | 6.43 | (67.52) | (36.17) | (41.00) | (51.21) | 31.14 | 30.45 | 5.01 | 34.45 | 40.01 | +98.9 pt | ||||||
| Net income | (131) | 1,858 | (2,007) | (1,222) | (959) | (1,142) | 1,781 | 1,735 | 242 | 2,326 | 2,927 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.31 | 16.50 | 17.47 | 17.31 | 11.74 | 9.48 | 20.26 | 18.14 | 10.35 | 14.13 | 14.93 | +6.1% | |||||
| Earnings | (2.71) | 8.05 | (8.60) | (4.79) | (3.71) | (3.58) | 4.79 | 4.56 | 0.45 | 3.33 | 4.25 | n/m | ||||||
| Cash flow | 6.37 | 8.74 | 11.41 | 7.26 | 5.90 | 5.14 | 9.37 | 8.35 | 5.55 | 8.38 | 10.08 | +3.1% | ||||||
| Capex | (15.57) | (11.18) | (15.21) | (6.28) | (6.17) | (3.26) | (3.78) | (5.30) | (4.42) | (3.74) | (3.99) | (14.7%) | ||||||
| Free cash flow | (9.20) | (2.44) | (3.81) | 0.98 | (0.27) | 1.88 | 5.58 | 3.04 | 1.12 | 4.64 | 6.09 | n/m | ||||||
| Book value | 54.61 | 98.27 | 42.00 | 38.42 | 35.54 | 30.85 | 30.30 | 38.80 | 47.64 | 44.74 | 46.36 | (2.2%) | ||||||
| Shares, m | 167 | 187 | 261 | 255 | 261 | 323 | 370 | 381 | 510 | 612 | 622 | +15.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 4.46 | 0.00 | 0.00 | 0.00 | 0.00 | 6.52 | 8.46 | 109.79 | 16.10 | 11.96 | 14.5 | |||||
| P/S | 4.21 | 1.94 | 1.08 | 0.63 | 1.13 | 2.69 | 1.57 | 2.15 | 4.46 | 3.79 | 3.40 | 2.4 | ||||||
| P/B | 0.64 | 0.33 | 0.45 | 0.28 | 0.37 | 0.83 | 1.05 | 1.00 | 0.97 | 1.20 | 1.10 | 0.7 | ||||||
| EV/Sales | 5.64 | 3.87 | 2.29 | 1.83 | 2.73 | 4.48 | 2.13 | 2.97 | 6.19 | 4.68 | 4.00 | 3.7 | ||||||
| EV/FCF | (5.09) | (26.15) | (10.50) | 32.37 | (118.84) | 22.59 | 7.75 | 17.71 | 56.90 | 14.26 | 9.81 | (0.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,064 | 1,638 | 2,976 | 1,852 | 1,538 | 1,662 | 3,466 | 3,179 | 2,827 | 5,126 | 6,312 | +19.1% | |||||
| Capex | (2,600) | (2,095) | (3,969) | (1,602) | (1,608) | (1,055) | (1,400) | (2,019) | (2,254) | (2,288) | (2,500) | (1.4%) | ||||||
| Free cash flow | (1,536) | (457) | (993) | 249 | (70) | 607 | 2,065 | 1,160 | 573 | 2,838 | 3,812 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,024 | (69) | (385) | 409 | (547) | (2,899) | 282 | (24) | (747) | (590) | (459) | n/m | |||||
| Net debt | 1,900 | 5,971 | 5,494 | 5,288 | 4,907 | 5,477 | 4,220 | 5,714 | 9,122 | 7,690 | 5,474 | +16.8% | ||||||
| Shareholders’ equity | 9,119 | 18,415 | 10,958 | 9,804 | 9,263 | 9,971 | 11,213 | 14,781 | 24,278 | 27,360 | 29,019 | +13.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (3.08) | 6.71 | (7.99) | (6.18) | (5.19) | (5.75) | 8.00 | 7.24 | 0.71 | 5.00 | 6.42 | +8.1 pt | |||||
| ROIC | (4.28) | 0.98 | (10.57) | (4.77) | (3.87) | (5.51) | 11.01 | 7.06 | 1.28 | 5.79 | 7.08 | +10.1 pt | ||||||
| ROE | (5.28) | 10.96 | (13.67) | (11.77) | (10.06) | (11.88) | 16.72 | 13.35 | 1.18 | 7.90 | 9.51 | +13.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,809 | 2,067 | 863 | 647 | 624 | 693 | 744 | 881 | 1,461 | 1,523 | — | (1.9%) | |||||
| Revenue/emp, $m | 0.77 | 1.50 | 5.28 | 6.83 | 4.90 | 4.42 | 10.08 | 7.84 | 3.61 | 5.68 | — | +24.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Upstream | 8,024 | 92.83% |
|---|---|---|
| Gathering | 1,301 | 15.06% |
| Transmission | 572 | 6.62% |
| Gross margin | 77.74% | |
| Operating margin | 37.59% | |
| Pre-tax margin | 34.45% |
EQT Corporation vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OXY Occidental Petroleum Corporation | $56.3B | 8.6× | 7.0× | +53.39% (above 0%: growing) | +937.04% (above 0%: growing) | +92.71% (above 0%: growing) | 80.41% | 50.90% | Compare |
| FANG Diamondback Energy, Inc. | $50.2B | 22.7× | 11.1× | +38.40% (above 0%: growing) | +80.23% (above 0%: growing) | −12.17% (below 0%: shrinking) | 87.22% | 46.03% | Compare |
| DVN Devon Energy Corporation | $47.2B | 10.2× | 9.6× | +73.13% (above 0%: growing) | +43.66% (above 0%: growing) | −130.16% (below 0%: shrinking) | 81.22% | 32.14% | Compare |
| WDS Woodside Energy Group Ltd | $40.7B | 3.3× | 12.0× | +196.99% (above 0%: growing) | +178.60% (above 0%: growing) | −173.74% (below 0%: shrinking) | 42.87% | 0.00% | Compare |
| EQT EQT Corporation | $31.7B | 12.0× | 14.3× | −9.61% (below 0%: shrinking) | −16.67% (below 0%: shrinking) | +12.15% (above 0%: growing) | 73.39% | 25.95% | |
| EXE Expand Energy Corporation | $19.7B | 7.4× | 7.9× | +10.79% (above 0%: growing) | −2.61% (below 0%: shrinking) | +2.49% (above 0%: growing) | 74.25% | 19.48% | Compare |
| TPL Texas Pacific Land Corporation | $18.8B | 32.3× | 35.9× | +34.62% (above 0%: growing) | +38.33% (above 0%: growing) | +83.99% (above 0%: growing) | 100.00% | 76.00% | Compare |
| PR Permian Resources Corporation | $17.9B | 10.9× | 11.1× | +48.11% (above 0%: growing) | +525.00% (above 0%: growing) | −56.18% (below 0%: shrinking) | 0.00% | 45.35% | Compare |
| APA APA Corporation | $15.2B | 7.1× | 7.7× | +39.35% (above 0%: growing) | +252.63% (above 0%: growing) | +81.05% (above 0%: growing) | 0.00% | 42.67% | Compare |
| Median of peers | $30.2B | 9.4× | 10.4× | +43.73% | +129.42% | −4.84% | 77.33% | 44.01% |
From the latest earnings call
- On EQT’s Q2 call, CEO Toby Rice said compression projects were extending flat production on new wells and slowing declines on older wells.
- CFO Jeremy Knop said EQT’s gas supply agreement with Competitive Power Ventures links pricing to PJM power prices rather than a gas index.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
94.09%
Held by the ten largest
50.55%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 80.01m | 12.79% | +1.23m |
| BlackRock | 60.26m | 9.63% | −716.51k |
| State Street | 39.68m | 6.34% | +1.40m |
| Morgan Stanley | 24.35m | 3.89% | −4.11m |
| Wellington Management | 22.57m | 3.61% | +6.60m |
| T. Rowe Price | 20.71m | 3.31% | −1.26m |
| JPMorgan Chase | 20.54m | 3.28% | +268.86k |
| Geode Capital Management | 17.03m | 2.72% | +272.86k |
| Orbis Allan Gray Ltd | 15.71m | 2.51% | +3.59m |
| EAGLE CAPITAL MANAGEMENT LLC | 15.36m | 2.46% | +11.70m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 26 February 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 16.09m | 26.00m | 448.69 |
| 2024 | 11.25m | 26.42m | 381.45 |
| 2023 | 10.60m | 23.37m | 314.26 |
| 2022 | 11.60m | 46.06m | 270.43 |
| 2021 | 16.92m | 37.21m | 171.60 |
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group
12.00%
BlackRock, Inc.
6.50%
State Street Corp One Lincoln Street Boston, MA
5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
EQT Corporation (EQT) Latest News
29 Oct
28 Oct
27 Oct
26 Oct
20 Oct
19 Oct
EQT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
EQT is a vertically integrated natural gas company operating in the Appalachian Basin. It produces natural gas, natural gas liquids (NGLs) and small volumes of oil from wells, then gathers, transports and stores gas through its own midstream systems. Its three operating segments are Upstream, Gathering and Transmission.
The Upstream business drills and operates wells, then sells natural gas and NGLs to marketers, utilities and industrial customers. NGLs are hydrocarbons separated from produced natural gas, including ethane, propane, butane and natural gasoline. The Gathering business moves gas from well sites through lower-pressure pipelines and compression facilities. The Transmission business moves gas through larger pipelines to downstream markets and also provides storage services.