Saturday 17 October 2026 Export EXE’s income statement to Excel — free account

Expand Energy Corporation

Expand Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, up 186.3% from fiscal 2024. In the quarter to June 2026, revenue fell 19.8%, EPS fell 46.2%, free cash flow fell 49.7% and total debt fell 28.1%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

93.41 2.61 +2.87%

Follow EXE

Alert me

Market cap: $21.0B
P/E: 8.0×
Fwd P/E: 9.0×
Dividend yield: 0.00%
F-score: 8/9
Altman Z: 2.57
Beneish M: −1.94
Dividend safety: 61/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	7.83	8.12	14.46	33.77	+8 more quarters Free account
P/S ratio Full definition →	1.60	1.84	2.16	2.33
P/FCF ratio Full definition →	8.44	9.04	15.28	17.77
P/Operating CF Full definition →	19.82	10.96	27.39	21.07
P/B ratio Full definition →	1.12	1.35	1.41	1.39
Price to Tangible BV Full definition →	1.12	1.35	1.41	1.39
EV/Sales Full definition →	1.88	2.03	2.55	2.77
EV/EBITDA Full definition →	3.98	4.11	5.89	7.54
EV/Operating CF Full definition →	4.51	4.94	6.75	7.50
EV/FCF Full definition →	9.91	9.97	18.02	21.08
Quick Ratio Full definition →	0.63	0.91	0.79	0.62
Current Ratio Full definition →	0.96	1.11	1.01	0.81
Net Debt/EBITDA Full definition →	2.22	1.22	2.93	3.04
Debt/Assets Full definition →	13.15%	16.96%	17.71%	18.15%
Debt/Equity Full definition →	0.19	0.26	0.27	0.28
Asset Turnover Full definition →	0.49	0.50	0.43	0.53
Operating CF/Net income Full definition →	2.10	2.07	1.73	2.20
Capex/Depreciation Full definition →	(1.15)	(0.98)	(1.12)	(1.21)
Interest Coverage Full definition →	15.37	25.95	12.63	12.72
Research and Development Expense of Revenue Full definition →	0.54%	0.32%	0.49%	0.10%
Selling, General and Administrative Expense of Revenue Full definition →	25.64%	28.29%	46.55%	25.35%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.41%	0.23%	0.37%	0.40%
Graham Net Nets Full definition →	(0.27)	(0.21)	(0.26)	(0.29)
Graham Number Full definition →	146.08	157.43	115.93	73.44
Earnings Yield Full definition →	12.76%	12.32%	6.91%	2.96%
Free Cash Flow Yield Full definition →	11.85%	11.06%	6.55%	5.63%
Revenue per Share Full definition →	12.43	18.33	13.79	12.45
Operating CF per Share Full definition →	4.60	10.01	4.03	5.04
Capex per Share Full definition →	(3.17)	(2.79)	(3.44)	(3.53)
Free Cash Flow per Share Full definition →	1.44	7.22	0.59	1.52
Cash per Share Full definition →	3.21	9.61	2.93	2.90
Shareholders Equity per Share Full definition →	81.48	81.48	78.29	76.19
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	81.48	81.48	78.29	76.19
Free Cash Flow Full definition →	342.00	1,732.00	140.00	361.00
Working Capital Full definition →	(123.00)	437.00	15.00	(525.00)
Capital Expenditures Full definition →	(754.00)	(670.00)	(816.00)	(840.00)
Net Current Asset Value Full definition →	(5,778.00)	(5,588.00)	(6,793.00)	(7,215.00)
EV/EBIT Full definition →	6.97	6.80	12.50	22.40
Capex to Sales Full definition →	0.25	0.15	0.25	0.28
Price to Operating Income Full definition →	5.93	6.17	10.60	18.89
Other line items
Average Receivables Full definition →	1,086.00	1,325.50	1,412.50	643.50
Average Payables Full definition →	844.50	767.50	765.00	547.00
Average Assets Full definition →	27,899.00	28,727.50	28,090.50	20,499.00
Average Common Equity Full definition →	18,673.50	18,368.50	18,071.50	14,169.00

Show all line items

Columns are period end dates

Stockrow Weekly