Friday 6 November 2026 Export EXE’s income statement to Excel — free account

Expand Energy Corporation

Expand Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, up 186.3% from fiscal 2024.

Revenue: +10.8%
EPS: −2.55%
Free cash flow: +2.49%
Total debt: −7.54%

Quarter to September 2026, against a year earlier

84.79 0.55 −0.64%

Follow EXE

Alert me

Market cap: $19.7B
P/E: 7.3×
Fwd P/E: 7.9×
Dividend yield: 0.00%
F-score: 8/9
Altman Z: 2.57
Beneish M: −1.94
Dividend safety: 61/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	7.26	7.83	8.12	14.46	+8 more quarters Free account
P/S ratio Full definition →	1.40	1.60	1.84	2.16
P/FCF ratio Full definition →	7.54	8.44	9.04	15.28
P/Operating CF Full definition →	16.54	19.82	10.96	27.39
P/B ratio Full definition →	1.00	1.12	1.35	1.41
Price to Tangible BV Full definition →	1.08	1.12	1.35	1.41
EV/Sales Full definition →	1.78	1.88	2.03	2.55
EV/EBITDA Full definition →	3.90	3.98	4.11	5.89
EV/Operating CF Full definition →	4.40	4.51	4.94	6.75
EV/FCF Full definition →	9.58	9.91	9.97	18.02
Quick Ratio Full definition →	0.47	0.63	0.91	0.79
Current Ratio Full definition →	0.90	0.96	1.11	1.01
Net Debt/EBITDA Full definition →	3.27	2.22	1.22	2.93
Debt/Assets Full definition →	15.57%	13.15%	16.96%	17.71%
Debt/Equity Full definition →	0.24	0.19	0.26	0.27
Asset Turnover Full definition →	0.49	0.49	0.50	0.43
Operating CF/Net income Full definition →	2.27	2.10	2.07	1.73
Capex/Depreciation Full definition →	(1.13)	(1.15)	(0.98)	(1.12)
Interest Coverage Full definition →	14.55	15.37	25.95	12.63
Research and Development Expense of Revenue Full definition →	0.58%	0.54%	0.32%	0.49%
Selling, General and Administrative Expense of Revenue Full definition →	30.40%	25.64%	28.29%	46.55%
Intangible Assets out of Total Assets Full definition →	0.05	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.33%	0.41%	0.23%	0.37%
Graham Net Nets Full definition →	(0.37)	(0.27)	(0.21)	(0.26)
Graham Number Full definition →	148.14	146.08	157.43	115.93
Earnings Yield Full definition →	13.77%	12.76%	12.32%	6.91%
Free Cash Flow Yield Full definition →	13.27%	11.85%	11.06%	6.55%
Revenue per Share Full definition →	14.19	12.43	18.33	13.79
Operating CF per Share Full definition →	5.08	4.60	10.01	4.03
Capex per Share Full definition →	(3.49)	(3.17)	(2.79)	(3.44)
Free Cash Flow per Share Full definition →	1.60	1.44	7.22	0.59
Cash per Share Full definition →	0.95	3.21	9.61	2.93
Shareholders Equity per Share Full definition →	84.21	81.48	81.48	78.29
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	84.21	81.48	81.48	78.29
Free Cash Flow Full definition →	370.00	342.00	1,732.00	140.00
Working Capital Full definition →	(330.00)	(123.00)	437.00	15.00
Capital Expenditures Full definition →	(807.00)	(754.00)	(670.00)	(816.00)
Net Current Asset Value Full definition →	(7,146.00)	(5,778.00)	(5,588.00)	(6,793.00)
EV/EBIT Full definition →	6.92	6.97	6.80	12.50
Capex to Sales Full definition →	0.25	0.25	0.15	0.25
Price to Operating Income Full definition →	5.44	5.93	6.17	10.60
Other line items
Average Receivables Full definition →	1,207.50	1,086.00	1,325.50	1,412.50
Average Payables Full definition →	1,004.50	844.50	767.50	765.00
Average Assets Full definition →	28,674.00	27,899.00	28,727.50	28,090.50
Average Common Equity Full definition →	18,825.00	18,673.50	18,368.50	18,071.50

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly