Expand Energy Corporation (EXE) vs Permian Resources Corporation (PR)

Expand Energy Corporation and Permian Resources Corporation are both Oil & Gas E&P companies. Expand Energy Corporation is the larger, with a market value of $19.7B against $17.9B — 1.1× the size. Expand Energy Corporation trades at the lower P/E: 7.4× against 10.9×. Expand Energy Corporation grew revenue faster over the last twelve months: 28.2% against 22.8%. Permian Resources Corporation has the higher net margin (25.0% vs 19.8%) and the higher return on invested capital (13.1% vs 9.35%). Only Permian Resources Corporation pays a dividend (2.94%). Across the 22 metrics below, Expand Energy Corporation leads on 16 and Permian Resources Corporation on 6.

Valuation

Metric EXE PR Oil & Gas E&P median
P/E 7.39 10.95 9.67
P/S 1.42 2.82 1.76
P/B 1.02 1.46 1.19
Price to free cash flow 7.67 17.48 8.37
EV/EBITDA 3.95 5.11 4.59
EV/Sales 1.80 3.32 2.27
Earnings yield 13.54% 9.13% 7.55%
Free cash flow yield 13.04% 5.72% 3.98%

Profitability

Metric EXE PR Oil & Gas E&P median
Gross margin 80.61% 0.00% 79.54%
Operating margin 25.71% 40.06% 24.01%
Net margin 19.78% 25.04% 14.11%
Free cash flow margin 18.57% 16.14% 7.72%
Return on equity 14.62% 13.53% 8.99%
Return on assets 9.60% 8.76% 4.63%
Return on invested capital 9.35% 13.06% 6.33%

Growth

Metric EXE PR Oil & Gas E&P median
Revenue growth (TTM) 28.21% 22.75% 13.60%
EPS growth (last fiscal year) 266.37% (11.72%) (10.17%)
Revenue growth, 5-year CAGR 18.27% 54.23% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EXE PR Oil & Gas E&P median
Debt to equity 0.24 0.00 0.29
Current ratio 0.90 0.50 0.92
Net debt to EBITDA 0.82 0.97 0.93

Dividend

Metric EXE PR Oil & Gas E&P median
Dividend yield 0.00% 2.94% 3.76%
Payout ratio 0.00 0.33 0.33

Size

Metric EXE PR Oil & Gas E&P median
Market cap 19.71b 17.87b 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack