Expand Energy Corporation (EXE) vs Permian Resources Corporation (PR)

Expand Energy Corporation and Permian Resources Corporation are both Oil & Gas E&P companies. Expand Energy Corporation is the larger, with a market value of $20.1B against $18.2B — 1.1× the size. Expand Energy Corporation trades at the lower P/E: 7.5× against 13.9×. Expand Energy Corporation grew revenue faster over the last twelve months: 59.3% against 12.8%. Permian Resources Corporation has the higher net margin (21.5% vs 20.5%) and the lower return on invested capital (8.64% vs 10.3%). Both pay a dividend; Expand Energy Corporation yields more (3.86% vs 2.49%). Across the 22 metrics below, Expand Energy Corporation leads on 18 and Permian Resources Corporation on 4.

Valuation

Metric EXE PR Oil & Gas E&P median
P/E 7.46 13.87 10.57
P/S 1.52 3.12 1.80
P/B 1.07 1.49 1.27
Price to free cash flow 8.03 16.45 9.99
EV/EBITDA 3.81 5.08 5.08
EV/Sales 1.80 3.67 2.39
Earnings yield 13.40% 7.21% 6.06%
Free cash flow yield 12.45% 6.08% 6.17%

Profitability

Metric EXE PR Oil & Gas E&P median
Gross margin 80.66% 75.85% 80.41%
Operating margin 26.94% 35.84% 21.39%
Net margin 20.46% 21.52% 14.17%
Free cash flow margin 18.94% 18.95% 9.71%
Return on equity 14.89% 10.78% 10.05%
Return on assets 9.97% 6.86% 5.81%
Return on invested capital 10.25% 8.64% 6.32%

Growth

Metric EXE PR Oil & Gas E&P median
Revenue growth (TTM) 59.29% 12.81% 9.94%
EPS growth (last fiscal year) 266.37% (11.72%) —
Revenue growth, 5-year CAGR 18.27% 54.23% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EXE PR Oil & Gas E&P median
Debt to equity 0.19 0.25 0.28
Current ratio 0.96 0.62 0.96
Net debt to EBITDA 0.82 0.97 0.91

Dividend

Metric EXE PR Oil & Gas E&P median
Dividend yield 3.86% 2.49% 4.93%
Payout ratio 0.19 0.00 0.07

Size

Metric EXE PR Oil & Gas E&P median
Market cap 20.07b 18.15b 923.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack