Friday 6 November 2026
Export EIG’s income statement to Excel — free account
Employers Holdings Inc
EIG Financial Insurance Specialty
Employers Holdings Inc’s revenue for fiscal 2025 (year ended December 2025) was $858.7 million, down 2.50% from fiscal 2024.
- Revenue
- −20.9%
- EPS
- +280.6%
- Free cash flow
- −142.4%
Quarter to September 2026, against a year earlier
47.06
0.07
−0.15%
Follow EIG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 780 | 801 | 800 | 836 | 711 | 703 | 714 | 851 | 881 | 859 | 788 | +1.1% | 806 | 733 | 760 | (4.0%) | |
| Gross margin, % | 18.25 | 19.08 | 21.36 | 23.26 | 20.93 | 21.56 | 8.31 | 19.41 | 16.67 | 1.58 | 4.60 | (16.7) pt | ||||||
| EBT | 141 | 144 | 170 | 194 | 148 | 147 | 56 | 148 | 147 | 12 | 32 | (23.9%) | ||||||
| EBT margin, % | 18.04 | 17.97 | 21.18 | 23.18 | 20.76 | 20.91 | 7.82 | 17.44 | 16.66 | 1.40 | 4.10 | (16.6) pt | ||||||
| Net income | 107 | 101 | 141 | 157 | 120 | 119 | 48 | 118 | 119 | 11 | 27 | (22.5%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 24.04 | 24.66 | 24.34 | 26.02 | 23.78 | 24.85 | 25.94 | 32.27 | 35.16 | 36.72 | 44.00 | +4.8% | |||||
| Earnings | 3.29 | 3.11 | 4.30 | 4.89 | 4.01 | 4.22 | 1.76 | 4.48 | 4.73 | 0.46 | 1.71 | (19.6%) | ||||||
| Cash flow | 3.79 | 4.38 | 5.48 | 3.81 | 1.10 | 0.38 | 3.63 | 1.87 | 3.05 | 1.91 | (1.05) | (7.3%) | ||||||
| Capex | (0.15) | (0.25) | (0.31) | (0.38) | (0.18) | (0.13) | (0.09) | (0.08) | (0.20) | (0.09) | (0.14) | (5.3%) | ||||||
| Free cash flow | 3.63 | 4.13 | 5.17 | 3.44 | 0.92 | 0.25 | 3.53 | 1.79 | 2.85 | 1.82 | (1.19) | (7.4%) | ||||||
| Book value | 25.92 | 29.16 | 30.96 | 36.29 | 40.55 | 42.88 | 34.33 | 38.45 | 42.66 | 40.87 | 43.89 | +5.2% | ||||||
| Shares, m | 32 | 33 | 33 | 32 | 30 | 28 | 28 | 26 | 25 | 23 | 20 | (3.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.37 | 13.96 | 9.76 | 8.52 | 7.83 | 9.78 | 24.08 | 8.83 | 10.83 | 126.97 | 27.67 | 23.3 | |||||
| P/S | 1.67 | 1.76 | 1.72 | 1.60 | 1.35 | 1.66 | 1.66 | 1.23 | 1.46 | 1.18 | 1.08 | 1.5 | ||||||
| P/B | 1.55 | 1.49 | 1.36 | 1.15 | 0.79 | 0.97 | 1.26 | 1.03 | 1.20 | 1.06 | 1.08 | 1.2 | ||||||
| EV/Sales | 1.62 | 1.69 | 1.62 | 1.46 | 1.18 | 1.61 | 1.84 | 1.04 | 1.45 | 1.03 | — | 1.5 | ||||||
| EV/FCF | 10.74 | 10.11 | 7.64 | 11.09 | 30.48 | 156.85 | 13.47 | 18.77 | 17.90 | 20.81 | — | 29.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 123 | 142 | 180 | 123 | 33 | 11 | 100 | 49 | 76 | 45 | (19) | (10.6%) | |||||
| Capex | (5) | (8) | (10) | (12) | (5) | (4) | (3) | (2) | (5) | (2) | (2) | (8.7%) | ||||||
| Free cash flow | 118 | 134 | 170 | 110 | 28 | 7 | 97 | 47 | 72 | 43 | (21) | (10.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (1,752) | (1,738) | (1,712) | (1,628) | (1,537) | (1,548) | (1,540) | (1,336) | (1,450) | (1,410) | (1,409) | (2.4%) | |||||
| Net debt | (9) | (35) | (63) | (142) | (145) | (61) | 104 | (227) | (68) | (125) | 49 | +34.3% | ||||||
| Shareholders’ equity | 841 | 948 | 1,018 | 1,166 | 1,213 | 1,213 | 944 | 1,014 | 1,069 | 956 | 786 | +1.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.83 | 2.66 | 3.64 | 3.97 | 3.02 | 3.10 | 1.29 | 3.25 | 3.34 | 0.31 | 0.81 | (2.5) pt | |||||
| ROIC | 10.57 | 10.38 | 11.09 | 11.83 | 8.69 | 8.20 | 3.33 | 12.65 | 9.17 | 0.99 | 2.42 | (9.6) pt | ||||||
| ROE | 13.33 | 11.32 | 14.38 | 14.39 | 10.07 | 9.84 | 4.49 | 12.06 | 11.39 | 1.07 | 3.01 | (12.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 693 | 672 | 704 | 704 | 691 | 608 | 676 | 717 | 715 | 623 | — | (1.2%) | |||||
| Revenue/emp, $m | 1.13 | 1.19 | 1.14 | 1.19 | 1.03 | 1.16 | 1.06 | 1.19 | 1.23 | 1.38 | — | +2.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Employers Holdings Inc vs peers in Insurance Specialty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RDN Radian Group Inc. | $4.9B | 9.5× | 8.8× | +92.58% (above 0%: growing) | −17.48% (below 0%: shrinking) | +147.96% (above 0%: growing) | 50.35% | 30.09% | Compare |
| NMIH NMI Holdings Inc | $3.3B | 8.5× | 8.0× | +8.12% (above 0%: growing) | +13.82% (above 0%: growing) | +10.69% (above 0%: growing) | 93.00% | 76.67% | Compare |
| AGO Assured Guaranty Ltd. | $3.2B | 9.6× | 11.1× | −30.60% (below 0%: shrinking) | −57.89% (below 0%: shrinking) | −48.72% (below 0%: shrinking) | 97.95% | 42.05% | Compare |
| EIG Employers Holdings Inc | $826.5M | 27.7× | 13.0× | −20.89% (below 0%: shrinking) | n/m | −142.36% (below 0%: shrinking) | 8.35% | 8.35% | |
| ITIC Investors Title Company | $493.3M | 12.2× | 5.6× | +17.45% (above 0%: growing) | +19.05% (above 0%: growing) | −18.47% (below 0%: shrinking) | 55.58% | 22.48% | Compare |
| AMSF AMERISAFE, Inc. | $376.8M | 9.4× | 9.6× | −2.64% (below 0%: shrinking) | −46.58% (below 0%: shrinking) | −71.31% (below 0%: shrinking) | 23.88% | 11.27% | Compare |
| OSG Octave Specialty Group, Inc. | $231.6M | — (loss-making) | — (loss-making) | +51.02% (above 0%: growing) | n/m | −576.08% (below 0%: shrinking) | 76.26% | (0.47%) | Compare |
| MBI MBIA, Inc. | $227.5M | — (loss-making) | — (loss-making) | +73.33% (above 0%: growing) | n/m | −181.11% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| JRVR James River Group Holdings, Ltd. | $185.0M | 7.8× | 5.5× | −7.72% (below 0%: shrinking) | +66.67% (above 0%: growing) | −124.07% (below 0%: shrinking) | 38.58% | 9.26% | Compare |
| Median of peers | $435.1M | 9.4× | 8.4× | +12.79% | −1.83% | −60.01% | 52.97% | 16.88% |
Pay and ownership Proxy statement filed 16 April 2026
Ownership
Directors and executive officers, together
1.30%
BlackRock Inc.,
19.80%
The Vanguard Group, Inc.,
16.90%
Dimensional Fund Advisors LP, Building One,
11.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement