Saturday 17 October 2026
Export EGP’s income statement to Excel — free account
EastGroup Properties, Inc.
EGP Real Estate Reit Industrial
EastGroup Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $721.3 million, up 12.7% from fiscal 2024. In the quarter to June 2026, revenue grew 9.05%, EPS grew 16.5%, free cash flow grew 447.5% and total debt rose 10.7%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for ten, operating cash flow growth for ten.
196.30
1.87
+0.96%
Follow EGP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 49.31 | 67.69 | 77.74 | 87.94 | 83.40 | 131.28 | 137.47 | 145.32 | 155.23 | 137.67 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 76.00 | 95.03 | 102.05 | 138.15 | 153.26 | 229.84 | 228.64 | 188.85 | 192.61 | 188.89 | |||||
| People | |||||||||||||||
| People | Employees | 71 | 71 | 75 | 77 | 80 | 82 | 87 | 96 | 101 | 103 | ||||
| Revenue/emp, $m | 3.56 | 3.86 | 4.01 | 4.30 | 4.54 | 4.99 | 5.60 | 5.94 | 6.34 | 7.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 253 | 274 | 300 | 331 | 363 | 409 | 487 | 571 | 640 | 721 | ||||
| Gross margin, % | 70.62 | 70.78 | 71.24 | 71.85 | 71.53 | 71.90 | 72.50 | 73.01 | 72.79 | 73.35 | |||||
| EBT | 96 | 84 | 89 | 123 | 108 | 158 | 186 | 201 | 228 | 257 | |||||
| EBT margin, % | 37.97 | 30.49 | 29.51 | 37.22 | 29.86 | 38.50 | 38.25 | 35.15 | 35.58 | 35.69 | |||||
| Net income | 96 | 84 | 89 | 123 | 108 | 158 | 186 | 201 | 228 | 257 | |||||
| Depreciation | 78 | 84 | 92 | 105 | 116 | 127 | 154 | 171 | 189 | 217 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 7.77 | 8.06 | 8.48 | 8.85 | 9.26 | 10.17 | 11.43 | 12.62 | 13.12 | 13.68 | ||||
| Earnings | 2.93 | 2.45 | 2.50 | 3.25 | 2.77 | 3.91 | 4.37 | 4.43 | 4.67 | 4.88 | |||||
| Cash flow | 4.26 | 4.56 | 4.65 | 5.23 | 5.01 | 6.37 | 7.43 | 7.48 | 8.54 | 9.12 | |||||
| Capex | (7.84) | (6.10) | (7.40) | (13.32) | (7.09) | (14.00) | (12.61) | (13.37) | (14.23) | (10.26) | |||||
| Free cash flow | (3.57) | (1.54) | (2.75) | (8.09) | (2.08) | (7.63) | (5.18) | (5.89) | (5.69) | (1.14) | |||||
| Book value | 19.71 | 22.09 | 25.53 | 32.11 | 32.42 | 39.04 | 45.86 | 57.68 | 67.47 | 66.32 | |||||
| Shares, m | 33 | 34 | 35 | 37 | 39 | 40 | 43 | 45 | 49 | 53 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 25.20 | 35.93 | 36.69 | 40.95 | 50.02 | 58.42 | 33.43 | 41.79 | 34.29 | 36.50 | ||||
| P/S | 9.53 | 10.87 | 10.82 | 14.99 | 14.90 | 22.40 | 12.84 | 14.61 | 12.23 | 13.02 | |||||
| P/B | 3.76 | 3.97 | 3.59 | 4.13 | 4.26 | 5.84 | 3.20 | 3.20 | 2.38 | 2.69 | |||||
| EV/Sales | 13.88 | 14.92 | 14.50 | 18.56 | 18.51 | 25.93 | 16.66 | 17.47 | 14.55 | 15.27 | |||||
| EV/FCF | (30.19) | (77.88) | (44.64) | (20.31) | (82.47) | (34.57) | (36.80) | (37.45) | (33.55) | (183.25) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 139 | 155 | 165 | 196 | 196 | 256 | 317 | 338 | 417 | 481 | ||||
| Capex | (255) | (208) | (262) | (499) | (278) | (564) | (537) | (604) | (694) | (541) | |||||
| Free cash flow | (116) | (53) | (98) | (303) | (81) | (307) | (220) | (266) | (278) | (60) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (52) | (65) | (86) | (92) | (70) | (105) | (137) | (106) | (130) | (169) | ||||
| Total debt | 1,101 | 1,108 | 1,106 | 1,183 | 1,311 | 1,452 | 1,862 | 1,675 | 1,504 | 1,627 | |||||
| Net debt | 1,101 | 1,108 | 1,105 | 1,182 | 1,311 | 1,447 | 1,862 | 1,635 | 1,486 | 1,626 | |||||
| Shareholders’ equity | 642 | 751 | 905 | 1,202 | 1,271 | 1,571 | 1,953 | 2,609 | 3,293 | 3,497 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.48 | 4.40 | 4.33 | 5.20 | 4.11 | 5.31 | 5.14 | 4.69 | 4.75 | 4.90 | ||||
| ROIC | 3.13 | 3.20 | 3.38 | 3.06 | 3.10 | 3.12 | 2.99 | 3.36 | 3.34 | 3.51 | |||||
| ROE | 15.90 | 11.94 | 10.69 | 11.55 | 8.76 | 11.09 | 10.56 | 8.79 | 7.72 | 7.58 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
EastGroup Properties, Inc. vs peers in Reit Industrial (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EXR Extra Space Storage Inc | $30.4B | 30.8× | 31.3× | +3.87% (above 0%: growing) | +5.93% (above 0%: growing) | +60.40% (above 0%: growing) | 71.51% | 44.86% | Compare |
| EGP EastGroup Properties, Inc. | $10.5B | 34.4× | 34.0× | +9.05% (above 0%: growing) | +16.53% (above 0%: growing) | +447.46% (above 0%: growing) | 73.78% | 40.76% | |
| CUBE CubeSmart | $8.7B | 26.7× | 28.0× | +1.48% (above 0%: growing) | +11.11% (above 0%: growing) | −5.25% (below 0%: shrinking) | 66.48% | 40.97% | Compare |
| REXR Rexford Industrial Realty, Inc. | $8.2B | — (loss-making) | 27.3× | −1.60% (below 0%: shrinking) | n/m | +30.62% (above 0%: growing) | 77.10% | 41.60% | Compare |
| FR First Industrial Realty Trust, Inc. | $8.1B | 21.4× | 26.9× | +8.20% (above 0%: growing) | +38.10% (above 0%: growing) | +183.07% (above 0%: growing) | 75.40% | 45.08% | Compare |
| LINE Lineage, Inc. | $7.8B | — (loss-making) | — (loss-making) | +0.81% (above 0%: growing) | n/m | +91.92% (above 0%: growing) | 31.23% | 3.97% | Compare |
| TRNO Terreno Realty Corporation | $7.0B | 17.2× | 32.9× | +11.12% (above 0%: growing) | −40.00% (below 0%: shrinking) | −173.91% (below 0%: shrinking) | 76.25% | 41.77% | Compare |
| STAG Stag Industrial, Inc. | $6.9B | 27.6× | 33.3× | +8.08% (above 0%: growing) | +3.70% (above 0%: growing) | −536.34% (below 0%: shrinking) | 79.93% | 37.04% | Compare |
| COLD Americold Realty Trust Inc. | $4.0B | — (loss-making) | — (loss-making) | +1.87% (above 0%: growing) | n/m | +63.81% (above 0%: growing) | 32.08% | (43.42%) | Compare |
| Median of peers | $7.9B | 26.7× | 29.7× | +2.87% | +5.93% | +45.51% | 73.46% | 41.29% |
EastGroup Properties, Inc. (EGP) key facts
- Strength: EastGroup Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $721.3 million, up 12.7% from fiscal 2024.
- Strength: Net income was $257.5 million, or $4.88 per share (basic), a net margin of 35.7%.
- EastGroup Properties, Inc. (EGP) is a Reit Industrial company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, EGP traded at $196.30, a market capitalization of $10.5 billion.
- At that price the stock trades at 34.4× trailing-twelve-month earnings and 14.0× sales; its P/E is higher than 24% of its own readings over the past ten years.
- EastGroup Properties, Inc. pays an annual dividend of $6.40 per share, a yield of 3.26%, with a payout ratio of 112.3%.
- Return on equity was 7.58% and debt-to-equity 0.45.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
EastGroup Properties, Inc. (EGP) Latest News
No news at this impact. Lower the threshold for more.