Saturday 17 October 2026
Export ECX’s income statement to Excel — free account
ECARX Holdings, Inc.
ECX Consumer Cyclical Auto Parts
ECARX Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $847.9 million, up 9.89% from fiscal 2024. In the quarter to June 2026, revenue grew 44.7%, EPS grew 76.9%, free cash flow grew 46.1% and total debt rose 98.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
0.85
0.09
−9.57%
Follow ECX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9.60 | 6.35 | 2.00 | 0.96 | 0.76 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 10.00 | 11.32 | 9.34 | 3.10 | 3.25 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 1,501 | 2,020 | 1,918 | 1,432 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.34 | 0.33 | 0.40 | 0.59 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 516 | 657 | 772 | 848 | ||||
| Gross margin, % | — | — | — | — | — | — | 27.85 | 27.22 | 20.75 | 19.02 | |||||
| EBT | — | — | — | — | 0 | 12 | (220) | (143) | (138) | (68) | |||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | (42.72) | (21.83) | (17.83) | (7.98) | |||||
| Net income | — | 0 | — | — | 0 | 12 | (223) | (143) | (138) | (69) | |||||
| Depreciation | — | — | — | — | 0 | — | 10 | 12 | 21 | 20 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 2.16 | 1.95 | 2.29 | 2.50 | ||||
| Earnings | — | — | — | — | (0.01) | 1.57 | (1.15) | (0.39) | (0.38) | (0.19) | |||||
| Cash flow | — | — | — | — | 0.00 | (0.29) | (0.25) | (0.52) | (0.18) | (0.28) | |||||
| Capex | — | — | — | — | 0.00 | 0.00 | (0.08) | (0.03) | (0.05) | (0.03) | |||||
| Free cash flow | — | — | — | — | 0.00 | (0.29) | (0.32) | (0.54) | (0.22) | (0.31) | |||||
| Book value | — | — | — | — | 0.02 | (2.95) | (0.11) | (0.35) | (0.71) | (0.84) | |||||
| Shares, m | — | — | — | — | 1 | 7 | 239 | 337 | 337 | 339 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 9.62 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 0.00 | 1.43 | 0.92 | 0.69 | |||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 1.63 | 1.16 | 1.03 | |||||
| EV/FCF | — | — | — | — | — | — | (33.93) | (4.57) | (3.95) | (2.63) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (2) | (59) | (175) | (60) | (94) | ||||
| Capex | — | — | — | — | 0 | — | (18) | (8) | (16) | (11) | |||||
| Free cash flow | — | — | — | — | 0 | (2) | (77) | (184) | (76) | (106) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 0 | (46) | (131) | (313) | (340) | ||||
| Total debt | — | — | — | — | 0 | 0 | 190 | 233 | 185 | 377 | |||||
| Net debt | — | — | — | — | 0 | 0 | 77 | 131 | 117 | 252 | |||||
| Shareholders’ equity | — | — | — | — | 0 | (22) | (26) | (118) | (238) | (283) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (7.16) | 7.71 | (59.90) | (21.75) | (23.27) | (11.22) | ||||
| ROIC | — | — | — | — | (13.37) | 0.00 | (258.64) | (603.19) | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | (0.01) | (106.34) | 1,155.85 | 184.92 | 73.06 | 25.34 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 30 Sep 2026
Charts ten years each
ECARX Holdings, Inc. vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SLDP Solid Power, Inc. | $486.0M | — (loss-making) | — (loss-making) | −103.55% (below 0%: shrinking) | n/m | +15.13% (above 0%: growing) | 890.67% | 11,301.87% | Compare |
| MNRO Monro Muffler Brake, Inc. | $449.0M | 62.0× | 47.6× | −4.62% (below 0%: shrinking) | n/m | −349.08% (below 0%: shrinking) | 34.97% | 1.29% | Compare |
| CPS Cooper-Standard Holdings Inc. | $381.7M | — (loss-making) | 13.9× | +2.18% (above 0%: growing) | n/m | +169.83% (above 0%: growing) | 11.61% | 1.78% | Compare |
| ECX ECARX Holdings, Inc. | $333.8M | — (loss-making) | 242× | +44.73% (above 0%: growing) | n/m | +46.10% (above 0%: growing) | 19.76% | (2.75%) | |
| SES SES AI Corporation | $328.1M | — (loss-making) | — (loss-making) | +43.80% (above 0%: growing) | n/m | −24.58% (below 0%: shrinking) | 22.61% | (378.47%) | Compare |
| HLLY Holley Inc. | $313.6M | 29.9× | 7.8× | +3.21% (above 0%: growing) | n/m | +86.25% (above 0%: growing) | 41.01% | 1.61% | Compare |
| STRT Strattec Security Corporation | $247.0M | 12.0× | 15.9× | −0.12% (below 0%: shrinking) | −53.17% (below 0%: shrinking) | −63.54% (below 0%: shrinking) | 15.57% | 4.06% | Compare |
| MVST Microvast Holdings, Inc. | $219.1M | 3.1× | 6.9× | −4.46% (below 0%: shrinking) | n/m | −132.01% (below 0%: shrinking) | 29.54% | (1.97%) | Compare |
| MPAA Motorcar Parts of America, Inc. | $196.0M | — (loss-making) | 15.0× | −10.80% (below 0%: shrinking) | n/m | −277.97% (below 0%: shrinking) | 16.17% | 2.10% | Compare |
| Median of peers | $320.8M | 20.9× | 14.5× | −2.29% | — | −44.06% | 26.08% | 1.70% |
ECARX Holdings, Inc. (ECX) key facts
- Strength: ECARX Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $847.9 million, up 9.89% from fiscal 2024.
- ECARX Holdings, Inc. (ECX) is an Auto Parts company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, ECX traded at $0.85, a market capitalization of $333.8 million.
- Return on equity was 25.3% and debt-to-equity -2.57.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −1.76 (distress zone) for fiscal 2025.