Wednesday 4 November 2026 Export EBON’s income statement to Excel — free account

Ebang International Holdings Inc.

Ebang International Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 million, up 11.4% from fiscal 2024.

1.79 0.29 +19.33%

Follow EBON

Alert me

Market cap: $9.4M
P/E: 0.0×
Fwd P/E: −0.4×
Dividend yield: —
F-score: 6/9
Altman Z: 0.84
Beneish M: −1.89
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 97.48%

Capital & Financial Ratios $m

Size

Market Cap 9.42

Revenue ttm 69.57

Net income ttm (35.03)

Free cash flow ttm (48.04)

Net debt Q (196.74)

Valuation

P/E 0.00

Forward P/E (0.41)

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 28.65

Debt / equity Q 0.00

Interest coverage Q —

Growth

Revenue growth Q −77.67%

Operating income growth Q —

EPS, this year —

EPS, next year A —

Revenue, next year A −37.22%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

EV/FCF against its own 10 years 69.22%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	242	219	206	197
Receivables	1	5	1	1
Inventory	0	1	4	4
Other	6	6	4	5
	250	231	216	207

	2023	2024	2025	Q'26
Payables	0	0	0	0
ST’ Debt	—	—	—	—
Other	0	0	0	0
	12	12	8	7

Compound Annual Growth %

	10y	5y	3y
Sales	(8.00%)	(19.22%)	(41.31%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	25.76%	17.41%	(8.68%)

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2.24)
’24	—	—	—	—	(3.22)
’23	—	—	—	—	(5.86)
’22	—	—	—	—	(7.03)
’21	—	—	—	—	0.75
’20	—	—	—	—	(7.51)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	7
’24	—	—	—	—	6
’23	—	—	—	—	5
’22	—	—	—	—	32
’21	—	—	—	—	51
’20	—	—	—	—	19

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(9)
’24	—	—	—	—	(18)
’23	—	—	—	—	(12)
’22	—	—	—	—	4
’21	—	—	—	—	(16)
’20	—	—	—	—	(16)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	(13)	(13)
’24	—	—	—	(23)	(23)
’23	—	—	—	(13)	(13)
’22	—	—	—	0	(10)
’21	—	—	—	(20)	(24)
’20	—	—	—	(26)	(38)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	19	148	319	109	19	51	32	5	6	7	70		(11.1%)	—	—	—	—
	Gross margin, %	47.37	54.15	7.66	(28.02)	(15.26)	56.80	47.67	(344.04)	20.27	6.04	63.92		(41.3) pt	Powerpack Ebang International Holdings Inc.’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	2	65	(11)	(41)	(23)	2	(46)	(39)	(21)	(14)	(48)		n/m
	EBT margin, %	8.82	44.15	(3.42)	(37.29)	(120.29)	4.64	(141.77)	(804.60)	(356.27)	(221.60)	(68.28)		(230.4) pt
	Net income	2	0	(12)	(41)	(32)	3	(46)	(38)	(21)	(14)	(35)		n/m
Per share, $
Per share, $	Revenue	0.00	0.00	283.39	29.30	4.68	8.69	5.18	0.77	0.93	1.04	0.00		n/m
	Earnings	—	—	(10.49)	(11.04)	(7.51)	0.75	(7.03)	(5.86)	(3.22)	(2.24)	(6.98)		(19.8%)
	Cash flow	0.00	0.00	(96.14)	(3.56)	(3.90)	(2.68)	0.69	(1.84)	(2.80)	(1.44)	0.00		n/m
	Capex	—	—	(5.60)	(1.56)	(5.52)	(1.44)	(2.25)	(0.18)	(0.78)	(0.69)	0.00		(25.9%)
	Free cash flow	0.00	0.00	(101.74)	(5.12)	(9.41)	(4.11)	(1.56)	(2.01)	(3.59)	(2.13)	0.00		n/m
	Book value	0.00	0.00	60.25	6.87	27.05	62.29	51.51	44.83	41.45	39.01	0.00		n/m
	Shares, m	—	—	1	4	4	6	6	6	6	6	—		+27.8%
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	61.80	0.00	0.00	0.00	0.00	0.00		6.2
	P/S	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	EV/Sales	0.00	0.00	0.00	0.00	0.00	(1.81)	(2.77)	(3.12)	(2.79)	(2.61)	(2.47)		(1.3)
	EV/FCF	0.00	0.00	0.00	0.00	0.00	1.39	3.57	3.70	3.54	3.78	3.58		1.6
Cash, $m
Cash, $m	Operating cash flow	(8)	122	(108)	(13)	(16)	(16)	4	(12)	(18)	(9)	(34)		+1.2%
	Capex	(1)	(10)	(6)	(6)	(22)	(9)	(14)	(1)	(5)	(4)	(14)		+24.2%
	Free cash flow	(8)	122	(115)	(19)	(38)	(24)	(10)	(13)	(23)	(13)	(48)		+5.7%
Balance, $m
Balance, $m	Working capital	21	87	48	(10)	34	284	254	238	219	208	200		+29.3%
	Net debt	1	(127)	3	17	(54)	(275)	(257)	(242)	(219)	(206)	(197)		n/m
	Shareholders’ equity	24	98	68	26	110	369	322	281	260	245	240		+29.7%
Returns, %
Returns, %	ROA	4.94	241.34	(12.57)	(36.54)	(27.05)	1.67	(12.02)	(11.45)	(7.06)	(5.29)	0.00		(10.2) pt
	ROIC	0.00	0.00	(27.53)	(74.78)	(29.91)	1.36	(46.41)	(85.73)	(46.24)	(40.91)	0.00		(40.9) pt
	ROE	7.74	92.15	(14.87)	(90.81)	(45.31)	1.85	(12.71)	(12.19)	(7.48)	(5.58)	0.00		(13.3) pt
People
People	Employees	—	—	—	240	205	262	297	303	218	197	—		(3.2%)
	Revenue/emp, $m	0.00	0.00	0.00	0.45	0.09	0.20	0.11	0.02	0.03	0.03	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jan 0001 · fundamentals updated 25 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
UAVS AGEAGLE AERIAL SYSTEMS, INC.	$25.9M	— (loss-making)	— (loss-making)	−36.01% (below 0%: shrinking)	n/m	−127.23% (below 0%: shrinking)	50.63%	(208.70%)	Compare
KTCC Key Tronic Corporation	$22.8M	— (loss-making)	—	−7.66% (below 0%: shrinking)	n/m	−205.63% (below 0%: shrinking)	7.78%	(3.56%)	Compare
FFR FF EAI Robotics Ecosystem Inc.	$20.0M	— (loss-making)	— (loss-making)	+13.74% (above 0%: growing)	n/m	−239.11% (below 0%: shrinking)	37.52%	0.00%	Compare
VTIX Virtuix Holdings Inc.	$18.8M	— (loss-making)	— (loss-making)	—	n/m	+51.43% (above 0%: growing)	29.61%	(508.54%)	Compare
MCRP Micropolis AI Robotics	$14.6M	—	—	—	—	—	—	—	Compare
BTCT BTC Digital Ltd.	$12.2M	— (loss-making)	— (loss-making)	+338.24% (above 0%: growing)	n/m	−1,281.52% (below 0%: shrinking)	17.36%	(10.61%)	Compare
AGMH AGM Group Holdings Inc.	$11.5M	0.4×	—	+585.69% (above 0%: growing)	n/m	−1,061.07% (below 0%: shrinking)	3.52%	0.00%	Compare
RNTZ Rantizo	$10.4M	—	—	—	—	−657.75% (below 0%: shrinking)	—	—	Compare
EBON Ebang International Holdings Inc.	$9.4M	— (loss-making)	— (loss-making)	−77.67% (below 0%: shrinking)	−98.41% (below 0%: shrinking)	+33.95% (above 0%: growing)	24.29%	0.00%
Median of peers	$16.7M	—	—	+13.74%	—	−239.11%	23.49%	(7.08%)

All 46 Computer Hardware stocks →