Pricing Log in Create free account
Wednesday 4 November 2026 Export EBON’s income statement to Excel — free account

Ebang International Holdings Inc.

EBON Technology Computer Hardware

Ebang International Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 million, up 11.4% from fiscal 2024.

1.79 0.29 +19.33%
Market cap
$9.4M
P/E
0.0×
Fwd P/E
−0.4×
Dividend yield
—
F-score
6/9
Altman Z
0.84
Beneish M
−1.89
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 97.48%

Capital & Financial Ratios $m

Size
Market Cap 9.42
Revenue ttm 69.57
Net income ttm (35.03)
Free cash flow ttm (48.04)
Net debt Q (196.74)
Valuation
P/E 0.00
Forward P/E (0.41) (negative: loss-making)
Price / sales 0.00
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 28.65 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q −77.67% (below 0%: shrinking)
Operating income growth Q —
EPS, this year —
EPS, next year A —
Revenue, next year A −37.22% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −2.5×, against a ten-year median of −2.7×; over the ten years it ranged from −3.2× in 2023 to −1.8× in 2022.
EV/FCF against its own 10 years 69.22%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 242 219 206 197
Receivables 1 5 1 1
Inventory 0 1 4 4
Other 6 6 4 5
250 231 216 207
2023 2024 2025 Q'26
Payables 0 0 0 0
ST’ Debt — — — —
Other 0 0 0 0
12 12 8 7

Compound Annual Growth %

10y 5y 3y
Sales (8.00%) (19.22%) (41.31%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 25.76% 17.41% (8.68%)

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (2.24)
’24 — — — — (3.22)
’23 — — — — (5.86)
’22 — — — — (7.03)
’21 — — — — 0.75
’20 — — — — (7.51)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 7
’24 — — — — 6
’23 — — — — 5
’22 — — — — 32
’21 — — — — 51
’20 — — — — 19
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (9)
’24 — — — — (18)
’23 — — — — (12)
’22 — — — — 4
’21 — — — — (16)
’20 — — — — (16)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (13) (13)
’24 — — — (23) (23)
’23 — — — (13) (13)
’22 — — — 0 (10)
’21 — — — (20) (24)
’20 — — — (26) (38)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 19 148 319 109 19 51 32 5 6 7 70 (11.1%) — — — —
Gross margin, % 47.37 54.15 7.66 (28.02) (15.26) 56.80 47.67 (344.04) 20.27 6.04 63.92 (41.3) pt
EBT 2 65 (11) (41) (23) 2 (46) (39) (21) (14) (48) n/m
EBT margin, % 8.82 44.15 (3.42) (37.29) (120.29) 4.64 (141.77) (804.60) (356.27) (221.60) (68.28) (230.4) pt
Net income 2 0 (12) (41) (32) 3 (46) (38) (21) (14) (35) n/m
Per share, $
Per share, $ Revenue 0.00 0.00 283.39 29.30 4.68 8.69 5.18 0.77 0.93 1.04 0.00 n/m
Earnings — — (10.49) (11.04) (7.51) 0.75 (7.03) (5.86) (3.22) (2.24) (6.98) (19.8%)
Cash flow 0.00 0.00 (96.14) (3.56) (3.90) (2.68) 0.69 (1.84) (2.80) (1.44) 0.00 n/m
Capex — — (5.60) (1.56) (5.52) (1.44) (2.25) (0.18) (0.78) (0.69) 0.00 (25.9%)
Free cash flow 0.00 0.00 (101.74) (5.12) (9.41) (4.11) (1.56) (2.01) (3.59) (2.13) 0.00 n/m
Book value 0.00 0.00 60.25 6.87 27.05 62.29 51.51 44.83 41.45 39.01 0.00 n/m
Shares, m — — 1 4 4 6 6 6 6 6 — +27.8%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 61.80 0.00 0.00 0.00 0.00 0.00 6.2
P/S 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
EV/Sales 0.00 0.00 0.00 0.00 0.00 (1.81) (2.77) (3.12) (2.79) (2.61) (2.47) (1.3)
EV/FCF 0.00 0.00 0.00 0.00 0.00 1.39 3.57 3.70 3.54 3.78 3.58 1.6
Cash, $m
Cash, $m Operating cash flow (8) 122 (108) (13) (16) (16) 4 (12) (18) (9) (34) +1.2%
Capex (1) (10) (6) (6) (22) (9) (14) (1) (5) (4) (14) +24.2%
Free cash flow (8) 122 (115) (19) (38) (24) (10) (13) (23) (13) (48) +5.7%
Balance, $m
Balance, $m Working capital 21 87 48 (10) 34 284 254 238 219 208 200 +29.3%
Net debt 1 (127) 3 17 (54) (275) (257) (242) (219) (206) (197) n/m
Shareholders’ equity 24 98 68 26 110 369 322 281 260 245 240 +29.7%
Returns, %
Returns, % ROA 4.94 241.34 (12.57) (36.54) (27.05) 1.67 (12.02) (11.45) (7.06) (5.29) 0.00 (10.2) pt
ROIC 0.00 0.00 (27.53) (74.78) (29.91) 1.36 (46.41) (85.73) (46.24) (40.91) 0.00 (40.9) pt
ROE 7.74 92.15 (14.87) (90.81) (45.31) 1.85 (12.71) (12.19) (7.48) (5.58) 0.00 (13.3) pt
People
People Employees — — — 240 205 262 297 303 218 197 — (3.2%)
Revenue/emp, $m 0.00 0.00 0.00 0.45 0.09 0.20 0.11 0.02 0.03 0.03 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jan 0001 · fundamentals updated 25 Oct 2026

Ebang International Holdings Inc. vs peers in Computer Hardware (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
UAVS AGEAGLE AERIAL SYSTEMS, INC. $25.9M — (loss-making) — (loss-making) −36.01% (below 0%: shrinking) n/m −127.23% (below 0%: shrinking) 50.63% (208.70%) Compare
KTCC Key Tronic Corporation $22.8M — (loss-making) — −7.66% (below 0%: shrinking) n/m −205.63% (below 0%: shrinking) 7.78% (3.56%) Compare
FFR FF EAI Robotics Ecosystem Inc. $20.0M — (loss-making) — (loss-making) +13.74% (above 0%: growing) n/m −239.11% (below 0%: shrinking) 37.52% 0.00% Compare
VTIX Virtuix Holdings Inc. $18.8M — (loss-making) — (loss-making) — n/m +51.43% (above 0%: growing) 29.61% (508.54%) Compare
MCRP Micropolis AI Robotics $14.6M — — — — — — — Compare
BTCT BTC Digital Ltd. $12.2M — (loss-making) — (loss-making) +338.24% (above 0%: growing) n/m −1,281.52% (below 0%: shrinking) 17.36% (10.61%) Compare
AGMH AGM Group Holdings Inc. $11.5M 0.4× — +585.69% (above 0%: growing) n/m −1,061.07% (below 0%: shrinking) 3.52% 0.00% Compare
RNTZ Rantizo $10.4M — — — — −657.75% (below 0%: shrinking) — — Compare
EBON Ebang International Holdings Inc. $9.4M — (loss-making) — (loss-making) −77.67% (below 0%: shrinking) −98.41% (below 0%: shrinking) +33.95% (above 0%: growing) 24.29% 0.00%
Median of peers $16.7M — — +13.74% — −239.11% 23.49% (7.08%)

All 46 Computer Hardware stocks →

Ebang International Holdings Inc. (EBON) Latest News

14 Aug

Impact 3 ·

11 Jun

Impact 3 ·

19 May

Impact 3 · · Business Wire

1 May

Impact 4 · · abqjournal.com

24 Apr

Impact 4 · · GlobeNewswire

9 Feb

Impact 4 · · Simply Wall St.

6 Feb

Impact 3 · · Zacks

9 Jan

Impact 3 · · Simply Wall St.

19 Dec

Impact 3 · · Simply Wall St.

16 Dec

Impact 3 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.

5 Dec

Impact 3 · · Simply Wall St.Simply Wall St.Simply Wall St.Insider MonkeySimply Wall St.Simply Wall St.GuruFocus.comMT Newswires
Impact 3 · · Simply Wall St.
Impact 3 · · Simply Wall St.

26 Nov

Impact 3 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.

15 Aug

Impact 3 · · GlobeNewswire

30 Apr

Impact 3 · · Simply Wall St.
Impact 3 · · Simply Wall St.

28 Apr

Impact 3 · · GlobeNewswire

11 Mar

Impact 4 · · Insider Monkey

23 Aug

Impact 3 · · GlobeNewswire

26 Apr

Impact 4 · · GlobeNewswire

25 Aug

Impact 4 · · GlobeNewswire
stockrow.com/EBON · Data as of Oct 25, 2026 · For information only; not investment advice. · © 2026 stockrow.com