Saturday 17 October 2026 Export FFR’s income statement to Excel — free account

FF EAI Robotics Ecosystem Inc.

In the quarter to June 2026, EPS grew 79.0% and free cash flow fell 239.1%, each against the same quarter a year earlier.

1.16 0.10 +9.43%

Follow FFR

Alert me

Market cap: $22.4M
P/E: 0.0×
Fwd P/E: −0.5×
Dividend yield: —
F-score: n/a
Altman Z: −9.45
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 62.14%

Capital & Financial Ratios $m

Market Cap 22.37

Revenue 7.51

Net Income (22.90)

Free Cash Flow (25.21)

Net Debt (0.58)

Current Ratio 3.68

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (0.46)

P/S ratio 3.14

P/B ratio 86.45

Past 5Y EPS Growth —

This Y EPS Growth 44.33%

Next Y EPS Growth 62.96%

Next Y revenue growth (8.56%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 64.94%

10-year low 10-year high

P/B against its own 10 years 77.71%

10-year low 10-year high

EV/Sales against its own 10 years 71.11%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	1.00	0.14 0.32 0.16 0.38
2022	0.69	0.03 0.13 0.13 0.40
2021	1.43	0.34 1.10
2020	0.35	0.02 0.32
2019	2.41	0.22 0.26 0.31 1.62
2018	1.42	0.07 0.36 0.34 0.64
2017	1.14	0.23 0.17 0.73
2016	1.48	0.13 0.27 0.30 0.78

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	0	1	19	1
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	10	5
	1	5	31	6

	2023	2024	2025	Q'26
Payables	2	2	3	2
ST’ Debt	1	—	0	—
Other	0	0	0	0
	4	2	3	2

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	(4.12%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	3.34%	11.03%	47.18%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	1	—	—	—
’21	—	1	1	1	6

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	(3)	—	—	—
’25	(2)	(1)	(2)	(2)	(7)
’24	(1)	(1)	(2)	(2)	(6)
’23	(3)	(3)	1	(6)	(10)
’22	(4)	(4)	(3)	(2)	(13)
’21	—	(7)	(3)	(3)	(15)
’21	0	(2)	(5)	(3)	(15)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(3)	(4)	—	—	—
’25	(2)	(1)	(2)	(16)	(21)
’24	(1)	(1)	(2)	(2)	(6)
’23	(3)	(3)	1	(6)	(10)
’22	(4)	(4)	(3)	(3)	(14)
’22	—	—	—	—	(13)
’21	—	(7)	(3)	(3)	(15)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.79)	(0.21)	—	—	—
’25	(1.82)	(1.00)	(4.68)	(0.95)	(8.11)
’24	(17.50)	(10.50)	(4.70)	14.78	(17.55)
’23	(39.00)	(34.50)	(36.00)	(22.94)	(132.50)
’22	(60.00)	(55.00)	(50.00)	(104.99)	(242.50)
’21	(77.88)	(1.06k)	(205.00)	0.26	(305.00)
’19	(7.25k)	(53.07)	(31.79)	(5.85k)	(13.25k)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	122,625.00	35,000.00	5,875.00	1,875.00	1,435.00	440.00	55.50	27.00	3.34	1.61	Analyst estimates 2026–2028 Powerpack
	High	407,500.00	468,750.00	50,000.00	16,875.00	10,750.00	2,217.00	760.00	96.50	29.45	8.81
People
People	Employees	7	9	7	5	—	46	38	4	—	10
	Revenue/emp, $m	0.00	0.00	0.00	0.00	—	0.12	0.00	0.00	—	0.00
Income, $m
Income, $m	Revenue	—	—	—	—	—	6	—	—	—	—
	Gross margin, %	0.00	0.00	0.00	0.00	—	23.37	13.66	—	—	—
	EBT	(18)	(8)	(17)	(10)	—	(18)	(14)	(12)	(6)	(17)
	EBT margin, %	0.00	0.00	0.00	0.00	—	(316.46)	0.00	0.00	0.00	0.00
	Net income	(18)	(8)	(17)	(10)	0	(18)	(21)	(14)	(6)	(17)
	Depreciation	0	0	0	0	—	0	0	1	1	—
Per share, $
Per share, $	Revenue	0.00	0.00	0.00	0.00	—	96.32	0.00	0.00	0.00	0.00
	Earnings	(2.04)	(62,500.00)	(45,750.00)	(13,250.00)	—	(305.00)	(242.50)	(132.50)	(17.55)	(8.11)
	Cash flow	(1.69)	(36,989.50)	(33,332.25)	(18,145.87)	—	(250.95)	(172.49)	(101.52)	(17.50)	(2.89)
	Capex	0.00	(38.50)	(5.00)	(2.00)	—	(2.41)	(4.15)	0.00	0.00	(5.80)
	Free cash flow	(1.69)	(37,028.00)	(33,337.25)	(18,147.87)	—	(253.36)	(176.65)	(101.52)	(17.50)	(8.69)
	Book value	0.46	100,630.00	23,466.00	1,375.00	0.00	282.19	114.15	(20.73)	7.41	11.61
	Shares, m	9	0	0	0	—	0	0	0	0	2
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	0.00	0.00	—	—	—
	P/S	—	—	—	—	—	5.55	0.82	—	—	—
	P/B	—	—	—	—	—	1.90	0.60	—	—	—
	EV/Sales	—	—	—	—	—	2.48	0.54	—	—	—
	EV/FCF	—	—	—	—	—	(0.94)	(0.26)	—	—	—
Cash, $m
Cash, $m	Operating cash flow	(15)	(7)	(13)	(15)	—	(15)	(13)	(10)	(6)	(7)
	Capex	0	0	0	0	—	0	0	—	—	(14)
	Free cash flow	(15)	(7)	(13)	(15)	—	(15)	(14)	(10)	(6)	(21)
Balance, $m
Balance, $m	Working capital	4	20	9	1	18	16	2	(3)	3	28
	Total debt	—	—	—	0	0	0	0	1	—	0
	Net debt	(7)	(23)	(15)	(2)	(24)	(18)	(3)	1	(1)	(19)
	Shareholders’ equity	4	20	9	1	18	17	9	(2)	3	28
Returns, %
Returns, %	ROA	(157.97)	(72.99)	(101.73)	(111.86)	0.00	(68.88)	(88.94)	(127.08)	(188.90)	(108.59)
	ROIC	0.00	0.00	0.00	0.00	0.00	0.00	(162.97)	0.00	(239.37)	(94.19)
	ROE	(195.70)	(114.92)	(238.01)	(2,300.08)	0.00	(108.04)	(147.17)	(402.74)	246.91	563.66

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2021 · latest quarter Jun 2022

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MLGO MicroAlgo Inc.	$34.6M	— (loss-making)	—	—	n/m	+100.65% (above 0%: growing)	32.98%	0.00%	Compare
SLMT Brera Holdings PLC	$34.1M	— (loss-making)	—	−53.00% (below 0%: shrinking)	n/m	−327.77% (below 0%: shrinking)	(704.45%)	0.00%	Compare
TAOX Tao Synergies Inc.	$28.4M	4.2×	— (loss-making)	+2,115.00% (above 0%: growing)	n/m	−16.79% (below 0%: shrinking)	100.00%	(1,771.11%)	Compare
AIFA All In FutureTech Alliance Inc.	$26.1M	— (loss-making)	— (loss-making)	−34.99% (below 0%: shrinking)	n/m	−157.96% (below 0%: shrinking)	36.72%	(182.01%)	Compare
FFR FF EAI Robotics Ecosystem Inc.	$22.4M	— (loss-making)	— (loss-making)	+13.74% (above 0%: growing)	n/m	−239.11% (below 0%: shrinking)	37.52%	0.00%
ORIO Orion Digital Corp.	$21.2M	— (loss-making)	— (loss-making)	−0.56% (below 0%: shrinking)	n/m	+432.75% (above 0%: growing)	74.86%	7.54%	Compare
CHOW ChowChow Cloud International Holdings Limited	$20.0M	—	—	—	—	—	—	—	Compare
TGHL The GrowHub Limited	$16.1M	—	—	—	—	—	—	—	Compare
INTZ Intrusion Inc.	$15.4M	— (loss-making)	— (loss-making)	−22.42% (below 0%: shrinking)	n/m	−83.07% (below 0%: shrinking)	66.41%	(171.58%)	Compare
Median of peers	$23.6M	—	—	−22.42%	—	−49.93%	51.57%	(85.79%)

All 173 Software Infrastructure stocks →

FF EAI Robotics Ecosystem Inc. (FFR) key facts

FF EAI Robotics Ecosystem Inc. (FFR) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, FFR traded at $1.16, a market capitalization of $22.4 million.
Return on equity was 563.7% and debt-to-equity 0.00.

Source: company filings (standardised) and stockrow calculations.