stockrow
Friday 6 November 2026
Export MCRP’s income statement to Excel — free account
Micropolis AI Robotics
MCRP Technology Computer Hardware
Micropolis AI Robotics' revenue for fiscal 2024 (year ended December 2024) was $35,400.00, down 77.5% from fiscal 2023.
0.35
0.01
+2.94%
Follow MCRP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM Jun ’25 | Trend | 10 yrs | 2025e | 2026e | 2027e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 0 | 0 | — | (77.5%) | 0 | 25 | 50 | +1,022.0% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 49.87 | 55.93 | — | +6.1 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (3) | (6) | — | +87.5% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (2,059.48) | (17,151.13) | — | (15,091.7) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (3) | (6) | (16) | +87.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.01 | 0.00 | — | (80.3%) | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.13) | (0.20) | — | +58.1% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.03) | (0.12) | 0.00 | +335.4% | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | (0.02) | 0.00 | +278.6% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.03) | (0.14) | 0.00 | +328.0% | ||||||
| Book value | — | — | — | — | — | — | — | — | (0.11) | (0.28) | 0.00 | +162.5% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 26 | 30 | — | +17.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.39 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (1) | (4) | (9) | +409.5% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | (2) | +350.5% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (1) | (4) | (11) | +401.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (1) | (6) | 4 | +361.9% | |||||
| Net debt | — | — | — | — | — | — | — | — | 0 | 0 | (4) | (61.6%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | (3) | (8) | 2 | +207.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (241.30) | — | (241.3) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 109.49 | — | +109.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 82 | 69 | — | (15.9%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | (73.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024
Micropolis AI Robotics vs peers in Computer Hardware (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UAVS AGEAGLE AERIAL SYSTEMS, INC. | $19.5M | — (loss-making) | — (loss-making) | −36.01% (below 0%: shrinking) | n/m | −127.23% (below 0%: shrinking) | 50.63% | (208.70%) | Compare |
| VTIX Virtuix Holdings Inc. | $17.7M | — (loss-making) | — (loss-making) | — | n/m | +51.43% (above 0%: growing) | 29.61% | (508.54%) | Compare |
| FFR FF EAI Robotics Ecosystem Inc. | $17.5M | — (loss-making) | — (loss-making) | +13.74% (above 0%: growing) | n/m | −239.11% (below 0%: shrinking) | 37.52% | 0.00% | Compare |
| KTCC Key Tronic Corporation | $14.4M | — (loss-making) | — | −7.66% (below 0%: shrinking) | n/m | −205.63% (below 0%: shrinking) | 7.78% | (3.56%) | Compare |
| MCRP Micropolis AI Robotics | $12.0M | — | — | — | — | — | — | — | |
| BTCT BTC Digital Ltd. | $11.3M | — (loss-making) | — (loss-making) | +338.24% (above 0%: growing) | n/m | −1,281.52% (below 0%: shrinking) | 17.36% | (10.61%) | Compare |
| RNTZ Rantizo | $10.9M | — | — | — | — | −657.75% (below 0%: shrinking) | — | — | Compare |
| EBON Ebang International Holdings Inc. | $10.2M | — (loss-making) | — (loss-making) | −77.67% (below 0%: shrinking) | −98.41% (below 0%: shrinking) | +33.95% (above 0%: growing) | 24.29% | 0.00% | Compare |
| AGMH AGM Group Holdings Inc. | $10.0M | 0.3× | — | +585.69% (above 0%: growing) | n/m | −1,061.07% (below 0%: shrinking) | 3.52% | 0.00% | Compare |
| Median of peers | $12.8M | — | — | +3.04% | — | −222.37% | 24.29% | (3.56%) |