stockrow
Friday 6 November 2026
Export KTCC’s income statement to Excel — free account
Key Tronic Corporation
KTCC Technology Computer Hardware
Key Tronic Corporation’s revenue for fiscal 2026 (year ended June 2026) was $386.7 million, down 17.4% from fiscal 2025.
- Revenue
- −7.66%
- EPS
- −777.8%
- Free cash flow
- −205.6%
- Total debt
- +4.70%
Quarter to June 2026, against a year earlier
1.35
0.05
+3.85%
Follow KTCC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 468 | 446 | 464 | 449 | 519 | 544 | 605 | 567 | 468 | 387 | (2.1%) | — | — | — | — | |
| Gross margin, % | 8.19 | 7.66 | 7.46 | 7.84 | 8.10 | 7.94 | 7.84 | 7.03 | 7.79 | 6.19 | (2.0) pt | ||||||
| EBT | 7 | (1) | (9) | 4 | 6 | 4 | 6 | (5) | (12) | (25) | n/m | ||||||
| EBT margin, % | 1.55 | (0.32) | (1.88) | 0.96 | 1.14 | 0.68 | 1.04 | (0.91) | (2.56) | (6.41) | (8.0) pt | ||||||
| Net income | 6 | (1) | (8) | 5 | 4 | 3 | 5 | (3) | (8) | (48) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 43.49 | 41.48 | 43.13 | 41.77 | 48.21 | 50.56 | 56.25 | 52.68 | 43.47 | 35.68 | (2.2%) | |||||
| Earnings | 0.52 | (0.12) | (0.74) | 0.44 | 0.40 | 0.31 | 0.48 | (0.26) | (0.77) | (4.41) | n/m | ||||||
| Cash flow | 0.21 | 0.29 | 0.09 | (2.88) | (1.40) | (0.46) | (1.05) | 1.28 | 1.76 | 0.41 | +7.5% | ||||||
| Capex | (0.79) | (0.32) | (0.78) | (0.74) | (0.99) | (0.63) | (0.73) | (0.37) | (0.38) | (0.59) | (3.2%) | ||||||
| Free cash flow | (0.58) | (0.03) | (0.69) | (3.62) | (2.38) | (1.09) | (1.78) | 0.91 | 1.38 | (0.18) | (12.2%) | ||||||
| Book value | 10.84 | 10.97 | 10.64 | 10.74 | 11.50 | 11.60 | 12.14 | 11.52 | 10.88 | 6.38 | (5.7%) | ||||||
| Shares, m | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | +0.1% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 13.63 | 0.00 | 0.00 | 12.05 | 15.90 | 14.23 | 11.81 | 0.00 | 0.00 | 0.00 | 6.8 | |||||
| P/S | 0.16 | 0.18 | 0.12 | 0.13 | 0.14 | 0.09 | 0.10 | 0.07 | 0.07 | 0.12 | 0.1 | ||||||
| P/B | 0.65 | 0.68 | 0.48 | 0.49 | 0.57 | 0.38 | 0.47 | 0.34 | 0.26 | 0.65 | 0.5 | ||||||
| EV/Sales | 0.26 | 0.26 | 0.19 | 0.29 | 0.33 | 0.28 | 0.31 | 0.28 | 0.29 | 0.40 | 0.3 | ||||||
| EV/FCF | (19.43) | (319.39) | (12.11) | (3.29) | (6.58) | (13.18) | (9.69) | 15.96 | 9.11 | (80.57) | (43.9) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 3 | 1 | (31) | (15) | (5) | (11) | 14 | 19 | 4 | +7.6% | |||||
| Capex | (8) | (3) | (8) | (8) | (11) | (7) | (8) | (4) | (4) | (6) | (3.2%) | ||||||
| Free cash flow | (6) | 0 | (7) | (39) | (26) | (12) | (19) | 10 | 15 | (2) | (12.2%) | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 100 | 96 | 105 | 131 | 173 | 176 | 198 | 184 | 142 | 117 | +1.7% | |||||
| Net debt | 44 | 35 | 36 | 71 | 99 | 107 | 125 | 115 | 105 | 111 | +10.8% | ||||||
| Shareholders’ equity | 117 | 118 | 114 | 116 | 124 | 125 | 131 | 124 | 117 | 69 | (5.6%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 2.40 | (0.55) | (3.29) | 1.75 | 1.30 | 0.88 | 1.25 | (0.72) | (2.48) | (15.53) | (17.9) pt | |||||
| ROIC | 3.72 | 0.45 | (2.48) | 2.29 | 2.68 | 2.37 | 4.00 | 1.77 | 0.16 | (5.12) | (8.8) pt | ||||||
| ROE | 5.06 | (1.13) | (6.87) | 4.14 | 3.63 | 2.72 | 4.04 | (2.19) | (6.90) | (51.30) | (56.4) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 5,038 | 4,701 | 4,067 | 5,741 | 5,450 | 4,897 | 5,447 | 4,122 | 3,539 | 3,298 | (4.6%) | |||||
| Revenue/emp, $m | 0.09 | 0.09 | 0.11 | 0.08 | 0.10 | 0.11 | 0.11 | 0.14 | 0.13 | 0.12 | +2.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026
Key Tronic Corporation vs peers in Computer Hardware (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UAVS AGEAGLE AERIAL SYSTEMS, INC. | $19.5M | — (loss-making) | — (loss-making) | −36.01% (below 0%: shrinking) | n/m | −127.23% (below 0%: shrinking) | 50.63% | (208.70%) | Compare |
| VTIX Virtuix Holdings Inc. | $17.7M | — (loss-making) | — (loss-making) | — | n/m | +51.43% (above 0%: growing) | 29.61% | (508.54%) | Compare |
| FFR FF EAI Robotics Ecosystem Inc. | $17.5M | — (loss-making) | — (loss-making) | +13.74% (above 0%: growing) | n/m | −239.11% (below 0%: shrinking) | 37.52% | 0.00% | Compare |
| KTCC Key Tronic Corporation | $14.4M | — (loss-making) | — | −7.66% (below 0%: shrinking) | n/m | −205.63% (below 0%: shrinking) | 7.78% | (3.56%) | |
| MCRP Micropolis AI Robotics | $12.0M | — | — | — | — | — | — | — | Compare |
| BTCT BTC Digital Ltd. | $11.3M | — (loss-making) | — (loss-making) | +338.24% (above 0%: growing) | n/m | −1,281.52% (below 0%: shrinking) | 17.36% | (10.61%) | Compare |
| RNTZ Rantizo | $10.9M | — | — | — | — | −657.75% (below 0%: shrinking) | — | — | Compare |
| EBON Ebang International Holdings Inc. | $10.2M | — (loss-making) | — (loss-making) | −77.67% (below 0%: shrinking) | −98.41% (below 0%: shrinking) | +33.95% (above 0%: growing) | 24.29% | 0.00% | Compare |
| AGMH AGM Group Holdings Inc. | $10.0M | 0.3× | — | +585.69% (above 0%: growing) | n/m | −1,061.07% (below 0%: shrinking) | 3.52% | 0.00% | Compare |
| Median of peers | $11.6M | — | — | +13.74% | — | −239.11% | 26.95% | (5.30%) |
Pay and ownership Proxy statement filed 24 September 2026
Ownership
Directors and executive officers, together
7.90%
Morgan Stanley
14.40%
Tieton Capital Management
6.80%
Dimensional Fund Advisors LP
5.90%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement