Friday 6 November 2026 Export AGMH’s income statement to Excel — free account

AGM Group Holdings Inc.

AGM Group Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.6 million, down 4.63% from fiscal 2024.

0.40 0.04 −9.09%

Follow AGMH

Alert me

Market cap: $10.0M
P/E: 0.3×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: 2.00
Beneish M: −1.68
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Size

Market Cap 9.97

Revenue ttm 310.36

Net income ttm (5.85)

Free cash flow ttm (8.80)

Net debt Q (0.53)

Valuation

P/E 0.29

Forward P/E —

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.93

Debt / equity Q 0.00

Interest coverage Q —

Growth

Revenue growth Q +585.69%

Operating income growth Q —

EPS, this year —

EPS, next year A —

Revenue, next year A −92.95%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 0.09%

10-year low 10-year high

P/S against its own 10 years 0.11%

10-year low 10-year high

P/B against its own 10 years 0.05%

10-year low 10-year high

EV/Sales against its own 10 years 0.65%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	4	2	1	0
Receivables	93	5	13	25
Inventory	4	6	27	6
Other	13	77	6	1
	117	87	52	42

	2022	2023	2024	2025
Payables	65	20	13	0
ST’ Debt	—	—	—	—
Other	5	33	6	—
	95	78	39	3

Compound Annual Growth %

	10y	5y	3y
Sales	—	256.20%	(49.86%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	(63.42%)
Book Value	—	60.37%	8.77%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0.32
’24	—	—	—	—	6.50
’23	—	—	—	—	(15.50)
’22	—	—	—	—	23.50
’21	—	(0.02)	0.50	—	8.00
’20	—	(0.03)	(0.73)	—	(2.50)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	31
’24	—	—	—	—	32
’23	—	—	—	—	69
’22	—	—	—	—	242
’21	—	—	5	—	37
’20	—	0	0	—	0

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(6)	—	—	(4)
’24	—	(1)	—	—	7
’23	—	—	—	—	(2)
’22	—	—	—	—	(17)
’21	—	0	(2)	—	(2)
’20	—	0	(1)	(1)	(2)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(6)	—	—	(4)
’24	—	(1)	—	—	7
’23	—	0	—	—	(2)
’22	—	0	—	(7)	(18)
’21	—	0	(2)	1	(2)
’20	—	0	(1)	(1)	(2)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	8	12	5	0	0	37	242	69	32	31		+16.5%	—	—	—	—
	Gross margin, %	69.14	73.06	67.67	86.94	27.77	17.97	19.22	4.59	21.40	10.33		(58.8) pt	Powerpack AGM Group Holdings Inc.’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	3	6	(2)	(1)	(1)	5	16	16	6	3		+1.2%
	EBT margin, %	40.67	46.03	(46.59)	(430.70)	(1,915.20)	13.51	6.53	22.56	17.91	11.37		(29.3) pt
	Net income	2	4	(2)	(1)	(1)	4	11	11	3	1		(14.4%)
Per share, $
Per share, $	Revenue	2,201.37	31.05	12.20	0.77	0.12	85.41	499.68	141.74	66.06	17.44		(41.6%)
	Earnings	673.84	9.50	(20.50)	(3.50)	(2.50)	8.00	23.50	(15.50)	6.50	0.32		(57.3%)
	Cash flow	460.71	16.40	(6.76)	(0.46)	(3.79)	(4.31)	(35.75)	(3.49)	14.66	(2.33)		n/m
	Capex	(510.51)	(3.51)	(0.14)	0.00	0.00	(0.79)	(0.68)	0.00	0.00	0.00		n/m
	Free cash flow	(49.80)	12.89	(6.90)	(0.46)	(3.79)	(5.11)	(36.43)	(3.49)	14.66	(2.33)		(28.8%)
	Book value	1,213.63	20.28	13.65	27.82	8.47	58.29	62.76	40.06	45.07	22.36		(35.8%)
	Shares, m	0	0	0	0	0	0	0	0	0	2		+99.5%
Valuation, ×
Valuation, ×	P/E	105.00	105.00	0.00	0.00	0.00	0.00	66.67	63.32	54.32	1.42		39.6
	P/S	0.00	0.00	0.00	3,139.17	388.36	1.39	0.13	0.12	0.10	0.00		352.9
	P/B	0.00	0.00	4,985.01	1,542.24	90.31	2.05	1.15	0.87	7.46	0.02		662.9
	EV/Sales	0.00	0.00	0.00	3,139.04	388.23	0.97	0.12	0.12	0.11	0.01		352.9
	EV/FCF	0.00	0.00	9,460.58	(2,294.27)	(176.96)	(13.73)	(1.76)	(2.03)	(7.69)	(0.36)		696.4
Cash, $m
Cash, $m	Operating cash flow	2	7	(3)	0	(2)	(2)	(17)	(2)	7	(4)		n/m
	Capex	(2)	(1)	0	0	0	0	0	0	0	—		n/m
	Free cash flow	0	5	(3)	0	(2)	(2)	(18)	(2)	7	(4)		+41.9%
Balance, $m
Balance, $m	Working capital	2	5	5	5	4	25	22	9	13	39		+36.7%
	Net debt	(1)	(3)	(7)	(1)	0	(17)	(4)	(2)	(1)	1		n/m
	Shareholders’ equity	4	8	6	12	4	25	30	19	22	39		+28.0%
Returns, %
Returns, %	ROA	13.35	22.15	(50.08)	(13.38)	(10.33)	7.54	10.76	(6.68)	3.93	1.06		(12.3) pt
	ROIC	71.21	74.55	0.00	(6.88)	(16.92)	37.78	38.14	55.29	17.96	(7.20)		(78.4) pt
	ROE	38.01	63.08	(121.60)	(17.79)	(13.79)	24.71	41.36	(29.83)	15.11	1.84		(36.2) pt
People
People	Employees	—	109	26	48	11	22	25	28	28	11		(24.9%)
	Revenue/emp, $m	0.00	0.11	0.20	0.01	0.00	1.67	9.70	2.46	1.14	2.78		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2021

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
UAVS AGEAGLE AERIAL SYSTEMS, INC.	$19.5M	— (loss-making)	— (loss-making)	−36.01% (below 0%: shrinking)	n/m	−127.23% (below 0%: shrinking)	50.63%	(208.70%)	Compare
VTIX Virtuix Holdings Inc.	$17.7M	— (loss-making)	— (loss-making)	—	n/m	+51.43% (above 0%: growing)	29.61%	(508.54%)	Compare
FFR FF EAI Robotics Ecosystem Inc.	$17.5M	— (loss-making)	— (loss-making)	+13.74% (above 0%: growing)	n/m	−239.11% (below 0%: shrinking)	37.52%	0.00%	Compare
KTCC Key Tronic Corporation	$14.4M	— (loss-making)	—	−7.66% (below 0%: shrinking)	n/m	−205.63% (below 0%: shrinking)	7.78%	(3.56%)	Compare
MCRP Micropolis AI Robotics	$12.0M	—	—	—	—	—	—	—	Compare
BTCT BTC Digital Ltd.	$11.3M	— (loss-making)	— (loss-making)	+338.24% (above 0%: growing)	n/m	−1,281.52% (below 0%: shrinking)	17.36%	(10.61%)	Compare
RNTZ Rantizo	$10.9M	—	—	—	—	−657.75% (below 0%: shrinking)	—	—	Compare
EBON Ebang International Holdings Inc.	$10.2M	— (loss-making)	— (loss-making)	−77.67% (below 0%: shrinking)	−98.41% (below 0%: shrinking)	+33.95% (above 0%: growing)	24.29%	0.00%	Compare
AGMH AGM Group Holdings Inc.	$10.0M	0.3×	—	+585.69% (above 0%: growing)	n/m	−1,061.07% (below 0%: shrinking)	3.52%	0.00%
Median of peers	$13.2M	—	—	−7.66%	—	−205.63%	26.95%	(7.08%)

All 46 Computer Hardware stocks →