stockrow
Friday 6 November 2026
Export RNTZ’s income statement to Excel — free account
Rantizo
RNTZ Technology Computer Hardware
Rantizo’s revenue for fiscal 2025 (year ended December 2025) was $12.9 million, up 16.6% from fiscal 2024.
3.84
0.04
+1.05%
Follow RNTZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 12 | 10 | 10 | 11 | 13 | +2.1% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 34.86 | 48.38 | 36.25 | 36.20 | 25.13 | (9.7) pt | ||||||
| EBT | — | — | — | — | — | 2 | 2 | 0 | 1 | (3) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 13.64 | 19.38 | 3.34 | 4.89 | (21.75) | (35.4) pt | ||||||
| Net income | — | — | — | — | — | 1 | 1 | 0 | 0 | (3) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 8.59 | 6.93 | 7.03 | 0.71 | 0.69 | (46.7%) | |||||
| Earnings | — | — | — | — | — | 0.95 | 1.04 | 0.14 | 0.02 | (0.16) | n/m | ||||||
| Cash flow | — | — | — | — | — | 3.03 | 1.88 | 0.14 | 0.21 | (0.03) | n/m | ||||||
| Capex | — | — | — | — | — | (1.07) | (0.62) | (1.69) | (0.49) | (0.24) | (31.3%) | ||||||
| Free cash flow | — | — | — | — | — | 1.97 | 1.25 | (1.55) | (0.28) | (0.26) | n/m | ||||||
| Book value | — | — | — | — | — | 3.87 | 1.31 | 1.48 | 0.47 | 0.39 | (43.8%) | ||||||
| Shares, m | — | — | — | — | — | 1 | 1 | 1 | 16 | 19 | +91.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (1.66) | (0.67) | (0.5) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 4 | 3 | 0 | 3 | (1) | n/m | |||||
| Capex | — | — | — | — | — | (1) | (1) | (2) | (8) | (4) | +31.7% | ||||||
| Free cash flow | — | — | — | — | — | 3 | 2 | (2) | (4) | (5) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 3 | (2) | (4) | (3) | (4) | n/m | |||||
| Net debt | — | — | — | — | — | 4 | 3 | 6 | 4 | 10 | +27.9% | ||||||
| Shareholders’ equity | — | — | — | — | — | 5 | 2 | 2 | 7 | 7 | +7.7% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 11.38 | 1.43 | 1.85 | (10.13) | (10.1) pt | |||||
| ROIC | — | — | — | — | — | 9.05 | 21.93 | 3.31 | 2.81 | (9.26) | (18.3) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 40.31 | 10.25 | 8.18 | (40.21) | (40.2) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | 148 | 136 | 147 | 153 | +1.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.07 | 0.07 | 0.08 | 0.08 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
Rantizo vs peers in Computer Hardware (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UAVS AGEAGLE AERIAL SYSTEMS, INC. | $19.5M | — (loss-making) | — (loss-making) | −36.01% (below 0%: shrinking) | n/m | −127.23% (below 0%: shrinking) | 50.63% | (208.70%) | Compare |
| VTIX Virtuix Holdings Inc. | $17.7M | — (loss-making) | — (loss-making) | — | n/m | +51.43% (above 0%: growing) | 29.61% | (508.54%) | Compare |
| FFR FF EAI Robotics Ecosystem Inc. | $17.5M | — (loss-making) | — (loss-making) | +13.74% (above 0%: growing) | n/m | −239.11% (below 0%: shrinking) | 37.52% | 0.00% | Compare |
| KTCC Key Tronic Corporation | $14.4M | — (loss-making) | — | −7.66% (below 0%: shrinking) | n/m | −205.63% (below 0%: shrinking) | 7.78% | (3.56%) | Compare |
| MCRP Micropolis AI Robotics | $12.0M | — | — | — | — | — | — | — | Compare |
| BTCT BTC Digital Ltd. | $11.3M | — (loss-making) | — (loss-making) | +338.24% (above 0%: growing) | n/m | −1,281.52% (below 0%: shrinking) | 17.36% | (10.61%) | Compare |
| RNTZ Rantizo | $10.9M | — | — | — | — | −657.75% (below 0%: shrinking) | — | — | |
| EBON Ebang International Holdings Inc. | $10.2M | — (loss-making) | — (loss-making) | −77.67% (below 0%: shrinking) | −98.41% (below 0%: shrinking) | +33.95% (above 0%: growing) | 24.29% | 0.00% | Compare |
| AGMH AGM Group Holdings Inc. | $10.0M | 0.3× | — | +585.69% (above 0%: growing) | n/m | −1,061.07% (below 0%: shrinking) | 3.52% | 0.00% | Compare |
| Median of peers | $13.2M | — | — | +3.04% | — | −205.63% | 24.29% | (3.56%) |