Pricing Log in Create free account
Friday 6 November 2026 Export UAVS’s income statement to Excel — free account

AGEAGLE AERIAL SYSTEMS, INC.

UAVS Technology Computer Hardware

AGEAGLE AERIAL SYSTEMS, INC.’s revenue for fiscal 2025 (year ended December 2025) was $12.8 million, down 4.34% from fiscal 2024.

Revenue
−36.0%
EPS
+18.8%
Free cash flow
−127.2%
Total debt
−36.5%

Quarter to June 2026, against a year earlier

0.32 0.01 +3.23%
Market cap
$19.5M
P/E
0.0×
Fwd P/E
−0.5×
Dividend yield
—
F-score
5/9
Altman Z
−5.65
Beneish M
−0.79
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.01
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — 2 — —
Sell — — — — — — — — — — — —
Insider Ownership 7.07%

Capital & Financial Ratios $m

Size
Market Cap 19.51
Revenue ttm 9.05
Net income ttm (25.03)
Free cash flow ttm (14.96)
Net debt Q (20.02)
Valuation
P/E 0.00
Forward P/E (0.50) (negative: loss-making)
Price / sales 2.11
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.62
Financial health
Current ratio Q 6.43 (at or above 1.5: strong)
Debt / equity Q 0.01 (at or below 0.5: strong)
Interest coverage Q 68.03
Growth
Revenue growth Q −36.01% (below 0%: shrinking)
Operating income growth Q −171.12% (below 0%: shrinking)
EPS, this year —
EPS, next year A —
Revenue, next year A +95.68% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −0.1×, against a ten-year median of 12.2×; over the ten years it ranged from −0.7× in 2025 to 449× in 2018.
P/S against its own 10 years 35.39%
10-year low 10-year high
P/B against its own 10 years 20.78%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1 4 30 20
Receivables 2 1 3 1
Inventory 7 5 6 6
Other — — — —
11 11 40 28
2023 2024 2025 Q'26
Payables 3 3 2 2
ST’ Debt 0 0 0 0
Other 0 1 1 0
11 8 5 4

Compound Annual Growth %

10y 5y 3y
Sales 10.14% 58.38% (12.46%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 6.28% (6.14%)

EPS $

Mar Jun Sep Dec Year
’26 0.00 (0.26) — — —
’25 (0.09) (0.32) (0.09) (0.40) (0.52)
’24 (70.50) (12.00) (16.03) (8.66) (46.24)
’23 (50.00) (50.00) (70.00) (250.19) (514.90)
’22 (100.00) (70.00) 14.65 (560.00) (13.97)
’21 (50.00) (70.00) (50.00) (270.00) (430.00)
’20 (30.00) (310.00) (10.00) (20.00) (350.00)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1 3 — — —
’25 4 4 2 3 13
’24 4 3 3 3 13
’23 4 3 3 3 14
’22 4 5 5 4 19
’21 2 2 2 4 10
’20 0 0 1 0 1
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (2) (6) — — —
’25 (1) (3) (3) (3) (10)
’24 (2) (1) (1) (3) (7)
’23 (4) (3) (2) (2) (11)
’22 (7) (5) (4) (5) (20)
’21 (1) (2) (3) (6) (12)
’20 0 0 (1) (1) (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (3) (6) — — —
’25 (1) (3) (3) (3) (10)
’24 (2) (1) (1) (3) (7)
’23 (4) (3) (2) (2) (12)
’22 (7) (6) (4) (5) (22)
’21 (1) (3) (4) (7) (14)
’20 0 0 (1) (1) (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 2 0 0 0 1 10 19 14 13 13 9 +20.1% — — — —
Gross margin, % 100.00 19.57 42.76 31.88 44.63 43.60 43.04 39.76 46.96 51.83 45.42 (48.2) pt
EBT (13) (1) (2) (3) (5) (30) (58) (42) (35) (5) (25) (9.7%)
EBT margin, % (535.23) (687.24) (1,929.22) (850.25) (383.73) (308.46) (305.08) (308.71) (261.65) (41.21) (276.49) +494.0 pt
Net income (13) (1) (2) (3) (5) (30) (58) (42) (35) (5) (25) (9.7%)
Per share, $
Per share, $ Revenue 8,205.67 27.62 13.15 20.18 31.58 139.24 4.58 130.13 11.69 0.51 0.15 (65.9%)
Earnings (48,000.00) (189.81) (250.00) (170.00) (350.00) (430.00) (13.97) (514.90) (46.24) (0.52) (0.62) (71.9%)
Cash flow (6,995.33) (78.31) (216.84) (123.69) (55.44) (177.79) (4.74) (103.75) (5.73) (0.40) (0.24) (66.2%)
Capex (862.67) (3.05) 0.00 (1.66) (4.40) (27.12) (0.42) (7.36) (0.08) 0.00 (0.01) (75.3%)
Free cash flow (7,858.00) (81.36) (216.84) (125.35) (59.84) (204.91) (5.16) (111.11) (5.82) (0.40) (0.25) (66.7%)
Book value (61,593.00) (394.33) 793.62 290.72 647.54 1,092.40 10.37 101.30 (5.01) 1.43 0.52 n/m
Shares, m 0 0 0 0 0 0 4 0 1 25 43 +252.3%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S 0.96 196.42 42.98 22.30 189.98 11.28 76.84 0.84 0.30 1.58 2.11 54.3
P/B 0.00 0.00 0.71 1.55 9.27 1.44 33.95 1.08 0.00 0.57 0.62 4.9
EV/Sales 14.84 378.23 214.81 91.08 171.51 9.91 76.76 0.85 0.07 (0.72) (0.11) 95.7
EV/FCF (15.49) (128.40) (12.93) (14.66) (90.51) (6.73) (68.14) (0.99) (0.13) 0.92 0.06 (33.7)
Cash, $m
Cash, $m Operating cash flow (2) 0 (2) (2) (2) (12) (20) (11) (7) (10) (14) +18.9%
Capex 0 0 — 0 0 (2) (2) (1) 0 0 (1) (12.9%)
Free cash flow (2) 0 (2) (2) (2) (14) (22) (12) (7) (10) (15) +17.5%
Balance, $m
Balance, $m Working capital (18) (2) 3 1 23 6 9 0 3 35 24 n/m
Net debt 18 1 (3) (1) (24) (13) (2) 0 (3) (30) (20) n/m
Shareholders’ equity (18) (2) 7 4 26 77 43 11 (6) 36 31 n/m
Returns, %
Returns, % ROA (108.54) (19.20) (58.42) (46.28) (83.79) (45.14) (76.38) (137.05) (231.90) (41.57) (96.30) +67.0 pt
ROIC 0.00 0.00 (32.63) (44.33) (118.19) (29.94) (96.50) (227.42) 0.00 (148.68) (128.27) (148.7) pt
ROE 154.05 7.92 (85.73) (49.81) (91.70) (58.50) (101.29) (201.66) (2,140.31) (87.05) (124.56) (241.1) pt
People
People Employees 13 1 6 10 11 124 93 66 52 59 — +18.3%
Revenue/emp, $m 0.19 0.12 0.02 0.03 0.12 0.08 0.21 0.21 0.26 0.22 — +1.5%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

AGEAGLE AERIAL SYSTEMS, INC. vs peers in Computer Hardware (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ICG Intchains Group Limited Unsponsored ADR $39.6M — (loss-making) — (loss-making) −38.03% (below 0%: shrinking) n/m +49.54% (above 0%: growing) (137.17%) (198.09%) Compare
AMCI AMC Robotics Corporation $26.3M — (loss-making) — −47.72% (below 0%: shrinking) n/m −330.92% (below 0%: shrinking) 80.09% (16.70%) Compare
UAVS AGEAGLE AERIAL SYSTEMS, INC. $19.5M — (loss-making) — (loss-making) −36.01% (below 0%: shrinking) n/m −127.23% (below 0%: shrinking) 50.63% (208.70%)
VTIX Virtuix Holdings Inc. $17.7M — (loss-making) — (loss-making) — n/m +51.43% (above 0%: growing) 29.61% (508.54%) Compare
FFR FF EAI Robotics Ecosystem Inc. $17.5M — (loss-making) — (loss-making) +13.74% (above 0%: growing) n/m −239.11% (below 0%: shrinking) 37.52% 0.00% Compare
KTCC Key Tronic Corporation $14.4M — (loss-making) — −7.66% (below 0%: shrinking) n/m −205.63% (below 0%: shrinking) 7.78% (3.56%) Compare
MCRP Micropolis AI Robotics $12.0M — — — — — — — Compare
BTCT BTC Digital Ltd. $11.3M — (loss-making) — (loss-making) +338.24% (above 0%: growing) n/m −1,281.52% (below 0%: shrinking) 17.36% (10.61%) Compare
AGMH AGM Group Holdings Inc. $10.0M 0.3× — +585.69% (above 0%: growing) n/m −1,061.07% (below 0%: shrinking) 3.52% 0.00% Compare
Median of peers $16.0M — — +3.04% — −239.11% 17.36% (10.61%)

All 46 Computer Hardware stocks →

Pay and ownership Proxy statement filed 30 April 2026

Ownership

Directors and executive officers, together less than 1%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

AGEAGLE AERIAL SYSTEMS, INC. (UAVS) Latest News

28 Oct

Impact 4 · · GlobeNewswire

12 Oct

Impact 4 · · GlobeNewswire

29 Sep

Impact 4 · · GlobeNewswire

22 Sep

Impact 4 ·

14 Aug

Impact 3 ·

29 Jul

Impact 3 ·

27 Jul

Impact 3 ·

22 Jul

Impact 3 ·

28 May

Impact 4 · · GlobeNewswire

26 May

Impact 4 · · GlobeNewswire

15 May

Impact 3 · · GlobeNewswire

5 May

Impact 4 · · GlobeNewswire

16 Apr

Impact 4 · · GlobeNewswire

14 Apr

Impact 4 · · GlobeNewswire

6 Apr

Impact 4 · · GlobeNewswire
Impact 3 · · Zacks

31 Mar

Impact 4 · · GlobeNewswire

26 Mar

Impact 4 · · Zacks

19 Mar

Impact 4 · · GlobeNewswire

6 Mar

Impact 4 · · GlobeNewswire

25 Feb

Impact 4 · · GlobeNewswire

17 Feb

Impact 4 · · GlobeNewswire

12 Feb

Impact 4 · · GlobeNewswire

5 Feb

Impact 4 · · GlobeNewswireMT NewswiresMoneyShowInsider MonkeySimply Wall St.Motley FoolSimply Wall St.MT Newswires

3 Feb

Impact 4 · · GlobeNewswire

29 Jan

Impact 4 · · GlobeNewswire

27 Jan

Impact 4 · · GlobeNewswire

22 Jan

Impact 3 · · GlobeNewswire

14 Jan

Impact 4 · · GlobeNewswireZacksMT NewswiresMT NewswiresInsider MonkeyAssociated Press Finance

13 Jan

Impact 4 · · GlobeNewswireMT NewswiresZacksZacksZacksMT NewswiresZacksBarchart
stockrow.com/UAVS · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com