Saturday 17 October 2026 Export DIN’s income statement to Excel — free account

DINE BRANDS GLOBAL, INC.

DINE BRANDS GLOBAL, INC.’s revenue for fiscal 2025 (year ended December 2025) was $879.3 million, up 8.25% from fiscal 2024. In the quarter to June 2026, revenue grew 4.38%, EPS fell 60.7%, free cash flow fell 97.0% and total debt fell 1.99%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

32.02 0.98 −2.97%

Follow DIN

Alert me

Market cap: $417.8M
P/E: 65.3×
Fwd P/E: 8.5×
Dividend yield: 2.37%
F-score: 6/9
Altman Z: 1.05
Beneish M: −2.58
Dividend safety: 18/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.44

Total sells 0.05

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	2	1	—	—	4	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	1	—	—	—	—	—

Insider Ownership 0.17%

Capital & Financial Ratios $m

Market Cap 417.76

Revenue 899.80

Net Income 6.80

Free Cash Flow 8.13

Net Debt 1,068.60

Current Ratio 0.86

Debt/Equity (4.17)

P/E ratio 65.35

Fwd P/E 8.53

P/S ratio 0.43

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth (3.06%)

Next Y EPS Growth 12.05%

Next Y revenue growth 8.75%

Next 5Y EPS Growth 9.88%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 97.83%

10-year low 10-year high

P/S against its own 10 years 6.23%

10-year low 10-year high

EV/Sales against its own 10 years 9.25%

10-year low 10-year high

EV/FCF against its own 10 years 98.23%

10-year low 10-year high

Dividends

Payout Ratio 1.62

Annual Dividend Rate 0.76

Annual Dividend Yield 2.37%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.76	0.19 0.19 0.19
2025	1.72	0.51 0.51 0.51 0.19
2024	2.04	0.51 0.51 0.51 0.51
2023	2.04	0.51 0.51 0.51 0.51
2022	1.99	0.46 0.51 0.51 0.51
2021	0.40	0.40
2020	0.76	0.76
2019	2.76	0.69 0.69 0.69 0.69
2018	2.52	0.63 0.63 0.63 0.63
2017	3.88	0.97 0.97 0.97 0.97
2016	3.73	0.92 0.92 0.92 0.97

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	181	229	180	150
Receivables	128	115	119	87
Inventory	—	—	—	—
Other	16	2	4	2
	358	386	352	289

	2023	2024	2025	Q'26
Payables	36	76	93	88
ST’ Debt	100	100	—	—
Other	176	184	188	158
	460	445	366	337

Compound Annual Growth %

	10y	5y	3y
Sales	2.59%	4.99%	(1.12%)
Cash Flow	(4.12%)	(1.61%)	(0.13%)
Earnings	(17.03%)	0.00%	(41.26%)
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	225	241	—	—	—
’25	215	231	216	218	879
’24	206	206	195	205	812
’23	214	208	203	206	831
’22	230	238	233	208	909
’21	204	234	229	230	896
’20	207	110	177	196	689

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	8	12	—	—	—
’25	16	37	30	6	89
’24	31	22	26	31	108
’23	16	27	37	52	131
’22	(8)	38	34	26	89
’21	31	75	40	50	196
’20	30	(40)	47	60	97

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	1	—	—	—
’25	14	30	17	(9)	55
’24	27	18	22	29	97
’23	0	20	27	47	94
’22	(10)	31	27	23	71
’21	29	74	36	41	180
’20	25	(42)	46	58	86

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.57	0.35	—	—	—
’25	0.53	0.89	0.48	(0.93)	1.11
’24	1.13	1.50	1.24	0.34	4.22
’23	1.74	1.16	1.19	2.14	6.22
’22	1.45	1.45	1.32	0.72	4.96
’21	1.51	1.69	1.33	1.14	5.66
’20	1.31	(8.04)	0.60	(0.10)	(6.43)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	75.05	36.71	48.74	65.63	14.16	56.50	61.03	42.00	28.25	18.63	Analyst estimates 2026–2028 Powerpack
	High	98.82	78.15	95.09	104.00	104.47	100.70	84.14	82.43	51.35	35.34
People
People	Employees	960	520	3,300	3,560	3,447	3,521	637	596	992	1,000
	Revenue/emp, $m	0.82	1.41	0.24	0.26	0.20	0.25	1.43	1.39	0.82	0.88
Income, $m
Income, $m	Revenue	788	732	781	910	689	896	909	831	812	879
	Gross margin, %	48.78	46.29	45.21	42.06	36.08	41.87	41.50	47.74	46.20	40.86
	EBT	158	(428)	111	138	(109)	122	115	112	90	25
	EBT margin, %	20.04	(58.53)	14.16	15.21	(15.75)	13.60	12.62	13.44	11.02	2.87
	Net income	101	(343)	80	104	(104)	98	81	97	65	17
	Depreciation	31	31	32	42	43	40	38	36	39	43
Per share, $
Per share, $	Revenue	43.68	41.28	44.54	53.75	42.47	53.35	57.29	54.68	54.52	61.49
	Earnings	5.36	(18.28)	4.43	5.95	(6.43)	5.69	4.97	6.23	4.22	1.11
	Cash flow	6.55	3.71	8.00	9.16	5.95	11.66	5.63	8.63	7.26	6.22
	Capex	(0.31)	(0.69)	(0.78)	(1.00)	(0.64)	(0.95)	(1.15)	(2.45)	(0.74)	(2.41)
	Free cash flow	6.24	3.02	7.23	8.17	5.31	10.71	4.48	6.18	6.52	3.81
	Book value	14.02	(12.16)	(11.54)	(14.28)	(21.85)	(14.45)	(18.97)	(16.51)	(14.50)	(19.15)
	Shares, m	18	18	18	17	16	17	16	15	15	14
Valuation, ×
Valuation, ×	P/E	14.19	0.00	15.20	14.04	0.00	13.30	13.43	7.86	7.15	33.13
	P/S	1.74	1.26	1.51	1.55	1.37	1.42	1.16	0.90	0.55	0.52
	P/B	5.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	3.30	2.95	3.10	3.02	3.08	2.59	2.36	2.18	1.77	1.82
	EV/FCF	23.12	40.33	19.10	19.86	24.68	12.89	30.19	19.26	14.83	30.40
Cash, $m
Cash, $m	Operating cash flow	118	66	140	155	97	196	89	131	108	89
	Capex	(6)	(12)	(14)	(17)	(10)	(16)	(18)	(37)	(11)	(34)
	Free cash flow	112	53	127	138	86	180	71	94	97	55
Balance, $m
Balance, $m	Working capital	80	81	66	(11)	238	164	9	(103)	(59)	(14)
	Total debt	1,410	1,384	1,425	1,489	1,607	1,454	1,401	1,246	1,221	1,220
	Net debt	1,239	1,235	1,240	1,333	1,184	1,045	1,092	1,065	992	1,041
	Shareholders’ equity	253	(216)	(202)	(242)	(355)	(243)	(301)	(251)	(216)	(274)
Returns, %
Returns, %	ROA	4.32	(16.74)	4.42	5.27	(5.06)	4.69	4.07	5.24	3.57	0.91
	ROIC	9.44	(22.59)	10.62	11.46	7.01	15.01	13.91	14.42	13.52	11.70
	ROE	38.30	(1,804.80)	(37.17)	(45.41)	35.01	(31.99)	(29.03)	(34.38)	(26.98)	(6.53)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PZZA Papa John's International, Inc.	$644.3M	23.9×	22.7×	−8.84% (below 0%: shrinking)	−10.71% (below 0%: shrinking)	−31.42% (below 0%: shrinking)	29.72%	4.81%	Compare
HDL Super Hi International Holding Ltd. Unsponsored ADR	$634.3M	37.9×	—	+9.99% (above 0%: growing)	n/m	+43.42% (above 0%: growing)	65.85%	5.26%	Compare
LOCO El Pollo Loco Holdings, Inc.	$496.7M	13.8×	14.0×	+2.97% (above 0%: growing)	+79.17% (above 0%: growing)	+155.53% (above 0%: growing)	32.80%	14.42%	Compare
BH.A Biglari Holdings Inc.	$491.2M	— (loss-making)	— (loss-making)	−1.19% (below 0%: shrinking)	−18.71% (below 0%: shrinking)	−73.82% (below 0%: shrinking)	30.05%	0.00%	Compare
KRUS Kura Sushi USA, Inc.	$475.3M	— (loss-making)	— (loss-making)	+16.17% (above 0%: growing)	−40.00% (below 0%: shrinking)	+46.90% (above 0%: growing)	11.94%	(0.05%)	Compare
DIN DINE BRANDS GLOBAL, INC.	$417.8M	65.3×	8.5×	+4.38% (above 0%: growing)	−60.67% (below 0%: shrinking)	−97.04% (below 0%: shrinking)	37.86%	13.16%
NATH Nathan's Famous, Inc.	$417.5M	20.9×	24.9×	+15.03% (above 0%: growing)	−0.92% (below 0%: shrinking)	+363.28% (above 0%: growing)	32.63%	23.43%	Compare
BRCB Black Rock Coffee Bar, Inc.	$414.1M	— (loss-making)	31.3×	+25.01% (above 0%: growing)	—	−27.71% (below 0%: shrinking)	73.07%	6.51%	Compare
PTLO Portillo's Inc.	$363.8M	24.6×	19.4×	+5.57% (above 0%: growing)	−23.08% (below 0%: shrinking)	+13.07% (above 0%: growing)	65.03%	6.92%	Compare
Median of peers	$483.2M	23.9×	22.7×	+7.78%	−14.71%	+28.25%	32.72%	5.89%

All 56 Restaurants stocks →