DHT Holdings, Inc. (DHT) vs Excelerate Energy, Inc. (EE)

DHT Holdings, Inc. and Excelerate Energy, Inc. are both Oil & Gas Midstream companies. DHT Holdings, Inc. and Excelerate Energy, Inc. are of similar size ($3.8B and $3.7B). DHT Holdings, Inc. trades at the lower P/E: 8.0× against 22.3×. Excelerate Energy, Inc. grew revenue faster over the last twelve months: 49.0% against 38.9%. DHT Holdings, Inc. has the higher net margin (65.5% vs 3.23%) and the higher return on invested capital (19.0% vs 6.44%). Both pay a dividend; DHT Holdings, Inc. yields more (10.4% vs 0.99%). Across the 22 metrics below, DHT Holdings, Inc. leads on 16 and Excelerate Energy, Inc. on 6.

Valuation

Metric DHT EE Oil & Gas Midstream median
P/E 8.03 22.28 12.77
P/S 5.26 0.72 2.36
P/B 2.86 0.46 2.09
Price to free cash flow 20.35 43.73 9.71
EV/EBITDA 6.84 3.95 8.30
EV/Sales 5.63 1.29 3.88
Earnings yield 12.46% 4.49% 7.15%
Free cash flow yield 4.91% 2.29% 6.86%

Profitability

Metric DHT EE Oil & Gas Midstream median
Gross margin 74.23% 37.48% 56.58%
Operating margin 67.31% 21.78% 34.18%
Net margin 65.52% 3.23% 22.50%
Free cash flow margin 25.84% 1.64% 13.70%
Return on equity 39.17% 2.15% 14.65%
Return on assets 29.26% 1.16% 5.00%
Return on invested capital 18.99% 6.44% 6.13%

Growth

Metric DHT EE Oil & Gas Midstream median
Revenue growth (TTM) 38.93% 48.97% 15.60%
EPS growth (last fiscal year) 16.96% 0.79% (7.86%)
Revenue growth, 5-year CAGR (6.33%) 23.31% 9.59%
Net income growth, 5-year CAGR (4.54%) — 0.00%

Health

Metric DHT EE Oil & Gas Midstream median
Debt to equity 0.33 0.53 0.78
Current ratio 3.64 1.80 1.19
Net debt to EBITDA 1.05 1.65 3.42

Dividend

Metric DHT EE Oil & Gas Midstream median
Dividend yield 10.38% 0.99% 4.54%
Payout ratio 0.83 0.23 0.76

Size

Metric DHT EE Oil & Gas Midstream median
Market cap 3.78b 3.69b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack