CMB.TECH nv (CMBT) vs DHT Holdings, Inc. (DHT)

CMB.TECH nv and DHT Holdings, Inc. are both Oil & Gas Midstream companies. CMB.TECH nv is the larger, with a market value of $5.2B against $3.8B — 1.4× the size. CMB.TECH nv trades at the lower P/E: 3.6× against 8.0×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 38.9%. DHT Holdings, Inc. has the higher net margin (65.5% vs 51.1%) and the higher return on invested capital (19.0% vs 0.00%). Only DHT Holdings, Inc. pays a dividend (10.4%). Across the 22 metrics below, DHT Holdings, Inc. leads on 14 and CMB.TECH nv on 8.

Valuation

Metric CMBT DHT Oil & Gas Midstream median
P/E 3.57 8.03 12.77
P/S 2.36 5.26 2.36
P/B 1.60 2.86 2.09
Price to free cash flow n/m 20.35 9.71
EV/EBITDA 7.47 6.84 8.30
EV/Sales 4.76 5.63 3.88
Earnings yield 28.00% 12.46% 7.15%
Free cash flow yield (1.70%) 4.91% 6.86%

Profitability

Metric CMBT DHT Oil & Gas Midstream median
Gross margin 75.42% 74.23% 56.58%
Operating margin 59.23% 67.31% 34.18%
Net margin 51.13% 65.52% 22.50%
Free cash flow margin 0.00% 25.84% 13.70%
Return on equity 0.00% 39.17% 14.65%
Return on assets 0.00% 29.26% 5.00%
Return on invested capital 0.00% 18.99% 6.13%

Growth

Metric CMBT DHT Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 38.93% 15.60%
EPS growth (last fiscal year) (86.26%) 16.96% (7.86%)
Revenue growth, 5-year CAGR 8.72% (6.33%) 9.59%
Net income growth, 5-year CAGR (19.43%) (4.54%) 0.00%

Health

Metric CMBT DHT Oil & Gas Midstream median
Debt to equity 1.68 0.33 0.78
Current ratio 1.12 3.64 1.19
Net debt to EBITDA 5.50 1.05 3.42

Dividend

Metric CMBT DHT Oil & Gas Midstream median
Dividend yield 0.00% 10.38% 4.54%
Payout ratio 0.00 0.83 0.76

Size

Metric CMBT DHT Oil & Gas Midstream median
Market cap 5.20b 3.78b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack