Pricing Log in Create free account
Sunday 11 October 2026 Export all DEC data to Excel Powerpack

Diversified Energy Company PLC

DEC Energy Oil & Gas Integrated

In the quarter to June 2026, revenue grew 62.3%, EPS grew 391.2%, free cash flow fell 2,598.7% and total debt rose 70.0%, each against the same quarter a year earlier.

13.83 0.27 −1.91%
Market cap
$997.9M
P/E
1.2×
Fwd P/E
61.4×
Dividend yield
10.5%
F-score
7/9
Altman Z
0.49
Beneish M
−1.68
Dividend safety
31/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 27.89
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — 1 — — — — — — — — —
Insider Ownership 10.55%

Capital & Financial Ratios $m

Market Cap 997.85
Revenue 1,769.83
Net Income 717.73
Free Cash Flow (128.85)
Net Debt 2,931.48
Current Ratio 0.57 (below 1: weak)
Debt/Equity 3.07 (above 2: weak)
P/E ratio 1.17
Fwd P/E 61.40 (above 35: high)
P/S ratio 0.56
P/B ratio 1.04
Past 5Y EPS Growth —
This Y EPS Growth (35.35%) (below 0%: weak)
Next Y EPS Growth 57.05% (at or above 15%: strong)
Next Y revenue growth 14.59% (at or above 10%: strong)
Next 5Y EPS Growth (0.75%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.2×, against a ten-year median of 0.9×; over the ten years it ranged from 0.6× in 2024 to 5.0× in 2023.
P/S against its own 10 years 87.42%
10-year low 10-year high
P/B against its own 10 years 19.91%
10-year low 10-year high
EV/Sales against its own 10 years 87.42%
10-year low 10-year high

Dividends

Payout Ratio 0.12
Annual Dividend Rate 1.45
Annual Dividend Yield 10.48%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.16
0.58
0.29
0.29
2025 1.16
0.29
0.29
0.29
0.29
2024 1.75
0.88
0.29
0.29
0.29
2023 2.63
0.88
0.88
0.88
2022 3.40
0.85
0.85
0.85
0.85
2021 3.20
0.80
0.80
0.80
0.80
2020 2.85
0.70
0.70
0.70
0.75
2019 2.06
0.68
0.68
0.70
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 15 17 51 20
Receivables 190 234 408 408
Inventory — — — —
Other 99 52 190 124
305 304 650 552
2023 2024 2025 Q'26
Payables 53 35 82 130
ST’ Debt 201 209 237 107
Other 323 437 564 556
638 777 1,076 970

Compound Annual Growth %

10y 5y 3y
Sales — 33.15% (1.59%)
Cash Flow — 15.97% 6.21%
Earnings — 0.00% 0.00%
Book Value — 2.28% 0.00%

Revenue $m

Mar Jun Sep Dec Year
’26 27 812 — — —
’25 63 — — — 1,829
’24 — — — — 757
’23 — 500 — 868 868
’22 — 868 — 1,011 1,919
’21 — 323 — 679 991
’20 — — — — 437
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 169 89 — — —
’25 85 179 — 465 465
’24 — 161 — 346 221
’23 — 116 — 410 410
’22 — 160 — 388 388
’21 — 90 — 189 274
’20 — — — — 222
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 68 (171) — — —
’25 7 171 — (197) (197)
’24 — (32) — 15 (114)
’23 — 116 — 78 78
’22 — 160 — 49 49
’21 — 90 — 189 274
’20 — — — — 222
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (2.13) 3.31 — — —
’25 (5.51) — — — 4.58
’24 — — — — (1.84)
’23 — 0.68 — 15.95 15.95
’22 — (1.02) — 0.39 (14.70)
’21 — (0.11) — (0.28) (0.41)
’20 — — — — (0.04)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 1.26 1.24 0.78 10.54 10.08

Analyst estimates 2026–2028

Powerpack
High — — — — — 1.90 1.74 18.05 17.05 17.70
People
People Employees — — — — — — 1,582 1,214 1,589 1,987
Revenue/emp, $m — — 0.00 0.00 0.00 0.00 1.21 0.72 0.48 0.92
Income, $m
Income, $m Revenue — — 278 476 437 991 1,919 868 757 1,829
Gross margin, % — — 46.08 32.32 17.55 51.98 65.19 23.40 43.19 59.61
EBT — — 251 136 (147) (542) (800) 1,000 (248) 301
EBT margin, % — — 90.32 28.45 (33.54) (54.71) (41.65) 115.21 (32.74) 16.47
Net income — — 194 103 (25) (320) (621) 760 (103) 342
Depreciation — — 47 114 142 189 222 225 292 413
Per share, $
Per share, $ Revenue — — 0.72 0.74 0.64 1.25 45.48 18.41 15.77 25.07
Earnings — — 0.50 0.16 (0.04) (0.41) (14.70) 16.07 (1.84) 4.67
Cash flow — — 0.18 0.40 0.32 0.34 9.19 8.70 4.59 6.37
Capex — — 0.00 0.00 0.00 0.00 (8.02) (7.05) (6.96) (9.07)
Free cash flow — — 0.18 0.40 0.32 0.34 1.17 1.65 (2.37) (2.71)
Book value — — 1.95 1.45 1.30 0.81 (3.26) 12.69 8.58 13.64
Shares, m — — 387 642 685 794 42 47 48 73
Valuation, ×
Valuation, × P/E — — 0.00 0.00 0.00 0.00 0.00 1.00 1.04 1.24
P/S — — 0.00 0.00 0.00 0.00 0.42 0.24 0.24 0.35
P/B — — 1.14 1.14 1.14 1.91 0.00 1.28 1.84 0.85
EV/Sales — — 0.00 0.00 0.00 0.00 0.92 0.63 0.77 1.54
EV/FCF — — 0.00 0.00 0.00 0.00 3.20 1.90 (15.47) (864.20)
Cash, $m
Cash, $m Operating cash flow — — 70 254 222 274 388 410 221 465
Capex — — (18) (33) (158) (356) (339) (332) (334) (662)
Free cash flow — — 70 254 222 274 49 78 (114) (197)
Balance, $m
Balance, $m Working capital — — 49 33 (103) (435) (777) (334) (473) (426)
Total debt — — 490 621 737 1,036 1,460 1,297 1,705 2,952
Net debt — — 487 618 736 1,023 1,445 1,282 1,688 2,901
Shareholders’ equity — — 754 932 889 646 (138) 598 412 995
Returns, %
Returns, % ROA — — 0.00 5.40 (1.12) (11.08) (17.09) 20.75 (2.81) 6.74
ROIC — — 0.00 0.00 0.00 0.00 51.67 2.49 (2.82) 8.19
ROE — — 0.00 12.18 (2.71) (41.73) (246.12) 329.08 (20.66) 48.49
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Diversified Energy Company PLC vs peers in Oil & Gas Integrated (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CVE Cenovus Energy Inc $58.1B 12.0× 8.7× +41.33% (above 0%: growing) +226.47% (above 0%: growing) +18,996.54% (above 0%: growing) 42.35% 23.60% Compare
EC Ecopetrol S.A. $34.8B 13.4× 5.2× −95.22% (below 0%: shrinking) +22.58% (above 0%: growing) −89.78% (below 0%: shrinking) 29.49% 18.48% Compare
YPF YPF Sociedad Anonima $19.6B 26.3× — +41.65% (above 0%: growing) +2,546.55% (above 0%: growing) +922.15% (above 0%: growing) 45.10% 27.58% Compare
NFG National Fuel Gas Company $7.4B 10.8× 10.5× +1.07% (above 0%: growing) −12.05% (below 0%: shrinking) −43.17% (below 0%: shrinking) 94.44% 38.87% Compare
TGS Transportadora De Gas Sa Ord B $1.8B 11.6× 17.3× +16.80% (above 0%: growing) +17.19% (above 0%: growing) −56.66% (below 0%: shrinking) 58.25% 51.50% Compare
DEC Diversified Energy Company PLC $997.9M 1.2× 61.4× +62.31% (above 0%: growing) +391.24% (above 0%: growing) −2,598.71% (below 0%: shrinking) 73.43% 55.33%
SLNG Stabilis Solutions, Inc. $99.0M — (loss-making) 247× −31.16% (below 0%: shrinking) n/m +23.09% (above 0%: growing) 19.70% (38.33%) Compare
SKYQ Sky Quarry Inc. $22.3M — (loss-making) — −99.99% (below 0%: shrinking) n/m −514.30% (below 0%: shrinking) 0.00% 0.00% Compare
CGBSF Crown LNG Holdings Limited $18.2M — (loss-making) — — n/m −751.64% (below 0%: shrinking) — 0.00% Compare
Median of peers $4.6B 12.0× 10.5× +1.07% +22.58% −49.91% 42.35% 21.04%

All 19 Oil & Gas Integrated stocks →

Diversified Energy Company PLC (DEC) key facts

  • Diversified Energy Company PLC (DEC) is an Oil & Gas Integrated company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, DEC traded at $13.83, a market capitalization of $997.9 million.
  • Diversified Energy Company PLC pays an annual dividend of $1.45 per share, a yield of 10.5%, with a payout ratio of 12.5%.
  • Return on equity was 48.5% and debt-to-equity 3.07.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 0.49 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Diversified Energy Company PLC (DEC) Latest News

26 Feb

Impact 5 ·
stockrow.com/DEC · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com