stockrow
Sunday 1 November 2026
Export SKYQ’s income statement to Excel — free account
Sky Quarry Inc.
SKYQ Energy Oil & Gas Integrated
Sky Quarry Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 million, down 46.5% from fiscal 2024.
- Revenue
- −100.0%
- EPS
- +3.75%
- Free cash flow
- −514.3%
- Total debt
- −23.2%
Quarter to June 2026, against a year earlier
2.23
0.04
+1.83%
Follow SKYQ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 51 | 23 | 12 | 6 | (50.4%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 4.61 | (5.97) | (24.81) | 0.00 | (29.4) pt | ||||||
| EBT | — | — | — | — | — | — | — | (5) | (15) | (12) | (13) | +62.5% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (9.11) | (63.04) | (97.66) | 0.00 | (88.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | (4) | (15) | (12) | (13) | +65.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 24.86 | 9.83 | 4.51 | 0.00 | (57.4%) | |||||
| Earnings | — | — | — | — | — | — | — | (2.17) | (6.16) | (4.41) | (3.79) | +42.4% | ||||||
| Cash flow | — | — | — | — | — | — | — | (0.18) | (3.15) | (1.18) | (1.51) | +153.3% | ||||||
| Capex | — | — | — | — | — | — | — | (0.36) | (0.62) | (0.13) | (0.08) | (39.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (0.54) | (3.77) | (1.32) | (1.60) | +55.7% | ||||||
| Book value | — | — | — | — | — | — | — | 6.41 | 4.84 | 1.15 | 2.24 | (57.6%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 2 | 2 | 3 | 4 | +16.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 2.18 | 0.94 | 0.40 | 1.90 | 1.2 | ||||||
| P/B | — | — | — | — | — | — | — | 8.49 | 1.90 | 1.55 | 1.00 | 4.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 2.29 | 1.02 | 0.59 | 1.15 | 1.3 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (8.67) | (2.64) | (2.02) | (0.84) | (4.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (7) | (3) | (8) | +195.0% | |||||
| Capex | — | — | — | — | — | — | — | (1) | (1) | 0 | 0 | (29.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (1) | (9) | (4) | (8) | +81.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (6) | (7) | (14) | (4) | +45.9% | |||||
| Net debt | — | — | — | — | — | — | — | 3 | 2 | 1 | (6) | (28.0%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 13 | 11 | 3 | 12 | (50.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (53.44) | (52.85) | (50.98) | (52.8) pt | |||||
| ROIC | — | — | — | — | — | — | — | (5.40) | (35.23) | (125.51) | (91.71) | (120.1) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (119.81) | (166.13) | (132.79) | (166.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 29 | 26 | — | (10.3%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.81 | 0.48 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 25 Oct 2026
Sky Quarry Inc. vs peers in Oil & Gas Integrated (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EC Ecopetrol S.A. | $35.5B | 13.6× | 5.7× | +103.23% (above 0%: growing) | +22.58% (above 0%: growing) | +62.31% (above 0%: growing) | 40.10% | 31.80% | Compare |
| YPF YPF Sociedad Anonima | $18.8B | 24.7× | — | +41.65% (above 0%: growing) | +2,546.55% (above 0%: growing) | +922.15% (above 0%: growing) | 45.10% | 27.58% | Compare |
| NFG National Fuel Gas Company | $7.5B | 10.9× | 11.0× | +1.07% (above 0%: growing) | −12.05% (below 0%: shrinking) | −43.17% (below 0%: shrinking) | 94.44% | 38.87% | Compare |
| TGS Transportadora De Gas Sa Ord B | $1.7B | 10.3× | 17.3× | +16.80% (above 0%: growing) | +17.19% (above 0%: growing) | −56.66% (below 0%: shrinking) | 58.25% | 51.50% | Compare |
| DEC Diversified Energy Company PLC | $1.0B | 1.2× | 5.7× | +62.31% (above 0%: growing) | +391.24% (above 0%: growing) | −2,598.71% (below 0%: shrinking) | 73.43% | 55.33% | Compare |
| SLNG Stabilis Solutions, Inc. | $81.1M | — (loss-making) | — (loss-making) | −31.16% (below 0%: shrinking) | n/m | +23.09% (above 0%: growing) | 19.70% | (38.33%) | Compare |
| SKYQ Sky Quarry Inc. | $19.3M | — (loss-making) | — | −99.99% (below 0%: shrinking) | n/m | −514.30% (below 0%: shrinking) | 0.00% | 0.00% | |
| CGBSF Crown LNG Holdings Limited | $18.2M | — (loss-making) | — | — | n/m | −751.64% (below 0%: shrinking) | — | 0.00% | Compare |
| VIVK Vivakor, Inc. | $2.4M | — (loss-making) | — (loss-making) | +10.37% (above 0%: growing) | n/m | +94.72% (above 0%: growing) | 20.66% | 0.49% | Compare |
| Median of peers | $1.4B | 10.9× | 8.4× | +16.80% | +22.58% | −10.04% | 45.10% | 29.69% |
Pay and ownership Proxy statement filed 23 October 2026
Ownership
Directors and executive officers, together
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement