stockrow
Sunday 8 November 2026
Export CGBSF’s income statement to Excel — free account
Crown LNG Holdings Limited
CGBSF Energy Oil & Gas Integrated
0.00
0.00
NaN
Follow CGBSF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM Jun ’24 | Trend | 10 yrs | 2024e | 2025e | 2026e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | 0 | 11 | 12 | (6) | (8) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | 0 | — | — | 0 | 11 | 12 | (6) | (23) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | 0.00 | 1.47 | 0.31 | (0.83) | (0.91) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 0.00 | (0.07) | (0.13) | (0.19) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 0.00 | (0.07) | (0.13) | (0.19) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.00 | (2.54) | (1.50) | (1.33) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 40 | 7 | 8 | 8 | 8 | (42.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 0 | (1) | (1) | (1) | (3) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | 0 | (1) | (1) | (1) | (3) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 0 | 1 | (1) | (9) | (18) | n/m | |||||
| Net debt | — | — | — | — | — | — | 0 | (1) | 0 | (2) | 3 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 0 | (19) | (11) | (10) | 207 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | (13.19) | 7.26 | 0.77 | (2.10) | 0.00 | +11.1 pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | 0.06 | (116.16) | (15.44) | 32.94 | 0.00 | +32.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 4 | 4 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Crown LNG Holdings Limited vs peers in Oil & Gas Integrated (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EC Ecopetrol S.A. | $32.0B | 8.2× | 5.7× | +103.23% (above 0%: growing) | +290.48% (above 0%: growing) | +62.31% (above 0%: growing) | 40.10% | 31.80% | Compare |
| YPF YPF Sociedad Anonima | $15.2B | 7.1× | — | +41.22% (above 0%: growing) | n/m | +922.15% (above 0%: growing) | 41.71% | 29.30% | Compare |
| NFG National Fuel Gas Company | $7.0B | 10.4× | 10.1× | +0.34% (above 0%: growing) | −13.79% (below 0%: shrinking) | −43.17% (below 0%: shrinking) | 102.33% | 33.66% | Compare |
| TGS Transportadora De Gas Sa Ord B | $1.5B | 8.4× | 17.3× | +19.14% (above 0%: growing) | +123.39% (above 0%: growing) | −56.66% (below 0%: shrinking) | 50.59% | 38.37% | Compare |
| DEC Diversified Energy Company PLC | $905.9M | 4.8× | 5.0× | −78.29% (below 0%: shrinking) | n/m | −2,598.71% (below 0%: shrinking) | (89.79%) | (220.70%) | Compare |
| SLNG Stabilis Solutions, Inc. | $69.4M | — (loss-making) | — (loss-making) | −26.99% (below 0%: shrinking) | −83.33% (below 0%: shrinking) | +361.90% (above 0%: growing) | 29.20% | 1.10% | Compare |
| CGBSF Crown LNG Holdings Limited | $18.2M | — (loss-making) | — | — | n/m | −751.64% (below 0%: shrinking) | — | 0.00% | |
| SKYQ Sky Quarry Inc. | $16.4M | — (loss-making) | — | −99.99% (below 0%: shrinking) | n/m | −514.30% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| VIVK Vivakor, Inc. | $600.0K | — (loss-making) | — (loss-making) | +10.37% (above 0%: growing) | n/m | +94.72% (above 0%: growing) | 20.66% | 0.49% | Compare |
| Median of peers | $1.2B | 8.2× | 7.9× | +5.36% | +54.80% | +9.57% | 34.65% | 15.20% |