Saturday 17 October 2026 Export CGBSF’s income statement to Excel — free account

Crown LNG Holdings Limited

0.00 0.00 NaN

Follow CGBSF

Alert me

Market cap: $18.2M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: n/a
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 18.16

Revenue —

Net Income (22.71)

Free Cash Flow (3.11)

Net Debt 2.60

Current Ratio 0.22

Debt/Equity 0.04

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2021	2022	2023	Q'24
Cash	1	0	3	5
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	—	0
	1	0	3	5

	2021	2022	2023	Q'24
Payables	0	1	6	6
ST’ Debt	—	—	1	5
Other	—	—	5	12
	0	1	13	23

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	0.00%
Earnings	—	—	0.00%
Book Value	—	—	0.00%

Revenue $m

	Year

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Year
’26	(2)	—	—	—
’23	0	0	0	(1)
’22	0	0	0	(1)
’21	0	0	0	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Year
’26	(2)	—	—	—
’23	0	0	0	(1)
’22	0	0	0	(1)
’21	0	0	0	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.26)	—	—	—	—
’23	(0.03)	(0.02)	(0.47)	(0.16)	(0.83)
’22	0.13	0.06	0.05	0.07	0.31
’21	(0.17)	0.61	0.67	0.02	1.47

Fiscal quarters ending in the months shown.

Group	Line	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e
Price, $
Price, $	Low	—	—	—	—	—	—	—	9.59	9.69	10.07	Analyst estimates 2024–2026 Powerpack
	High	—	—	—	—	—	—	—	10.25	10.09	11.40
People
People	Employees	—	—	—	—	—	—	—	—	4	4
	Revenue/emp, $m	—	—	—	—	—	—	—	—	0.00	0.00
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	—	—	—
	Gross margin, %	—	—	—	—	—	—	—	—	—	—
	EBT	—	—	—	—	—	—	0	11	12	(6)
	EBT margin, %	—	—	—	—	—	—	0.00	0.00	0.00	0.00
	Net income	—	—	—	0	—	—	0	11	12	(6)
	Depreciation	—	—	—	—	—	—	0	—	—	—
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	0.00	0.00	0.00	0.00
	Earnings	—	—	—	—	—	—	0.00	1.47	0.31	(0.83)
	Cash flow	—	—	—	—	—	—	0.00	(0.07)	(0.13)	(0.19)
	Capex	—	—	—	—	—	—	0.00	0.00	0.00	0.00
	Free cash flow	—	—	—	—	—	—	0.00	(0.07)	(0.13)	(0.19)
	Book value	—	—	—	—	—	—	0.00	(2.54)	(1.50)	(1.33)
	Shares, m	—	—	—	—	—	—	40	7	8	8
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—
	P/S	—	—	—	—	—	—	—	—	—	—
	P/B	—	—	—	—	—	—	—	—	—	—
	EV/Sales	—	—	—	—	—	—	—	—	—	—
	EV/FCF	—	—	—	—	—	—	—	—	—	—
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	0	(1)	(1)	(1)
	Capex	—	—	—	—	—	—	0	—	—	—
	Free cash flow	—	—	—	—	—	—	0	(1)	(1)	(1)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	0	1	(1)	(9)
	Total debt	—	—	—	—	—	—	0	—	—	1
	Net debt	—	—	—	—	—	—	0	(1)	0	(2)
	Shareholders’ equity	—	—	—	—	—	—	0	(19)	(11)	(10)
Returns, %
Returns, %	ROA	—	—	—	—	—	—	(13.19)	7.26	0.77	(2.10)
	ROIC	—	—	—	—	—	—	0.00	0.00	0.00	0.00
	ROE	—	—	—	—	—	—	0.06	(116.16)	(15.44)	32.94

Negative figures in brackets.

All 10 years →

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
EC Ecopetrol S.A.	$36.4B	14.2×	5.2×	+103.23% (above 0%: growing)	+22.58% (above 0%: growing)	+32.18% (above 0%: growing)	40.10%	31.80%	Compare
YPF YPF Sociedad Anonima	$20.1B	27.4×	—	+41.65% (above 0%: growing)	+2,546.55% (above 0%: growing)	+922.15% (above 0%: growing)	45.10%	27.58%	Compare
NFG National Fuel Gas Company	$7.5B	11.0×	10.5×	+1.07% (above 0%: growing)	−12.05% (below 0%: shrinking)	−43.17% (below 0%: shrinking)	94.44%	38.87%	Compare
TGS Transportadora De Gas Sa Ord B	$1.8B	11.8×	17.3×	+16.80% (above 0%: growing)	+17.19% (above 0%: growing)	−56.66% (below 0%: shrinking)	58.25%	51.50%	Compare
DEC Diversified Energy Company PLC	$1.0B	1.3×	61.4×	+62.31% (above 0%: growing)	+391.24% (above 0%: growing)	−2,598.71% (below 0%: shrinking)	73.43%	55.33%	Compare
SLNG Stabilis Solutions, Inc.	$87.2M	— (loss-making)	247×	−31.16% (below 0%: shrinking)	n/m	+23.09% (above 0%: growing)	19.70%	(38.33%)	Compare
SKYQ Sky Quarry Inc.	$22.3M	— (loss-making)	—	−99.99% (below 0%: shrinking)	n/m	−514.30% (below 0%: shrinking)	0.00%	0.00%	Compare
CGBSF Crown LNG Holdings Limited	$18.2M	— (loss-making)	—	—	n/m	−751.64% (below 0%: shrinking)	—	0.00%
VIVK Vivakor, Inc.	$2.4M	— (loss-making)	— (loss-making)	+10.37% (above 0%: growing)	n/m	+94.72% (above 0%: growing)	20.66%	0.49%	Compare
Median of peers	$1.4B	11.8×	17.3×	+13.59%	+22.58%	−10.04%	42.60%	29.69%

All 19 Oil & Gas Integrated stocks →