Diversified Energy Company PLC (DEC) vs Sky Quarry Inc. (SKYQ)

Diversified Energy Company PLC and Sky Quarry Inc. are both Oil & Gas Integrated companies. Diversified Energy Company PLC is the larger, with a market value of $1.0B against $22.3M — 45.8× the size. Sky Quarry Inc. has negative trailing earnings, so its P/E is not meaningful; Diversified Energy Company PLC trades at 1.3×. Diversified Energy Company PLC grew revenue faster over the last twelve months: −42.1% against −67.2%. Diversified Energy Company PLC has the higher net margin (29.5% vs 0.00%) and the higher return on invested capital (12.9% vs −91.7%). Across the 17 metrics below, Diversified Energy Company PLC leads on 11 and Sky Quarry Inc. on 6.

Valuation

Metric DEC SKYQ Oil & Gas Integrated median
P/E 1.25 n/m 12.62
P/S 0.61 2.06 1.29
P/B 1.12 1.08 1.62
Price to free cash flow n/m n/m 10.23
EV/EBITDA 3.68 n/m 4.86
EV/Sales 2.26 1.30 1.52
Earnings yield 79.91% (157.45%) 7.04%
Free cash flow yield (12.02%) (66.32%) 6.09%

Profitability

Metric DEC SKYQ Oil & Gas Integrated median
Gross margin 68.18% 0.00% 39.18%
Operating margin 45.24% 0.00% 14.90%
Net margin 29.45% 0.00% 8.88%
Free cash flow margin (7.28%) 0.00% 9.61%
Return on equity 74.90% (132.79%) 12.22%
Return on assets 10.35% (50.98%) 6.47%
Return on invested capital 12.85% (91.71%) 10.61%

Growth

Metric DEC SKYQ Oil & Gas Integrated median
Revenue growth (TTM) (42.12%) (67.15%) 5.63%
EPS growth (last fiscal year) 348.91% 28.41% (14.54%)
Revenue growth, 5-year CAGR 33.15% — 12.04%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric DEC SKYQ Oil & Gas Integrated median
Debt to equity 3.07 0.14 0.55
Current ratio 0.57 0.74 1.18
Net debt to EBITDA 3.14 (0.22) 0.80

Dividend

Metric DEC SKYQ Oil & Gas Integrated median
Dividend yield 9.78% — 3.24%
Payout ratio 0.12 — 0.52

Size

Metric DEC SKYQ Oil & Gas Integrated median
Market cap 1.02b 22.28m 58.96b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack