Pricing Log in Create free account
Sunday 1 November 2026 Export DEC’s income statement to Excel — free account

Diversified Energy Company PLC

DEC Energy Oil & Gas Integrated

Diversified Energy Company PLC’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 141.5% from fiscal 2024.

Revenue
+62.3%
EPS
+391.2%
Free cash flow
−2,598.7%
Total debt
+70.0%

Quarter to June 2026, against a year earlier

14.44 0.17 −1.16%
Market cap
$1.0B
P/E
1.2×
Fwd P/E
5.7×
Dividend yield
9.99%
F-score
7/9
Altman Z
0.49
Beneish M
−1.68
Dividend safety
31/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 27.89
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — 1 — — — — — — — — — —
Insider Ownership 10.55%

Capital & Financial Ratios $m

Size
Market Cap 1,030.00
Revenue ttm 1,769.83
Net income ttm 571.29
Free cash flow ttm (227.85)
Net debt Q 2,931.48
Valuation
P/E 1.23
Forward P/E 5.72
Price / sales 0.59
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.09
Financial health
Current ratio Q 0.57 (below 1: weak)
Debt / equity Q 3.07 (above 2: weak)
Interest coverage Q 7.33
Growth
Revenue growth Q +62.31% (above 0%: growing)
Operating income growth Q —
EPS, this year −37.51% (below 0%: weak)
EPS, next year A +113.77% (at or above 15%: strong)
Revenue, next year A +10.00% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +7.40%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.2×, against a ten-year median of 0.9×; over the ten years it ranged from 0.6× in 2024 to 5.0× in 2023.
P/S against its own 10 years 88.87%
10-year low 10-year high
P/B against its own 10 years 27.89%
10-year low 10-year high
EV/Sales against its own 10 years 88.87%
10-year low 10-year high

Dividends

Yield
9.99%
Annual rate
1.45
Payout ratio
12.5%
Growth, 2019–26
−7.90%/yr
  1. 2.06 ’19
  2. 2.85 ’20 +38%
  3. 3.20 ’21 +12%
  4. 3.40 ’22 +6%
  5. 2.63 ’23 −23%
  6. 1.75 ’24 −34%
  7. 1.16 ’25 −34%
  8. 1.16 ’26 +0%
paid Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 15 17 51 20
Receivables 190 234 408 408
Inventory — — — —
Other 99 52 190 124
305 304 650 552
2023 2024 2025 Q'26
Payables 53 35 82 130
ST’ Debt 201 209 237 107
Other 323 437 564 556
638 777 1,076 970

Compound Annual Growth %

10y 5y 3y
Sales — 33.15% (1.59%)
Cash Flow — 15.97% 6.21%
Earnings — 0.00% 0.00%
Book Value — 2.28% 0.00%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate 0.20 Actual −0.29

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q1 FY26 2.02 2.05 Beat by 0.03
Q2 FY26 0.20 −0.29 Miss by 0.49
Q3 FY26 0.78 — Reports 4 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (2.13) 3.31 — — —
’25 (5.51) — — — 4.58
’24 — — — — (2.17)
’23 — 0.68 — 15.95 15.95
’22 — (1.02) — 0.39 (14.70)
’21 — (0.11) — (0.28) (0.41)
’20 — — — — (0.04)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 27 812 — — —
’25 63 — — — 1,829
’24 — — — — 757
’23 — 500 — 868 868
’22 — 868 — 1,011 1,919
’21 — 323 — 679 991
’20 — — — — 437
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 169 89 — — —
’25 85 80 — 465 465
’24 — 161 — 346 221
’23 — 116 — 410 410
’22 — 160 — 388 388
’21 — 90 — 189 274
’20 — — — — 222
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 68 (171) — — —
’25 7 73 — (197) (197)
’24 — (32) — 15 (114)
’23 — 116 — 78 78
’22 — 160 — 49 49
’21 — 90 — 189 274
’20 — — — — 222
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — 278 476 437 991 1,919 868 757 1,829 1,770 +30.9% 2,012 2,680 2,533 +11.5%
Gross margin, % — — 46.08 32.32 17.55 51.98 65.19 23.40 43.19 59.61 68.18 +13.5 pt
EBT — — 251 136 (147) (542) (800) 1,000 (248) 301 685 +2.6%
EBT margin, % — — 90.32 28.45 (33.54) (54.71) (41.65) 115.21 (32.74) 16.47 38.68 (73.8) pt
Net income — — 194 103 (25) (320) (621) 760 (103) 342 571 +8.5%
Per share, $
Per share, $ Revenue — — 0.72 0.74 0.64 1.25 45.48 18.41 15.77 25.07 24.48 +66.1%
Earnings — — 0.50 0.16 (0.04) (0.41) (14.70) 16.07 (2.17) 4.67 11.85 +37.6%
Cash flow — — 0.18 0.40 0.32 0.34 9.19 8.70 4.59 6.37 11.10 +66.5%
Capex — — 0.00 0.00 0.00 0.00 (8.02) (7.05) (6.96) (9.07) (14.25) n/m
Free cash flow — — 0.18 0.40 0.32 0.34 1.17 1.65 (2.37) (2.71) (3.15) n/m
Book value — — 1.95 1.45 1.30 0.81 (3.26) 12.69 8.58 13.64 13.30 +32.0%
Shares, m — — 387 642 685 794 42 47 48 73 63 (21.2%)
Valuation, ×
Valuation, × P/E — — 0.00 0.00 0.00 0.00 0.00 1.00 1.04 1.24 1.23 0.4
P/S — — 0.00 0.00 0.00 0.00 0.42 0.24 0.24 0.35 0.59 0.2
P/B — — 1.14 1.14 1.14 1.91 0.00 1.28 1.84 0.85 1.09 1.2
EV/Sales — — 0.00 0.00 0.00 0.00 0.92 0.63 0.77 1.54 2.25 0.5
EV/FCF — — 0.00 0.00 0.00 0.00 3.20 1.90 (15.47) (36.30) (17.47) (5.8)
Cash, $m
Cash, $m Operating cash flow — — 70 254 222 274 388 410 221 465 802 +31.2%
Capex — — (18) (33) (158) (356) (339) (332) (334) (662) (1,030) +67.6%
Free cash flow — — 70 254 222 274 49 78 (114) (197) (228) n/m
Balance, $m
Balance, $m Working capital — — 49 33 (103) (435) (777) (334) (473) (426) (418) n/m
Net debt — — 487 618 736 1,023 1,445 1,282 1,688 2,901 2,931 +29.0%
Shareholders’ equity — — 754 932 889 646 (138) 598 412 995 962 +4.0%
Returns, %
Returns, % ROA — — 0.00 5.40 (1.12) (11.08) (17.09) 20.75 (2.81) 6.74 10.35 +6.7 pt
ROIC — — 0.00 0.00 0.00 0.00 51.67 2.49 (2.82) 8.19 12.85 +8.2 pt
ROE — — 0.00 12.18 (2.71) (41.73) (246.12) 329.08 (20.66) 48.49 74.90 +48.5 pt
People
People Employees — — — — — — 1,582 1,214 1,589 1,987 — +7.9%
Revenue/emp, $m — — 0.00 0.00 0.00 0.00 1.21 0.72 0.48 0.92 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Diversified Energy Company PLC vs peers in Oil & Gas Integrated (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CVE Cenovus Energy Inc $58.4B 12.6× 7.9× +41.33% (above 0%: growing) +226.47% (above 0%: growing) +18,996.54% (above 0%: growing) 42.35% 23.60% Compare
PBR.A Petroleo Brasileiro S.A.- Petrobras $52.9B 4.9× — +59.75% (above 0%: growing) +118.92% (above 0%: growing) +149.36% (above 0%: growing) 58.00% 42.41% Compare
EC Ecopetrol S.A. $35.5B 13.6× 5.7× +103.23% (above 0%: growing) +22.58% (above 0%: growing) +62.31% (above 0%: growing) 40.10% 31.80% Compare
YPF YPF Sociedad Anonima $18.8B 24.7× — +41.65% (above 0%: growing) +2,546.55% (above 0%: growing) +922.15% (above 0%: growing) 45.10% 27.58% Compare
NFG National Fuel Gas Company $7.5B 10.9× 11.0× +1.07% (above 0%: growing) −12.05% (below 0%: shrinking) −43.17% (below 0%: shrinking) 94.44% 38.87% Compare
TGS Transportadora De Gas Sa Ord B $1.7B 10.3× 17.3× +16.80% (above 0%: growing) +17.19% (above 0%: growing) −56.66% (below 0%: shrinking) 58.25% 51.50% Compare
DEC Diversified Energy Company PLC $1.0B 1.2× 5.7× +62.31% (above 0%: growing) +391.24% (above 0%: growing) −2,598.71% (below 0%: shrinking) 73.43% 55.33%
SLNG Stabilis Solutions, Inc. $81.1M — (loss-making) — (loss-making) −31.16% (below 0%: shrinking) n/m +23.09% (above 0%: growing) 19.70% (38.33%) Compare
SKYQ Sky Quarry Inc. $19.3M — (loss-making) — −99.99% (below 0%: shrinking) n/m −514.30% (below 0%: shrinking) 0.00% 0.00% Compare
Median of peers $13.2B 11.8× 9.5× +29.07% +70.75% +42.70% 43.73% 29.69%

All 19 Oil & Gas Integrated stocks →

Pay and ownership Proxy statement filed 24 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 5.00m 3.75m 73.63
2024 4.61m 5.87m 75.92
2023 4.16m 1.96m 62.88

Ownership

Directors and executive officers, together 2.90%
BlackRock, Inc. 6.70%
Ameriprise Financial, Inc., Columbia Management Investment Advisers, LLC 5.70%
The Vanguard Group 5.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Diversified Energy Company PLC (DEC) Latest News

29 Oct

Impact 3 · · Simply Wall St.

20 Oct

Impact 3 · · GlobeNewswire

19 Oct

Impact 3 · · Zacks

13 Oct

Impact 3 · · Zacks

12 Oct

Impact 3 · · Zacks

5 Oct

Impact 3 · · Zacks

28 Sep

Impact 3 · · Zacks

22 Sep

Impact 3 · · Zacks

13 Sep

Impact 4 ·

11 Sep

Impact 3 ·

5 Sep

Impact 4 ·

3 Sep

Impact 4 · · MarketBeat
Impact 4 · · Proactive Investors

2 Sep

Impact 4 ·

11 Aug

Impact 3 ·

8 Aug

Impact 3 · · MarketBeat

7 Aug

Impact 4 ·
Impact 4 ·

5 Aug

Impact 4 · · Proactive Investors
Impact 4 ·

17 Jun

Impact 4 ·

20 May

Impact 3 · · PR Newswire

19 May

Impact 3 · · Simply Wall St.

13 May

Impact 4 · · Zacks

9 May

Impact 4 · · MarketBeat

7 May

Impact 4 · · Proactive Investors

6 May

Impact 4 · · GlobeNewswire
Impact 4 · · GlobeNewswire

24 Apr

Impact 4 · · Simply Wall St.

7 Apr

Impact 3 · · TMX Newsfile
stockrow.com/DEC · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com