Crown LNG Holdings Limited (CGBSF) vs Diversified Energy Company PLC (DEC)

Crown LNG Holdings Limited and Diversified Energy Company PLC are both Oil & Gas Integrated companies. Diversified Energy Company PLC is the larger, with a market value of $1.0B against $18.2M — 56.2× the size. Crown LNG Holdings Limited has negative trailing earnings, so its P/E is not meaningful; Diversified Energy Company PLC trades at 1.3×. Diversified Energy Company PLC has the higher net margin (29.5% vs 0.00%) and the higher return on invested capital (12.9% vs 0.00%). Across the 12 metrics below, Diversified Energy Company PLC leads on 8 and Crown LNG Holdings Limited on 4.

Valuation

Metric CGBSF DEC Oil & Gas Integrated median
P/E n/m 1.25 12.62
P/S n/m 0.61 1.29
P/B n/m 1.12 1.62
Price to free cash flow n/m n/m 10.23
EV/EBITDA n/m 3.68 4.86
EV/Sales n/m 2.26 1.52
Earnings yield 0.00% 79.91% 7.04%
Free cash flow yield 0.00% (12.02%) 6.09%

Profitability

Metric CGBSF DEC Oil & Gas Integrated median
Gross margin — 68.18% 39.18%
Operating margin 0.00% 45.24% 14.90%
Net margin 0.00% 29.45% 8.88%
Free cash flow margin 0.00% (7.28%) 9.61%
Return on equity 0.00% 74.90% 12.22%
Return on assets 0.00% 10.35% 6.47%
Return on invested capital 0.00% 12.85% 10.61%

Growth

Metric CGBSF DEC Oil & Gas Integrated median
Revenue growth (TTM) — (42.12%) 5.63%
EPS growth (last fiscal year) (366.23%) 348.91% (14.54%)
Revenue growth, 5-year CAGR — 33.15% 12.04%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CGBSF DEC Oil & Gas Integrated median
Debt to equity 0.04 3.07 0.55
Current ratio 0.22 0.57 1.18
Net debt to EBITDA 0.30 3.14 0.80

Dividend

Metric CGBSF DEC Oil & Gas Integrated median
Dividend yield — 9.78% 3.24%
Payout ratio — 0.12 0.52

Size

Metric CGBSF DEC Oil & Gas Integrated median
Market cap 18.16m 1.02b 58.96b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack