Crown LNG Holdings Limited (CGBSF) vs Diversified Energy Company PLC (DEC)

Crown LNG Holdings Limited and Diversified Energy Company PLC are both Oil & Gas Integrated companies. Diversified Energy Company PLC is the larger, with a market value of $905.9M against $18.2M — 49.9× the size. Crown LNG Holdings Limited has negative trailing earnings, so its P/E is not meaningful; Diversified Energy Company PLC trades at 4.8×. Diversified Energy Company PLC has the higher net margin (4.87% vs 0.00%) and the higher return on invested capital (2.42% vs 0.00%). Across the 12 metrics below, Diversified Energy Company PLC leads on 8 and Crown LNG Holdings Limited on 4.

Valuation

Metric CGBSF DEC Oil & Gas Integrated median
P/E n/m 4.83 8.49
P/S n/m 0.55 1.00
P/B n/m 1.23 1.34
Price to free cash flow n/m n/m 7.90
EV/EBITDA n/m 6.49 4.07
EV/Sales n/m 2.47 1.19
Earnings yield 0.00% 20.69% 11.52%
Free cash flow yield 0.00% (57.56%) 8.19%

Profitability

Metric CGBSF DEC Oil & Gas Integrated median
Gross margin — 48.19% 41.32%
Operating margin 0.00% 9.17% 16.71%
Net margin 0.00% 4.87% 9.96%
Free cash flow margin 0.00% (31.86%) 11.34%
Return on equity 0.00% 10.86% 14.86%
Return on assets 0.00% 1.30% 6.69%
Return on invested capital 0.00% 2.42% 11.99%

Growth

Metric CGBSF DEC Oil & Gas Integrated median
Revenue growth (TTM) — (15.69%) 12.44%
EPS growth (last fiscal year) (366.23%) 311.06% (14.54%)
Revenue growth, 5-year CAGR — 33.15% 12.04%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CGBSF DEC Oil & Gas Integrated median
Debt to equity 0.04 4.27 0.53
Current ratio 0.22 0.53 1.19
Net debt to EBITDA 0.30 3.14 0.80

Dividend

Metric CGBSF DEC Oil & Gas Integrated median
Dividend yield — 11.39% 3.90%
Payout ratio — 0.56 0.40

Size

Metric CGBSF DEC Oil & Gas Integrated median
Market cap 18.16m 905.85m 45.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack