Saturday 17 October 2026
Export DE’s income statement to Excel — free account
Deere & Company
DE Industrials Farm & Heavy Construction Machinery
Deere & Company’s revenue for fiscal 2025 (year ended October 2025) was $45.7 billion, down 11.7% from fiscal 2024. In the quarter to July 2026, revenue grew 4.91%, EPS grew 7.35%, free cash flow fell 20.1% and total debt fell 4.22%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.
641.86
8.81
−1.35%
Follow DE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to October
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 70.16 | 103.45 | 128.32 | 132.68 | 106.14 | 263.85 | 283.81 | 345.55 | 340.20 | 403.01 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 104.83 | 159.10 | 175.26 | 180.48 | 273.56 | 400.34 | 448.40 | 450.00 | 469.39 | 533.78 | |||||
| People | |||||||||||||||
| People | Employees | 56,800 | 60,500 | 74,000 | 73,500 | 69,600 | 75,600 | 82,200 | 83,000 | 75,800 | 73,100 | ||||
| Revenue/emp, $m | 0.47 | 0.49 | 0.50 | 0.53 | 0.51 | 0.58 | 0.64 | 0.74 | 0.68 | 0.62 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 26,644 | 29,738 | 37,358 | 39,258 | 35,540 | 44,024 | 52,577 | 61,251 | 51,716 | 45,684 | ||||
| Gross margin, % | 31.71 | 33.20 | 31.55 | 31.75 | 33.38 | 33.86 | 32.79 | 38.43 | 40.49 | 38.36 | |||||
| EBT | 2,224 | 3,154 | 4,071 | 4,088 | 3,883 | 7,602 | 9,127 | 13,019 | 9,206 | 6,257 | |||||
| EBT margin, % | 8.35 | 10.61 | 10.90 | 10.41 | 10.93 | 17.27 | 17.36 | 21.26 | 17.80 | 13.70 | |||||
| Net income | 1,522 | 2,159 | 2,371 | 3,257 | 2,753 | 5,965 | 7,130 | 10,155 | 7,088 | 4,998 | |||||
| Depreciation | 1,560 | 1,716 | 1,927 | 2,019 | 2,118 | 2,050 | 1,895 | 2,004 | 2,118 | 2,229 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 84.53 | 93.08 | 115.80 | 124.04 | 113.37 | 141.28 | 172.67 | 209.62 | 187.38 | 168.64 | ||||
| Earnings | 4.83 | 6.76 | 7.34 | 10.28 | 8.78 | 19.14 | 23.42 | 34.80 | 25.73 | 18.55 | |||||
| Cash flow | 11.96 | 6.87 | 5.65 | 10.78 | 23.87 | 24.79 | 15.43 | 29.39 | 33.45 | 27.53 | |||||
| Capex | 1.94 | 2.65 | 1.82 | 1.67 | 3.07 | 4.00 | 3.15 | 1.65 | 1.05 | 2.06 | |||||
| Free cash flow | 13.90 | 9.52 | 7.47 | 12.45 | 26.94 | 28.79 | 18.58 | 31.05 | 34.49 | 29.59 | |||||
| Book value | 20.72 | 29.92 | 35.00 | 36.07 | 41.29 | 59.16 | 66.55 | 74.57 | 82.76 | 95.81 | |||||
| Shares, m | 315 | 320 | 323 | 317 | 314 | 312 | 305 | 292 | 276 | 271 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.28 | 19.80 | 18.48 | 16.96 | 26.39 | 18.75 | 16.86 | 10.50 | 15.74 | 24.89 | ||||
| P/S | 1.04 | 1.43 | 1.17 | 1.40 | 2.04 | 2.54 | 2.29 | 1.74 | 2.16 | 2.74 | |||||
| P/B | 4.26 | 4.44 | 3.87 | 4.83 | 5.61 | 6.06 | 5.95 | 4.90 | 4.89 | 4.82 | |||||
| EV/Sales | 2.20 | 2.45 | 2.18 | 2.45 | 3.12 | 3.44 | 3.17 | 2.64 | 3.26 | 3.92 | |||||
| EV/FCF | 13.39 | 23.90 | 33.85 | 24.37 | 13.13 | 16.88 | 29.50 | 17.83 | 17.69 | 22.37 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3,770 | 2,196 | 1,822 | 3,412 | 7,483 | 7,726 | 4,699 | 8,589 | 9,231 | 7,459 | ||||
| Capex | 612 | 846 | 587 | 528 | 963 | 1,246 | 959 | 483 | 289 | 557 | |||||
| Free cash flow | 4,381 | 3,042 | 2,409 | 3,940 | 8,446 | 8,972 | 5,658 | 9,072 | 9,520 | 8,016 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 21,775 | 25,421 | 23,122 | 25,851 | 29,100 | 32,085 | 32,350 | 36,870 | 39,967 | 41,918 | ||||
| Total debt | 35,612 | 40,045 | 42,256 | 45,334 | 45,998 | 48,412 | 51,899 | 63,411 | 65,193 | 63,936 | |||||
| Net debt | 30,822 | 30,259 | 37,862 | 40,896 | 38,291 | 39,667 | 46,391 | 55,007 | 56,715 | 54,249 | |||||
| Shareholders’ equity | 6,531 | 9,561 | 11,291 | 11,417 | 12,944 | 18,434 | 20,265 | 21,789 | 22,843 | 25,956 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.63 | 3.49 | 3.49 | 4.55 | 3.72 | 7.49 | 8.19 | 10.47 | 6.72 | 4.71 | ||||
| ROIC | 3.72 | 4.95 | 5.18 | 4.88 | 4.74 | 8.18 | 8.56 | 10.60 | 7.23 | 4.88 | |||||
| ROE | 22.94 | 26.83 | 22.71 | 28.65 | 22.59 | 38.01 | 36.85 | 48.35 | 31.82 | 20.60 | |||||
Negative figures in brackets.
Fiscal years to Oct 2025 · latest quarter Jul 2026
Charts ten years each
Deere & Company vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CAT Caterpillar Inc. | $338.2B | 31.2× | 37.6× | +23.98% (above 0%: growing) | +68.10% (above 0%: growing) | +47.08% (above 0%: growing) | 37.78% | 22.67% | Compare |
| DE Deere & Company | $175.4B | 35.6× | 32.2× | +4.91% (above 0%: growing) | +7.35% (above 0%: growing) | −20.06% (below 0%: shrinking) | 37.03% | 20.56% | |
| PCAR PACCAR Inc. | $58.3B | 23.3× | 20.5× | +0.48% (above 0%: growing) | +3.62% (above 0%: growing) | −16.22% (below 0%: shrinking) | 20.64% | 14.56% | Compare |
| CNH CNH Industrial N.V. | $14.8B | 46.6× | 27.5× | +1.95% (above 0%: growing) | −35.29% (below 0%: shrinking) | −124.62% (below 0%: shrinking) | 29.29% | 13.66% | Compare |
| OSK Oshkosh Corporation | $8.0B | 14.5× | 12.2× | +6.70% (above 0%: growing) | −7.57% (below 0%: shrinking) | +814.92% (above 0%: growing) | 16.48% | 8.34% | Compare |
| AGCO AGCO Corporation | $7.4B | 14.3× | 20.4× | −0.96% (below 0%: shrinking) | −74.41% (below 0%: shrinking) | −66.49% (below 0%: shrinking) | 24.75% | 5.39% | Compare |
| FSS Federal Signal Corporation | $6.9B | 24.0× | 21.5× | +18.70% (above 0%: growing) | +19.49% (above 0%: growing) | +92.75% (above 0%: growing) | 30.41% | 17.64% | Compare |
| TEX Terex Corporation | $6.0B | 25.6× | 17.6× | +50.50% (above 0%: growing) | −11.82% (below 0%: shrinking) | +21.79% (above 0%: growing) | 19.84% | 8.36% | Compare |
| ALG Alamo Group, Inc. | $1.9B | 18.0× | 14.3× | +7.55% (above 0%: growing) | −0.77% (below 0%: shrinking) | +147.74% (above 0%: growing) | 24.59% | 10.15% | Compare |
| Median of peers | $7.7B | 23.6× | 20.5× | +7.13% | −4.17% | +34.44% | 24.67% | 11.91% |
DE metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Deere & Company (DE) key facts
- Concern: Deere & Company’s revenue for fiscal 2025 (year ended October 2025) was $45.7 billion, down 11.7% from fiscal 2024.
- Concern: Net income was $5.0 billion, or $18.55 per share (basic), a net margin of 11.0%.
- Deere & Company (DE) is a Farm & Heavy Construction Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, DE traded at $641.86, a market capitalization of $175.4 billion.
- At that price the stock trades at 35.6× trailing-twelve-month earnings and 3.6× sales; its P/E is higher than 97% of its own readings over the past ten years.
- Deere & Company pays an annual dividend of $6.48 per share, a yield of 1.01%, with a payout ratio of 36.0%.
- Return on equity was 20.6% and debt-to-equity 2.28.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.92 (grey zone) for fiscal 2025.
Deere & Company (DE) Latest News
No news at this impact. Lower the threshold for more.
Financial Analysis (summary)
Updated
Deere & Company reported revenue of $45.7 billion in FY2025 and $12.6 billion in Q3 FY2026. Net income was $5.0 billion in FY2025 and $1.4 billion in Q3 FY2026, while diluted EPS was $18.50 in FY2025 and $5.10 in Q3 FY2026.
Revenue was $48.0 billion in TTM to Q3 FY2026, with net income of $4.9 billion and free cash flow of $8.0 billion. Net debt was $53.6 billion in Q3 FY2026, and market capitalisation was $186.1 billion as of September 28, 2026.