Saturday 17 October 2026
Export CPRI’s income statement to Excel — free account
Capri Holdings Limited
CPRI Consumer Cyclical Luxury Goods
In the quarter to June 2026, revenue fell 3.51%, EPS grew 36.4%, free cash flow grew 328.6% and total debt fell 80.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
15.95
0.10
+0.63%
Follow CPRI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 32.38 | 35.68 | 25.25 | 5.42 | 40.25 | 36.90 | 34.17 | 18.70 | 11.86 | 12.40 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 64.30 | 75.96 | 50.00 | 44.55 | 69.26 | 72.37 | 69.25 | 51.23 | 28.27 | 26.89 | |||||
| People | |||||||||||||||
| People | Employees | 13,702 | 14,846 | 17,797 | 17,006 | 13,800 | 14,600 | 15,500 | 15,100 | 14,200 | 11,200 | ||||
| Revenue/emp, $m | 0.33 | 0.32 | 0.29 | 0.33 | 0.29 | 0.39 | 0.36 | 0.27 | 0.26 | 0.31 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 4,494 | 4,719 | 5,238 | 5,551 | 4,060 | 5,654 | 5,619 | 4,140 | 3,621 | 3,474 | ||||
| Gross margin, % | 59.21 | 60.58 | 60.71 | 58.93 | 63.97 | 66.22 | 66.28 | 63.16 | 62.17 | 62.26 | |||||
| EBT | 689 | 742 | 621 | (215) | 3 | 915 | 648 | 21 | (2) | 107 | |||||
| EBT margin, % | 15.33 | 15.72 | 11.86 | (3.87) | 0.07 | 16.18 | 11.53 | 0.51 | (0.06) | 3.08 | |||||
| Net income | 552 | 592 | 542 | (225) | (63) | 823 | 619 | (229) | (1,179) | 138 | |||||
| Depreciation | 420 | 212 | 250 | 257 | 458 | 193 | 179 | 426 | 274 | 161 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 27.07 | 30.99 | 34.97 | 36.83 | 26.99 | 37.76 | 42.40 | 35.38 | 30.62 | 29.12 | ||||
| Earnings | 3.33 | 3.89 | 3.62 | (1.48) | (0.41) | 5.49 | 4.65 | (1.96) | (10.00) | 1.14 | |||||
| Cash flow | 6.24 | 6.97 | 4.63 | 5.70 | 4.15 | 4.70 | 5.82 | 2.64 | 2.38 | 0.65 | |||||
| Capex | (1.02) | (0.81) | (1.23) | (1.48) | (0.74) | (0.87) | (1.71) | (1.15) | (0.63) | (0.53) | |||||
| Free cash flow | 5.21 | 6.17 | 3.41 | 4.22 | 3.41 | 3.83 | 4.11 | 1.49 | 1.75 | 0.12 | |||||
| Book value | 9.61 | 13.28 | 16.24 | 14.38 | 14.34 | 17.08 | 13.95 | 13.67 | 3.15 | 0.70 | |||||
| Shares, m | 166 | 152 | 150 | 151 | 150 | 150 | 133 | 117 | 118 | 119 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 11.55 | 15.96 | 12.95 | 0.00 | 0.00 | 9.41 | 10.40 | 0.00 | 0.00 | 15.46 | ||||
| P/S | 1.41 | 2.00 | 1.35 | 0.29 | 1.89 | 1.36 | 1.11 | 1.28 | 0.64 | 0.61 | |||||
| P/B | 3.97 | 4.66 | 2.90 | 0.75 | 3.56 | 3.01 | 3.37 | 3.32 | 6.27 | 25.03 | |||||
| EV/Sales | 1.36 | 2.11 | 1.80 | 0.66 | 2.29 | 1.64 | 1.50 | 1.69 | 1.19 | 0.85 | |||||
| EV/FCF | 7.05 | 10.58 | 18.53 | 5.81 | 18.21 | 16.29 | 15.55 | 40.89 | 21.17 | 262.52 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 1,035 | 1,062 | 694 | 859 | 624 | 704 | 771 | 309 | 281 | 77 | ||||
| Capex | (170) | (123) | (184) | (223) | (111) | (131) | (226) | (135) | (74) | (63) | |||||
| Free cash flow | 865 | 939 | 510 | 636 | 513 | 573 | 545 | 174 | 207 | 14 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 599 | 302 | 187 | 493 | (75) | 325 | 420 | (87) | 185 | 199 | ||||
| Total debt | 133 | 875 | 2,566 | 2,012 | 1,219 | 1,131 | 1,822 | 1,261 | 1,466 | 343 | |||||
| Net debt | (95) | 712 | 2,394 | 1,420 | 987 | 962 | 1,573 | 1,062 | 1,359 | 208 | |||||
| Shareholders’ equity | 1,595 | 2,022 | 2,432 | 2,168 | 2,157 | 2,558 | 1,849 | 1,600 | 372 | 84 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 22.22 | 18.30 | 10.14 | (3.06) | (0.80) | 10.99 | 8.34 | (3.28) | (19.86) | 3.24 | ||||
| ROIC | 28.74 | 17.12 | 9.52 | (3.34) | 0.38 | 16.03 | 12.40 | 1.39 | (0.94) | 4.92 | |||||
| ROE | 30.77 | 32.73 | 24.38 | (9.70) | (2.87) | 34.87 | 27.96 | (13.28) | (119.88) | 60.09 | |||||
Negative figures in brackets.
Fiscal years to Mar 2026 · latest quarter Jun 2026
Charts ten years each
Capri Holdings Limited vs peers in Luxury Goods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TPR Tapestry, Inc. | $23.8B | 15.9× | 18.6× | +8.90% (above 0%: growing) | n/m | −12.54% (below 0%: shrinking) | 83.32% | 23.57% | Compare |
| SIG Signet Jewelers Limited | $4.4B | 13.4× | 8.8× | −0.46% (below 0%: shrinking) | n/m | −50.56% (below 0%: shrinking) | 39.42% | 5.73% | Compare |
| CPRI Capri Holdings Limited | $1.8B | 12.3× | 9.2× | −3.51% (below 0%: shrinking) | +36.36% (above 0%: growing) | +328.57% (above 0%: growing) | 65.02% | 2.21% | |
| LUXE LuxExperience B.V. - Sponsored ADR | $1.3B | — (loss-making) | — (loss-making) | +17.13% (above 0%: growing) | n/m | +115.02% (above 0%: growing) | 48.18% | (5.10%) | Compare |
| REAL The RealReal, Inc. | $1.3B | — (loss-making) | 35.9× | +16.58% (above 0%: growing) | n/m | +59.42% (above 0%: growing) | 74.36% | (1.19%) | Compare |
| MOV Movado Group Inc. | $529.3M | 18.3× | 20.4× | +4.90% (above 0%: growing) | +307.69% (above 0%: growing) | +67.92% (above 0%: growing) | 59.40% | 8.76% | Compare |
| ELA Envela Corporation | $312.6M | 14.0× | 32.5× | +3.46% (above 0%: growing) | +45.45% (above 0%: growing) | +136.50% (above 0%: growing) | 23.56% | 8.99% | Compare |
| BRLT Brilliant Earth Group, Inc. | $147.7M | — (loss-making) | — (loss-making) | +5.67% (above 0%: growing) | n/m | +108.96% (above 0%: growing) | 57.90% | 0.39% | Compare |
| LANV Lanvin Group Holdings Limited | $105.7M | — (loss-making) | — (loss-making) | — | n/m | +34.01% (above 0%: growing) | 56.34% | 0.00% | Compare |
| Median of peers | $904.6M | 15.0× | 20.4× | +5.67% | — | +63.67% | 57.12% | 3.06% |
Capri Holdings Limited (CPRI) key facts
- Capri Holdings Limited (CPRI) is a Luxury Goods company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- Net income was $138.0 million, or $1.14 per share (basic), a net margin of 3.94%.
- As of October 16, 2026, CPRI traded at $15.95, a market capitalization of $1.8 billion.
- At that price the stock trades at 12.3× trailing-twelve-month earnings and 0.5× sales; its P/E is higher than 51% of its own readings over the past ten years.
- Return on equity was 60.1% and debt-to-equity 2.27.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 3.49 (safe zone) for fiscal 2026.