Pricing Log in Create free account
Friday 6 November 2026 Export LUXE’s income statement to Excel — free account

LuxExperience B.V. - Sponsored ADR

LUXE Consumer Cyclical Luxury Goods

LuxExperience B.V. - Sponsored ADR’s revenue for fiscal 2026 (year ended June 2026) was $2.9 billion, up 112.4% from fiscal 2025.

Revenue
+17.1%
EPS
−104.0%
Free cash flow
+115.0%
Total debt
−16.4%

Quarter to June 2026, against a year earlier

10.00 0.05 −0.50%
Market cap
$1.4B
P/E
0.0×
Fwd P/E
−75.3×
Dividend yield
—
F-score
3/9
Altman Z
2.26
Beneish M
−2.18
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 4.40
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — 1 4 1
Insider Ownership 88.15%

Capital & Financial Ratios $m

Size
Market Cap 1,410.00
Revenue ttm 2,919.64
Net income ttm (195.62)
Free cash flow ttm (142.73)
Net debt Q (200.61)
Valuation
P/E 0.00
Forward P/E (75.30) (negative: loss-making)
Price / sales 0.48
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.98
Financial health
Current ratio Q 2.20 (at or above 1.5: strong)
Debt / equity Q 0.12 (at or below 0.5: strong)
Interest coverage Q (28.50)
Growth
Revenue growth Q +17.13% (above 0%: growing)
Operating income growth Q −105.87% (below 0%: shrinking)
EPS, this year +100.72% (at or above 15%: strong)
EPS, next year A +4,776.90% (at or above 15%: strong)
Revenue, next year A +1.61%
EPS, past 5 yrs —
EPS, next 5 yrs A +39.99% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.4×, against a ten-year median of 0.6×; over the ten years it ranged from 0.2× in 2026 to 3.2× in 2021.
P/S against its own 10 years 39.63%
10-year low 10-year high
P/B against its own 10 years 47.73%
10-year low 10-year high
EV/Sales against its own 10 years 29.89%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—
Growth, 2021–25
−100.0%/yr
  1. 0.76 ’21
  2. 0.18 ’22 −76
  3. 0.00 ’23 −100
  4. 0.00 ’24
  5. 0.00 ’25
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 32 16 657 371
Receivables 8 13 105 49
Inventory 378 401 1,110 1,155
Other 44 49 147 229
461 479 2,019 1,803
2023 2024 2025 2026
Payables 74 92 311 279
ST’ Debt — — 11 —
Other 95 122 441 487
203 235 801 820

Compound Annual Growth %

10y 5y 3y
Sales — 31.93% 53.61%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 25.35% 44.83%

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate −0.11 Actual 0.01

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 −0.28 −0.71 Miss by 0.43
Dec 2025 −0.08 −0.17 Miss by 0.09
Mar 2026 −0.16 −0.16 Met by 0.00
Jun 2026 −0.11 0.01 Beat by 0.12
Sep 2026 −0.18 — Reports 17 November 2026

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 (0.82) (0.10) (0.29) (0.22) (1.40)
’25 (0.30) (0.05) (0.06) 4.63 6.02
’24 (0.15) (0.07) (0.04) (0.06) (0.31)
’23 (0.04) (0.01) (0.06) (0.07) (0.18)
’22 (0.11) 0.03 (0.06) 0.02 (0.10)
’21 0.16 0.26 (0.72) (0.11) (0.51)
Fiscal quarters ending in the months shown.

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 670 753 724 772 2,920
’25 222 238 255 659 1,374
’24 204 212 254 239 910
’23 177 194 213 221 806
’22 186 215 190 187 778
’21 148 189 199 195 730
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (173) 139 (104) 12 (126)
’25 (29) (5) 20 (19) (33)
’24 (36) 20 (13) 39 11
’23 (18) (28) (43) 31 (58)
’22 (23) 31 18 36 62
’21 (39) 4 (13) 28 (20)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 (174) 135 (106) 3 (143)
’25 (31) (6) 20 (20) (37)
’24 (40) 19 (18) 37 (2)
’23 (23) (35) (51) 28 (82)
’22 (23) 30 17 25 48
’21 (40) 3 (13) 27 (23)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue — — — 497 730 778 806 910 1,374 2,920 +34.3% 2,967 3,183 3,440 +5.6%
Gross margin, % — — — 46.71 46.90 51.47 49.78 45.73 47.79 46.37 (0.3) pt
EBT — — — 11 (20) 4 (9) (29) 624 (187) n/m
EBT margin, % — — — 2.18 (2.79) 0.56 (1.11) (3.18) 45.44 (6.39) (8.6) pt
Net income 0 — — 7 (39) (9) (16) (27) 621 (196) n/m
Per share, $
Per share, $ Revenue — — — 7.08 9.44 9.01 9.30 10.48 14.20 20.84 +19.7%
Earnings — — — 0.10 (0.51) (0.10) (0.18) (0.31) 6.27 (1.40) n/m
Cash flow — — — 0.17 (0.25) 0.72 (0.67) 0.12 (0.34) (0.90) n/m
Capex — — — (0.04) (0.04) (0.16) (0.28) (0.15) (0.04) (0.12) +20.4%
Free cash flow — — — 0.13 (0.30) 0.56 (0.94) (0.02) (0.39) (1.02) n/m
Book value — — — 1.01 5.95 5.64 5.41 5.43 15.35 10.17 +46.8%
Shares, m — — — 70 77 86 87 87 97 140 +12.2%
Valuation, ×
Valuation, × P/E — — — 119.23 0.00 0.00 0.00 0.00 1.57 0.00 17.3
P/S — — — 0.00 3.22 1.10 0.43 0.48 0.56 0.36 0.9
P/B — — — 20.17 5.11 1.75 0.74 0.93 0.52 0.73 4.3
EV/Sales — — — 0.00 3.19 1.03 0.46 0.55 0.23 0.29 0.8
EV/FCF — — — 0.00 (100.66) 16.50 (4.56) (255.44) (8.40) (5.97) (51.2)
Cash, $m
Cash, $m Operating cash flow — — — 12 (20) 62 (58) 11 (33) (126) n/m
Capex — — — (3) (3) (13) (24) (13) (4) (16) +35.1%
Free cash flow — — — 9 (23) 48 (82) (2) (37) (143) n/m
Balance, $m
Balance, $m Working capital — — — 108 261 284 258 244 1,218 984 +44.6%
Net debt — — — 228 (81) (109) 20 27 (454) (201) n/m
Shareholders’ equity — — — 71 460 487 469 471 1,486 1,424 +64.8%
Returns, %
Returns, % ROA — — — 3.29 (7.41) (1.35) (2.23) (3.64) 38.33 (7.97) (11.3) pt
ROIC — — — 4.84 (6.33) 0.90 (0.81) (2.98) 38.15 (9.28) (14.1) pt
ROE — — — 2.64 (14.64) (1.88) (3.32) (5.73) 63.41 (13.44) (16.1) pt
People
People Employees — — — 860 1,015 1,238 1,432 1,817 4,262 3,738 +27.7%
Revenue/emp, $m — — — 0.58 0.72 0.63 0.56 0.50 0.32 0.78 +5.1%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026

LuxExperience B.V. - Sponsored ADR vs peers in Luxury Goods (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TPR Tapestry, Inc. $26.6B 16.8× 14.7× +11.11% (above 0%: growing) +37.12% (above 0%: growing) +3.79% (above 0%: growing) 78.56% 22.39% Compare
SIG Signet Jewelers Limited $4.6B 13.9× 11.8× −0.46% (below 0%: shrinking) n/m −50.56% (below 0%: shrinking) 39.42% 5.73% Compare
CPRI Capri Holdings Limited $2.2B 11.9× 9.0× −5.49% (below 0%: shrinking) n/m +155.38% (above 0%: growing) 63.29% 1.24% Compare
REAL The RealReal, Inc. $1.6B — (loss-making) 111× +18.75% (above 0%: growing) n/m −17.86% (below 0%: shrinking) 74.91% 0.71% Compare
LUXE LuxExperience B.V. - Sponsored ADR $1.4B — (loss-making) — (loss-making) +17.13% (above 0%: growing) n/m +115.02% (above 0%: growing) 48.18% (5.10%)
MOV Movado Group Inc. $497.7M 17.4× 16.1× +4.90% (above 0%: growing) +307.69% (above 0%: growing) +67.92% (above 0%: growing) 59.40% 8.76% Compare
ELA Envela Corporation $280.7M 12.6× 15.1× +3.46% (above 0%: growing) +45.45% (above 0%: growing) +136.50% (above 0%: growing) 23.56% 8.99% Compare
BRLT Brilliant Earth Group, Inc. $149.7M — (loss-making) — (loss-making) +2.32% (above 0%: growing) n/m +130,800.00% (above 0%: growing) 59.72% 1.70% Compare
LANV Lanvin Group Holdings Limited $93.3M — (loss-making) — (loss-making) — −6,211.67% (below 0%: shrinking) +34.01% (above 0%: growing) 56.34% 0.00% Compare
Median of peers $1.1B 13.9× 14.9× +3.46% +41.29% +50.97% 59.56% 3.72%

All 10 Luxury Goods stocks →

LuxExperience B.V. - Sponsored ADR (LUXE) Latest News

29 Oct

Impact 3 · · Zacks

28 Oct

Impact 3 · · Zacks

27 Oct

Impact 3 · · Business Wire

16 Oct

Impact 3 · · Zacks

8 Oct

Impact 3 · · Simply Wall St.

5 Oct

Impact 3 · · Zacks

20 Sep

Impact 3 · · Insider Monkey

16 Sep

Impact 4 ·
Impact 3 · transcript
Impact 3 · · Moby transcript
Impact 3 ·

26 May

Impact 3 · · Simply Wall St.

25 May

Impact 3 · · Simply Wall St.

21 May

Impact 3 · · Moby transcript

19 May

Impact 3 · · GuruFocus.com
Impact 3 · · Zacks
Impact 3 · · Business Wire

12 May

Impact 4 · · Zacks

7 May

Impact 4 · · Simply Wall St.

30 Apr

Impact 4 · · Business Wire

13 Mar

Impact 3 · · Insider Monkey

13 Feb

Impact 4 ·
Impact 3 · · Zacks

10 Feb

Impact 4 · · Business Wire
Impact 4 · · Moby
Impact 4 · · GuruFocus.comWWDMT NewswiresSimply Wall St.GuruFocus.comMotley FoolMarketBeatGuruFocus.com transcript
Impact 3 · · ZacksZacksZacksSimply Wall St.MT NewswiresZacksZacksZacks

7 Feb

Impact 3 · · Simply Wall St.

3 Feb

Impact 3 · · Zacks

2 Feb

Impact 3 ·
stockrow.com/LUXE · Data as of Oct 25, 2026 · For information only; not investment advice. · © 2026 stockrow.com