Friday 6 November 2026
Export ELA’s income statement to Excel — free account
Envela Corporation
ELA Consumer Cyclical Luxury Goods
Envela Corporation’s revenue for fiscal 2025 (year ended December 2025) was $241.0 million, up 33.6% from fiscal 2024.
- Revenue
- +3.46%
- EPS
- +45.5%
- Free cash flow
- +136.5%
- Total debt
- −78.5%
Quarter to June 2026, against a year earlier
10.80
0.90
−7.69%
Follow ELA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 48 | 62 | 54 | 82 | 114 | 141 | 183 | 175 | 180 | 241 | 293 | +19.5% | 268 | 245 | — | +0.8% | |
| Gross margin, % | 17.19 | 18.21 | 17.91 | 19.82 | 20.25 | 22.15 | 24.54 | 23.77 | 24.57 | 22.37 | 21.69 | +5.2 pt | ||||||
| EBT | (4) | 2 | 1 | 3 | 6 | 10 | 14 | 9 | 9 | 19 | 29 | n/m | ||||||
| EBT margin, % | (8.19) | 2.97 | 1.33 | 3.51 | 5.68 | 7.21 | 7.87 | 5.15 | 4.85 | 7.77 | 9.76 | +16.0 pt | ||||||
| Net income | (4) | 2 | 1 | 3 | 6 | 10 | 16 | 7 | 7 | 15 | 22 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.66 | 2.30 | 2.01 | 3.05 | 4.23 | 5.24 | 6.79 | 6.53 | 6.89 | 9.28 | 11.29 | +10.9% | |||||
| Earnings | (0.30) | 0.07 | 0.02 | 0.10 | 0.24 | 0.37 | 0.58 | 0.27 | 0.26 | 0.56 | 0.86 | n/m | ||||||
| Cash flow | 0.03 | 0.01 | 0.01 | (0.02) | 0.26 | 0.10 | 0.37 | 0.22 | 0.39 | 0.10 | 1.00 | +14.7% | ||||||
| Capex | 0.08 | (0.01) | (0.01) | (0.01) | (0.22) | (0.12) | (0.01) | (0.08) | (0.14) | (0.05) | (0.07) | n/m | ||||||
| Free cash flow | 0.11 | 0.00 | 0.01 | (0.03) | 0.04 | (0.01) | 0.36 | 0.13 | 0.25 | 0.05 | 0.93 | (8.1%) | ||||||
| Book value | 0.45 | 0.29 | 0.31 | 0.42 | 0.65 | 1.03 | 1.61 | 1.80 | 2.01 | 2.58 | 3.08 | +21.5% | ||||||
| Shares, m | 13 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 26 | 26 | 26 | +7.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 14.29 | 23.23 | 13.27 | 22.61 | 11.00 | 9.07 | 18.12 | 28.72 | 23.47 | 12.56 | 16.4 | |||||
| P/S | 0.36 | 0.42 | 0.23 | 0.44 | 1.23 | 0.78 | 0.78 | 0.72 | 1.04 | 1.44 | 0.96 | 0.7 | ||||||
| P/B | 2.91 | 3.37 | 1.47 | 3.25 | 7.96 | 3.97 | 3.27 | 2.62 | 3.57 | 5.18 | 3.50 | 3.8 | ||||||
| EV/Sales | 0.37 | 0.44 | 0.24 | 0.52 | 1.29 | 0.83 | 0.77 | 0.71 | 0.99 | 1.38 | 0.82 | 0.8 | ||||||
| EV/FCF | 12.45 | (211.23) | 52.92 | (59.17) | 153.89 | (286.63) | 14.57 | 34.91 | 27.83 | 250.53 | 10.04 | (1.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 0 | 0 | (1) | 7 | 3 | 10 | 6 | 10 | 3 | 26 | +23.7% | |||||
| Capex | 1 | 0 | 0 | 0 | (6) | (3) | 0 | (2) | (4) | (1) | (2) | n/m | ||||||
| Free cash flow | 1 | 0 | 0 | (1) | 1 | 0 | 10 | 4 | 6 | 1 | 24 | (1.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 4 | 5 | 7 | 14 | 17 | 25 | 37 | 41 | 39 | 47 | 59 | +30.9% | |||||
| Net debt | (1) | (1) | (1) | 6 | 7 | 8 | (2) | (4) | (11) | (16) | (41) | +31.1% | ||||||
| Shareholders’ equity | 6 | 8 | 8 | 11 | 18 | 28 | 43 | 48 | 53 | 67 | 80 | +31.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (27.56) | 14.02 | 5.00 | 13.90 | 18.89 | 20.13 | 24.04 | 9.88 | 8.93 | 16.79 | 23.45 | +44.4 pt | |||||
| ROIC | (49.88) | 18.83 | 5.85 | 11.58 | 17.02 | 16.88 | 21.32 | 12.43 | 12.15 | 22.17 | 45.28 | +72.1 pt | ||||||
| ROE | (81.94) | 26.92 | 8.14 | 28.36 | 44.37 | 44.46 | 44.23 | 15.60 | 13.39 | 24.39 | 32.45 | +106.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 77 | 54 | 52 | 135 | 152 | 256 | 257 | 288 | 309 | 276 | — | +15.2% | |||||
| Revenue/emp, $m | 0.63 | 1.15 | 1.04 | 0.61 | 0.75 | 0.55 | 0.71 | 0.61 | 0.58 | 0.87 | — | +3.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Envela Corporation vs peers in Luxury Goods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SIG Signet Jewelers Limited | $4.6B | 13.9× | 11.8× | −0.46% (below 0%: shrinking) | n/m | −50.56% (below 0%: shrinking) | 39.42% | 5.73% | Compare |
| CPRI Capri Holdings Limited | $2.2B | 11.9× | 9.0× | −5.49% (below 0%: shrinking) | n/m | +155.38% (above 0%: growing) | 63.29% | 1.24% | Compare |
| REAL The RealReal, Inc. | $1.6B | — (loss-making) | 111× | +18.75% (above 0%: growing) | n/m | −17.86% (below 0%: shrinking) | 74.91% | 0.71% | Compare |
| LUXE LuxExperience B.V. - Sponsored ADR | $1.4B | — (loss-making) | — (loss-making) | +17.13% (above 0%: growing) | n/m | +115.02% (above 0%: growing) | 48.18% | (5.10%) | Compare |
| MOV Movado Group Inc. | $497.7M | 17.4× | 16.1× | +4.90% (above 0%: growing) | +307.69% (above 0%: growing) | +67.92% (above 0%: growing) | 59.40% | 8.76% | Compare |
| ELA Envela Corporation | $280.7M | 12.6× | 15.1× | +3.46% (above 0%: growing) | +45.45% (above 0%: growing) | +136.50% (above 0%: growing) | 23.56% | 8.99% | |
| BRLT Brilliant Earth Group, Inc. | $149.7M | — (loss-making) | — (loss-making) | +2.32% (above 0%: growing) | n/m | +130,800.00% (above 0%: growing) | 59.72% | 1.70% | Compare |
| LANV Lanvin Group Holdings Limited | $93.3M | — (loss-making) | — (loss-making) | — | −6,211.67% (below 0%: shrinking) | +34.01% (above 0%: growing) | 56.34% | 0.00% | Compare |
| SORA AsiaStrategy | $57.9M | — | — | — | — | — | — | — | Compare |
| Median of peers | $953.8M | 13.9× | 14.0× | +3.61% | — | +67.92% | 59.40% | 1.24% |