stockrow
Friday 6 November 2026
Export LANV’s income statement to Excel — free account
Lanvin Group Holdings Limited
LANV Consumer Cyclical Luxury Goods
Lanvin Group Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $272.1 million, down 23.5% from fiscal 2024.
0.74
0.04
−5.13%
Follow LANV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 365 | 445 | 461 | 356 | 272 | — | (7.1%) | 210 | 217 | 225 | (6.1%) | |
| Gross margin, % | — | — | — | — | — | 55.02 | 56.34 | 58.88 | 55.62 | 58.16 | — | +3.1 pt | ||||||
| EBT | — | — | — | — | 0 | (85) | (253) | (155) | (202) | (302) | (253) | +804.2% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | (23.35) | (56.80) | (33.52) | (56.67) | (111.08) | 0.00 | (111.1) pt | ||||||
| Net income | — | 0 | — | — | 0 | 0 | (253) | (158) | (205) | (298) | (245) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 9.49 | 4.39 | 3.50 | 3.03 | 2.32 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | 0.00 | 0.41 | (2.27) | (1.06) | (1.53) | (2.39) | (3.11) | n/m | ||||||
| Cash flow | — | — | — | — | 0.00 | (0.03) | (0.84) | (0.48) | (0.55) | (1.04) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | (0.23) | (0.31) | 0.00 | 0.02 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (0.03) | (1.07) | (0.79) | (0.55) | (1.02) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 7.82 | 3.12 | 1.36 | (0.30) | (2.72) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | 45 | 38 | 101 | 132 | 117 | 117 | 35 | +21.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 6.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.3 | |||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.27 | 0.14 | 0.25 | 0.00 | 0.00 | 0.1 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | (318.53) | (0.28) | (0.40) | (1.48) | (1.73) | (2.15) | (64.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (85) | (63) | (64) | (121) | (171) | +219.1% | |||||
| Capex | — | — | — | — | — | (12) | (23) | (41) | 0 | 2 | (34) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (1) | (108) | (104) | (64) | (120) | (205) | +217.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 46 | 50 | (88) | (271) | (459) | (557) | +326.3% | |||||
| Net debt | — | — | — | — | 0 | 134 | (62) | 43 | 179 | 347 | 432 | +380.1% | ||||||
| Shareholders’ equity | — | — | — | — | 0 | 301 | 317 | 179 | (36) | (319) | (410) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (2.07) | 8,659.89 | (59.59) | (18.46) | (25.38) | (45.10) | 0.00 | (43.0) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | (58.10) | (37.21) | (58.91) | (415.60) | 0.00 | (415.6) pt | ||||||
| ROE | — | — | — | — | 0.03 | 13.89 | (74.48) | (56.41) | (248.98) | 152.32 | 0.00 | +152.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 3,487 | 2,637 | 2,406 | 2,066 | — | (16.0%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.13 | 0.17 | 0.15 | 0.13 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
Lanvin Group Holdings Limited vs peers in Luxury Goods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SIG Signet Jewelers Limited | $4.6B | 13.9× | 11.8× | −0.46% (below 0%: shrinking) | n/m | −50.56% (below 0%: shrinking) | 39.42% | 5.73% | Compare |
| CPRI Capri Holdings Limited | $2.2B | 11.9× | 9.0× | −5.49% (below 0%: shrinking) | n/m | +155.38% (above 0%: growing) | 63.29% | 1.24% | Compare |
| REAL The RealReal, Inc. | $1.6B | — (loss-making) | 111× | +18.75% (above 0%: growing) | n/m | −17.86% (below 0%: shrinking) | 74.91% | 0.71% | Compare |
| LUXE LuxExperience B.V. - Sponsored ADR | $1.4B | — (loss-making) | — (loss-making) | +17.13% (above 0%: growing) | n/m | +115.02% (above 0%: growing) | 48.18% | (5.10%) | Compare |
| MOV Movado Group Inc. | $497.7M | 17.4× | 16.1× | +4.90% (above 0%: growing) | +307.69% (above 0%: growing) | +67.92% (above 0%: growing) | 59.40% | 8.76% | Compare |
| ELA Envela Corporation | $280.7M | 12.6× | 15.1× | +3.46% (above 0%: growing) | +45.45% (above 0%: growing) | +136.50% (above 0%: growing) | 23.56% | 8.99% | Compare |
| BRLT Brilliant Earth Group, Inc. | $149.7M | — (loss-making) | — (loss-making) | +2.32% (above 0%: growing) | n/m | +130,800.00% (above 0%: growing) | 59.72% | 1.70% | Compare |
| LANV Lanvin Group Holdings Limited | $93.3M | — (loss-making) | — (loss-making) | — | −6,211.67% (below 0%: shrinking) | +34.01% (above 0%: growing) | 56.34% | 0.00% | |
| SORA AsiaStrategy | $57.9M | — | — | — | — | — | — | — | Compare |
| Median of peers | $953.8M | 13.2× | 15.1× | +3.46% | — | +115.02% | 59.40% | 1.70% |