| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | 1 | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2029 | ‡‡‡‡‡ |
|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.21 |
—
—
—
|
| 2025 | 0.17 |
—
—
—
—
|
| 2024 | 1.10 |
—
—
—
—
|
| 2023 | 0.89 |
—
—
—
—
|
| 2022 | 0.78 |
—
—
—
—
|
| 2021 | 0.36 |
—
—
|
| 2020 | 0.37 |
—
|
| 2019 | 1.48 |
—
—
—
—
|
| 2018 | 1.42 |
—
—
—
—
|
| 2017 | 1.19 |
—
—
—
—
|
| 2016 | 1.00 |
—
—
—
—
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,378.70 | 604.00 | 874.80 | 526.80 |
| Receivables | 9.40 | 14.30 | 18.70 | 71.80 |
| Inventory | 1,936.60 | 1,937.30 | 1,940.10 | 1,959.40 |
| Other | 211.90 | 156.60 | 189.90 | 159.70 |
| 3,536.60 | 2,712.20 | 3,023.50 | 2,717.70 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 735.10 | 767.00 | 772.10 | 605.30 |
| ST’ Debt | 147.70 | — | — | — |
| Other | — | — | — | — |
| 1,976.00 | 1,831.50 | 1,888.80 | 1,658.50 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 1,553.60 | 1,528.10 | — | — |
—
|
| ’26 | 1,541.60 | 1,535.10 | 1,391.80 | 2,345.10 |
6,813.60
|
| ’25 | 1,510.80 | 1,491.00 | 1,349.40 | 2,352.60 |
6,703.80
|
| ’24 | 1,668.00 | 1,613.60 | 1,391.90 | 2,497.60 |
7,171.10
|
| ’23 | 1,838.30 | 1,754.90 | 1,582.70 | 2,666.20 |
7,842.10
|
| ’22 | 1,688.80 | 1,788.10 | 1,537.80 | 2,811.30 |
7,826.00
|
| ’21 | 852.10 | 888.00 | 1,300.30 | 2,186.50 |
5,226.90
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | (144.70) | 71.20 | — | — |
—
|
| ’26 | (175.30) | 86.30 | 31.00 | 736.80 |
678.80
|
| ’25 | (158.20) | 43.80 | (75.40) | 780.70 |
590.90
|
| ’24 | (381.80) | 128.50 | 48.00 | 752.20 |
546.90
|
| ’23 | (135.50) | 20.60 | (40.60) | 953.40 |
797.90
|
| ’22 | 161.10 | 297.40 | 25.40 | 773.40 |
1,257.30
|
| ’21 | (7.60) | 163.70 | 450.60 | 765.60 |
1,372.30
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | (169.20) | 30.80 | — | — |
—
|
| ’26 | (211.90) | 62.30 | (1.50) | 676.40 |
525.30
|
| ’25 | (181.50) | 15.80 | (138.50) | 742.10 |
437.90
|
| ’24 | (408.90) | 100.20 | 14.00 | 716.10 |
421.40
|
| ’23 | (156.30) | (16.80) | (76.70) | 908.80 |
659.00
|
| ’22 | 149.80 | 276.50 | 7.10 | 694.30 |
1,127.70
|
| ’21 | (15.30) | 147.80 | 433.10 | 723.70 |
1,289.30
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 0.78 | 1.33 | — | — |
—
|
| ’26 | 0.78 | (0.22) | 0.49 | 6.08 |
7.08
|
| ’25 | (0.90) | (2.28) | 0.12 | 2.30 |
(0.81)
|
| ’24 | 1.79 | 1.38 | 0.07 | 11.75 |
15.01
|
| ’23 | (1.89) | 2.58 | 0.60 | 5.02 |
6.64
|
| ’22 | 2.23 | 3.60 | 1.45 | 4.91 |
12.22
|
| ’21 | (3.83) | (1.73) | 0.02 | 4.12 |
(0.94)
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 48.31 | 57.10 | 72.26 | 45.55 | 71.62 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 98.67 | 108.73 | 112.06 | 110.20 | 104.75 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30,856 | 29,660 | 27,991 | 27,595 | 27,097 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.25 | 0.26 | 0.26 | 0.24 | 0.25 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,826.00 | 7,842.10 | 7,171.10 | 6,703.80 | 6,813.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.92% | 38.92% | 39.40% | 39.17% | 39.55% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 884.40 | 451.20 | 639.80 | 124.20 | 398.10 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.30% | 5.75% | 8.92% | 1.85% | 5.84% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 769.90 | 376.70 | 810.40 | 61.20 | 294.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 160.20 | 162.70 | 160.10 | 146.40 | 145.70 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 149.07 | 168.29 | 159.71 | 152.01 | 164.98 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 14.01 | 7.34 | 17.28 | (0.81) | 7.13 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.95 | 17.12 | 12.18 | 13.40 | 16.44 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.47) | (2.98) | (2.80) | (3.47) | (3.72) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.48 | 14.14 | 9.39 | 9.93 | 12.72 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.79 | 33.88 | 48.25 | 41.99 | 47.61 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 52.50 | 46.60 | 44.90 | 44.10 | 41.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 6.14 | 10.09 | 5.70 | 0.00 | 13.12 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58 | 0.46 | 0.62 | 0.39 | 0.57 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.89 | 2.27 | 2.06 | 1.41 | 1.99 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.45 | 0.36 | 0.57 | 0.36 | 0.50 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.15 | 4.32 | 9.71 | 5.50 | 6.55 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,257.30 | 797.90 | 546.90 | 590.90 | 678.80 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (129.60) | (138.90) | (125.50) | (153.00) | (153.50) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,127.70 | 659.00 | 421.40 | 437.90 | 525.30 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,659.70 | 1,259.00 | 1,560.60 | 880.70 | 1,134.70 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 447.10 | 435.40 | 147.70 | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (971.20) | (731.40) | (1,231.00) | (604.00) | (874.80) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,564.00 | 1,578.60 | 2,166.50 | 1,851.80 | 1,966.20 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.53% | 5.19% | 11.55% | (0.57%) | 5.04% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 95.25% | 44.62% | 41.52% | 5.54% | 22.51% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 53.40% | 21.78% | 41.44% | (1.77%) | 15.42% | — | — | — |
ROE
|
Signet Jewelers (SIG), the diamond jewelry giant behind Kay, Zales, and Jared, has clawed back from COVID wreckage—revenue cratering 20% pre-2023 before surging 50% on pent-up demand and the savvy $360M Blue Nile buyout—only to hit 2024 skids with an 8.6% revenue drop to $7.17B and forecasts plunging further to $6.7B in 2025 and bizarrely sub-$1.2B by 2028. Yet beneath the gloom, operational wizardry shines: headcount trimmed 3.7%, revenue per employee up 17%, gross margins expanded 5.8 points via smart sourcing against lab-grown threats, and a debt purge flipped $1.4B obligations into a $604M cash fortress, fueling elite 41% ROE and book value doubling.
Valuation screams opportunity—forward PS at 0.39x (down 73% from peaks), EV/FCF ~5.5x, and 13x PE amid EPS rebound—lagging peers as markets fixate on luxury slowdowns, inflation, and Gen Z’s lab-grown pivot. Insider buys, like the CEO’s $862K scoop near lows, scream conviction, echoing past cycle bottoms. With net cash for buybacks and digital/services upside, SIG looks like a coiled cyclical value bomb, primed for bridal rebounds or recession-proofing—17-67% to analyst targets—but watch Q1 2025 comps amid tariff echoes and diamond deflation risks.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.