Saturday 7 November 2026
Export CNF’s income statement to Excel — free account
CNFinance Holdings Limited Sponsored ADR
CNF Financial Mortgage Finance
CNFinance Holdings Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $92.4 million, down 58.7% from fiscal 2024.
2.00
0.01
+0.50%
Follow CNF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 195 | 500 | 647 | 448 | 273 | 287 | 282 | 262 | 224 | 92 | 262 | (8.0%) | 1,055 | — | — | +1,042.0% | |
| Gross margin, % | 0.00 | 0.00 | 54.61 | 57.73 | 61.20 | 58.04 | 58.68 | 61.00 | 50.57 | 22.96 | 61.00 | +23.0 pt | ||||||
| EBT | 43 | 120 | 175 | 104 | 24 | 15 | 26 | 29 | 7 | (81) | 29 | n/m | ||||||
| EBT margin, % | 22.18 | 23.94 | 27.04 | 23.27 | 8.63 | 5.07 | 9.09 | 11.09 | 3.00 | (87.91) | 11.09 | (110.1) pt | ||||||
| Net income | 35 | 0 | 130 | 77 | 17 | 10 | 20 | 23 | 5 | (65) | (1) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 31.77 | 81.25 | 103.37 | 65.38 | 39.82 | 41.78 | 41.15 | 38.20 | 32.60 | 13.48 | 38.20 | (9.1%) | |||||
| Earnings | 5.76 | 12.81 | 20.00 | 11.20 | 2.60 | 1.50 | 2.90 | 3.40 | 0.80 | (9.46) | 3.40 | n/m | ||||||
| Cash flow | 9.29 | 30.95 | 32.18 | 27.41 | 23.65 | 15.59 | 19.92 | 35.14 | 15.36 | 1.71 | 0.00 | (17.1%) | ||||||
| Capex | 0.00 | 0.00 | (0.28) | (0.08) | (0.02) | (0.07) | (1.94) | (2.36) | (0.14) | (0.06) | 0.00 | n/m | ||||||
| Free cash flow | 9.29 | 30.95 | 31.89 | 27.33 | 23.63 | 15.51 | 17.98 | 32.79 | 15.21 | 1.65 | 0.00 | (17.5%) | ||||||
| Book value | 26.17 | 45.67 | 73.54 | 75.92 | 79.05 | 86.30 | 85.32 | 82.60 | 82.30 | 72.63 | 0.00 | +12.0% | ||||||
| Shares, m | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | +1.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 5.57 | 3.54 | 16.84 | 29.14 | 5.24 | 6.47 | 2.79 | 1.78 | 0.59 | 7.1 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.61 | 1.06 | 0.98 | 0.38 | 0.58 | 0.25 | 0.16 | 0.05 | 0.4 | ||||||
| P/B | 0.00 | 0.00 | 0.84 | 0.53 | 0.53 | 0.47 | 0.18 | 0.27 | 0.12 | 0.07 | 0.03 | 0.3 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 2.45 | 3.22 | 4.06 | 3.50 | 4.23 | 4.31 | 2.49 | — | 2.4 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.77 | 2.52 | 2.44 | 2.49 | 3.75 | — | 1.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 57 | 190 | 201 | 188 | 162 | 107 | 137 | 241 | 105 | 12 | 204 | (16.1%) | |||||
| Capex | (2) | (3) | (2) | (1) | 0 | (1) | (13) | (16) | (1) | 0 | (30) | (16.9%) | ||||||
| Free cash flow | 57 | 190 | 200 | 187 | 162 | 106 | 123 | 225 | 104 | 11 | 174 | (16.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 2,765 | 1,745 | 1,605 | 1,788 | 1,846 | 1,928 | 1,629 | 849 | 767 | (15.5%) | |||||
| Net debt | 862 | 356 | 1,811 | 822 | 592 | 883 | 880 | 956 | 872 | 419 | 395 | (7.7%) | ||||||
| Shareholders’ equity | 161 | 281 | 460 | 521 | 542 | 592 | 585 | 566 | 564 | 498 | 468 | +13.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.81 | 14.04 | 6.43 | 3.22 | 0.91 | 0.51 | 0.92 | 1.04 | 0.24 | (3.72) | 0.00 | (5.5) pt | |||||
| ROIC | 0.00 | 0.00 | 4.81 | 4.85 | 1.30 | 0.62 | 1.09 | 1.19 | 0.29 | (5.54) | 0.00 | (5.5) pt | ||||||
| ROE | 16.04 | 35.66 | 35.10 | 15.77 | 3.13 | 1.78 | 3.42 | 4.04 | 0.93 | (12.32) | 0.00 | (28.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 4,989 | 2,761 | 1,351 | 1,062 | 901 | 930 | 897 | 691 | 326 | — | (28.9%) | |||||
| Revenue/emp, $m | 0.00 | 0.10 | 0.23 | 0.33 | 0.26 | 0.32 | 0.30 | 0.29 | 0.32 | 0.28 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2023 · fundamentals updated 26 Oct 2026
CNFinance Holdings Limited Sponsored ADR vs peers in Mortgage Finance (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VEL Velocity Financial, Inc. | $689.0M | 6.3× | 12.1× | +34.05% (above 0%: growing) | +3.03% (above 0%: growing) | −152.77% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| BETR Better Home & Finance Holding Company | $360.6M | — (loss-making) | — (loss-making) | +25.81% (above 0%: growing) | n/m | +136.12% (above 0%: growing) | 89.80% | 0.00% | Compare |
| ONIT Onity Group Inc. | $269.2M | 2.0× | 13.2× | −0.78% (below 0%: shrinking) | −80.82% (below 0%: shrinking) | +306.19% (above 0%: growing) | 100.00% | 0.00% | Compare |
| LDI loanDepot, Inc. | $211.5M | — (loss-making) | — (loss-making) | +19.39% (above 0%: growing) | n/m | +589.11% (above 0%: growing) | 87.77% | 10.45% | Compare |
| GHI Greystone Housing Impact Investors LP | $103.1M | — (loss-making) | 3.2× | −7.10% (below 0%: shrinking) | n/m | −92.85% (below 0%: shrinking) | 93.66% | 60.90% | Compare |
| IOR Income Opportunity Realty Investors, Inc. | $72.7M | 20.1× | 13.8× | +534.29% (above 0%: growing) | −29.17% (below 0%: shrinking) | +155.56% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BLNE Beeline Holdings, Inc. | $21.2M | — (loss-making) | 6.1× | +56.62% (above 0%: growing) | n/m | +146.53% (above 0%: growing) | 100.00% | (171.05%) | Compare |
| PTIV Pineapple Financial Inc. | $19.2M | — (loss-making) | — (loss-making) | −16.66% (below 0%: shrinking) | n/m | −914.00% (below 0%: shrinking) | 100.00% | 4,077.43% | Compare |
| CNF CNFinance Holdings Limited Sponsored ADR | $13.7M | 0.6× | 5.6× | −28.23% (below 0%: shrinking) | −28.49% (below 0%: shrinking) | −137.50% (below 0%: shrinking) | 57.90% | 0.00% | |
| Median of peers | $157.3M | 6.3× | 12.1× | +22.60% | −29.17% | +141.33% | 91.73% | 0.00% |