Saturday 7 November 2026
Export BLNE’s income statement to Excel — free account
Beeline Holdings, Inc.
BLNE Financial Mortgage Finance
Beeline Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.8 million, up 600.0% from fiscal 2024.
- Revenue
- +56.6%
- EPS
- +79.7%
- Free cash flow
- +146.5%
Quarter to June 2026, against a year earlier
0.61
0.00
0.00%
Follow BLNE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2 | 3 | 6 | 12 | 14 | 12 | 14 | 4 | 1 | 8 | 10 | +15.6% | 28 | 63 | — | +185.5% | |
| Gross margin, % | 39.27 | 37.41 | 37.73 | 34.91 | 25.86 | 23.48 | 17.58 | 31.11 | 100.00 | 100.00 | 100.00 | +60.7 pt | ||||||
| EBT | (5) | (5) | (9) | (13) | (10) | (6) | (16) | (5) | (2) | (23) | (21) | +17.8% | ||||||
| EBT margin, % | (246.63) | (202.14) | (147.75) | (112.95) | (68.87) | (48.85) | (117.16) | (126.38) | (215.50) | (291.71) | (209.17) | (45.1) pt | ||||||
| Net income | (5) | (5) | (9) | (17) | (10) | (2) | (16) | (8) | (13) | (23) | (22) | +18.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 340.05 | 140.38 | 201.43 | 250.56 | 279.60 | 195.18 | 181.00 | 34.74 | 4.51 | 0.55 | 0.32 | (51.0%) | |||||
| Earnings | (840.08) | (284.00) | (298.00) | (364.00) | (196.00) | (70.00) | (214.00) | (70.40) | (46.63) | (2.23) | (0.89) | (48.3%) | ||||||
| Cash flow | (799.15) | (376.97) | (457.84) | (196.75) | (60.00) | (93.67) | (11.43) | (16.72) | (13.13) | (1.52) | (0.55) | (50.2%) | ||||||
| Capex | (1.48) | (35.35) | (42.64) | (46.92) | 2.00 | (2.38) | (30.21) | (0.08) | (0.29) | (0.04) | (0.01) | (33.8%) | ||||||
| Free cash flow | (800.63) | (412.32) | (500.49) | (243.66) | (58.00) | (96.05) | (41.64) | (16.80) | (13.42) | (1.55) | (0.56) | (50.0%) | ||||||
| Book value | 182.71 | 276.80 | 616.81 | 158.04 | (22.12) | 211.01 | (19.77) | 7.83 | 198.81 | 3.79 | 1.61 | (35.0%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 26 | +136.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 3.44 | 5.56 | 6.14 | 2.35 | 0.92 | 1.83 | 0.28 | 0.24 | 2.14 | 5.67 | 1.88 | 2.9 | ||||||
| P/B | 8.18 | 2.82 | 2.00 | 3.73 | 0.00 | 1.70 | 0.00 | 2.33 | 0.05 | 0.82 | 0.38 | 2.2 | ||||||
| EV/Sales | 2.92 | 4.57 | 4.88 | 2.78 | 1.49 | 2.89 | 1.19 | 1.24 | 2.23 | 3.42 | — | 2.8 | ||||||
| EV/FCF | (1.24) | (1.55) | (1.96) | (2.86) | (7.19) | (5.88) | (5.19) | (2.56) | (3.36) | (1.23) | — | (3.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (5) | (7) | (14) | (9) | (3) | (6) | (1) | (2) | (3) | (21) | (17) | +17.7% | |||||
| Capex | 0 | (1) | (1) | (2) | 0 | 0 | (2) | 0 | 0 | (1) | 0 | +56.3% | ||||||
| Free cash flow | (5) | (8) | (15) | (11) | (3) | (6) | (3) | (2) | (3) | (22) | (18) | +18.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | 6 | 21 | 8 | (17) | 5 | (6) | 0 | (6) | 3 | 1 | +8.9% | |||||
| Net debt | (1) | 0 | (8) | 5 | 8 | 13 | 13 | 3 | 5 | (3) | (1) | +19.2% | ||||||
| Shareholders’ equity | 1 | 5 | 19 | 7 | (1) | 13 | (2) | 1 | 49 | 54 | 50 | +53.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (273.51) | (91.17) | (51.14) | (54.35) | (29.17) | (13.82) | (59.66) | (39.45) | (27.34) | (46.09) | (35.23) | +227.4 pt | |||||
| ROIC | (563.16) | (60.16) | (46.76) | (51.01) | (73.39) | (16.27) | (37.16) | (36.36) | (5.97) | (24.23) | (26.21) | +538.9 pt | ||||||
| ROE | 5,947.11 | (174.88) | (75.71) | (129.64) | (316.79) | (73.40) | (276.29) | 2,318.25 | (46.22) | (61.52) | (43.69) | (6,008.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 20 | 25 | 70 | 89 | 78 | 71 | 50 | 47 | 76 | 84 | — | +17.3% | |||||
| Revenue/emp, $m | 0.11 | 0.10 | 0.09 | 0.13 | 0.18 | 0.17 | 0.28 | 0.08 | 0.01 | 0.09 | — | (1.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Beeline Holdings, Inc. vs peers in Mortgage Finance (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VEL Velocity Financial, Inc. | $689.0M | 6.3× | 12.1× | +34.05% (above 0%: growing) | +3.03% (above 0%: growing) | −152.77% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| BETR Better Home & Finance Holding Company | $360.6M | — (loss-making) | — (loss-making) | +25.81% (above 0%: growing) | n/m | +136.12% (above 0%: growing) | 89.80% | 0.00% | Compare |
| ONIT Onity Group Inc. | $269.2M | 2.0× | 13.2× | −0.78% (below 0%: shrinking) | −80.82% (below 0%: shrinking) | +306.19% (above 0%: growing) | 100.00% | 0.00% | Compare |
| LDI loanDepot, Inc. | $211.5M | — (loss-making) | — (loss-making) | +19.39% (above 0%: growing) | n/m | +589.11% (above 0%: growing) | 87.77% | 10.45% | Compare |
| GHI Greystone Housing Impact Investors LP | $103.1M | — (loss-making) | 3.2× | −7.10% (below 0%: shrinking) | n/m | −92.85% (below 0%: shrinking) | 93.66% | 60.90% | Compare |
| IOR Income Opportunity Realty Investors, Inc. | $72.7M | 20.1× | 13.8× | +534.29% (above 0%: growing) | −29.17% (below 0%: shrinking) | +155.56% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BLNE Beeline Holdings, Inc. | $21.2M | — (loss-making) | 6.1× | +56.62% (above 0%: growing) | n/m | +146.53% (above 0%: growing) | 100.00% | (171.05%) | |
| PTIV Pineapple Financial Inc. | $19.2M | — (loss-making) | — (loss-making) | −16.66% (below 0%: shrinking) | n/m | −914.00% (below 0%: shrinking) | 100.00% | 4,077.43% | Compare |
| CNF CNFinance Holdings Limited Sponsored ADR | $13.7M | 0.6× | 5.6× | −28.23% (below 0%: shrinking) | −28.49% (below 0%: shrinking) | −137.50% (below 0%: shrinking) | 57.90% | 0.00% | Compare |
| Median of peers | $157.3M | 4.2× | 12.1× | +9.31% | −28.83% | +21.64% | 88.79% | 0.00% |
Pay and ownership Proxy statement filed 29 June 2026
Ownership
Directors and executive officers, together
25.10% of the votes
Nicholas Liuzza, Chief Executive Officer and Director
22.40% of the votes
Sansar Capital Master Fund LP
9.30% of the votes
Thomas Walsh
5.90% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement