Pricing Log in Create free account

Change Agents Corporation (CHGA) vs Ucommune International Ltd. (UK)

Change Agents Corporation and Ucommune International Ltd. are both Real Estate Services companies. Change Agents Corporation and Ucommune International Ltd. are of similar size ($1.1M and $1.1M). Ucommune International Ltd. grew revenue faster over the last twelve months: 14.3% against 6.65%. Change Agents Corporation has the higher net margin (0.00% vs −158.4%) and the lower return on invested capital (−40.1% vs 0.00%). Across the 13 metrics below, Change Agents Corporation leads on 7 and Ucommune International Ltd. on 6.

Valuation

Metric CHGA UK Real Estate Services median
P/E n/m n/m 28.85
P/S 0.45 n/m 0.87
P/B n/m 0.00 0.81
Price to free cash flow n/m n/m 15.95
EV/EBITDA n/m n/m 9.66
EV/Sales 2.11 0.00 1.06
Earnings yield (2,820.99%) (11,141.98%) (1.54%)
Free cash flow yield (865.04%) (1,893,819.44%) (0.70%)

Profitability

Metric CHGA UK Real Estate Services median
Gross margin 25.69% (8.50%) 23.98%
Operating margin 0.00% 0.00% 0.00%
Net margin 0.00% (158.43%) 0.00%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 67.18% 0.00% 0.00%
Return on assets (79.08%) 0.00% 0.00%
Return on invested capital (40.12%) 0.00% 0.00%

Growth

Metric CHGA UK Real Estate Services median
Revenue growth (TTM) 6.65% 14.32% 3.97%
EPS growth (last fiscal year) 33.16% 75.31% 28.72%
Revenue growth, 5-year CAGR (2.92%) (51.16%) 5.94%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CHGA UK Real Estate Services median
Debt to equity 0.00 0.00 0.04
Current ratio 0.11 1.00 1.73
Net debt to EBITDA (0.48) 1.20 0.61

Dividend

Metric CHGA UK Real Estate Services median
Dividend yield — — 1.81%
Payout ratio — — 0.40

Size

Metric CHGA UK Real Estate Services median
Market cap 1.07m 1.10m 233.25m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack