Saturday 17 October 2026
Export CHA’s income statement to Excel — free account
Chagee Holdings Limited - Sponsored ADR
CHA Consumer Cyclical Restaurants
Chagee Holdings Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 8.60% from fiscal 2024. In the quarter to June 2026, revenue grew 8.20%, EPS grew 620.0% and free cash flow grew 49.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
12.29
0.15
−1.21%
Follow CHA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 10.26 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 41.80 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 4,800 | 3,812 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.35 | 0.48 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 1,700 | 1,846 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | 51.53 | 53.50 | |||||
| EBT | — | — | — | — | — | — | — | — | 417 | 231 | |||||
| EBT margin, % | — | — | — | — | — | — | — | — | 24.52 | 12.54 | |||||
| Net income | — | — | — | — | — | — | — | — | 344 | 170 | |||||
| Depreciation | — | — | — | — | — | — | — | — | 8 | 21 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 16.89 | 11.36 | ||||
| Earnings | — | — | — | — | — | — | — | — | 3.42 | 0.90 | |||||
| Cash flow | — | — | — | — | — | — | — | — | 3.86 | 1.45 | |||||
| Capex | — | — | — | — | — | — | — | — | (0.32) | (0.40) | |||||
| Free cash flow | — | — | — | — | — | — | — | — | 3.54 | 1.05 | |||||
| Book value | — | — | — | — | — | — | — | — | 3.75 | 6.67 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 101 | 162 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 8.91 | 8.91 | ||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 1.02 | |||||
| P/B | — | — | — | — | — | — | — | — | 6.71 | 1.74 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.42 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 3.26 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 389 | 235 | ||||
| Capex | — | — | — | — | — | — | — | — | (33) | (65) | |||||
| Free cash flow | — | — | — | — | — | — | — | — | 356 | 170 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 430 | 858 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | — | (667) | (1,143) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 377 | 1,084 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 12.77 | ||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 22.23 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Chagee Holdings Limited - Sponsored ADR vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SHAK Shake Shack, Inc. | $3.0B | 71.2× | 45.8× | +17.16% (above 0%: growing) | −9.30% (below 0%: shrinking) | −102.73% (below 0%: shrinking) | 25.58% | 4.97% | Compare |
| ARCO Arcos Dorados Holdings Inc. | $1.7B | 6.5× | 10.7× | +14.30% (above 0%: growing) | +100.00% (above 0%: growing) | +254.29% (above 0%: growing) | 11.81% | 5.56% | Compare |
| CHA Chagee Holdings Limited - Sponsored ADR | $1.6B | 12.2× | 8.9× | +8.20% (above 0%: growing) | +620.00% (above 0%: growing) | +49.31% (above 0%: growing) | 53.99% | 15.37% | |
| CBRL Cracker Barrel Old Country Store, Inc. | $1.5B | 48.2× | 84.6× | −2.15% (below 0%: shrinking) | +83.33% (above 0%: growing) | +191.55% (above 0%: growing) | 71.25% | 1.55% | Compare |
| BH Biglari Holdings Inc. | $1.3B | — (loss-making) | 24.0× | +7.86% (above 0%: growing) | −18.71% (below 0%: shrinking) | −66.30% (below 0%: shrinking) | 41.26% | 12.17% | Compare |
| BJRI BJ's Restaurants, Inc. | $1.3B | 30.6× | 20.0× | +6.37% (above 0%: growing) | −11.00% (below 0%: shrinking) | −84.81% (below 0%: shrinking) | 74.52% | 4.74% | Compare |
| WEN The Wendy's Company | $1.3B | 10.2× | 11.6× | +1.72% (above 0%: growing) | −41.38% (below 0%: shrinking) | +152.25% (above 0%: growing) | 59.72% | 13.90% | Compare |
| SG Sweetgreen, Inc. | $1.3B | 91.3× | — (loss-making) | +3.81% (above 0%: growing) | n/m | +19.78% (above 0%: growing) | 13.07% | (14.23%) | Compare |
| BLMN Bloomin' Brands, Inc. | $850.2M | 31.1× | 8.6× | +1.34% (above 0%: growing) | +23.33% (above 0%: growing) | +321.24% (above 0%: growing) | 39.06% | 3.77% | Compare |
| Median of peers | $1.3B | 31.1× | 20.0× | +5.09% | −9.30% | +86.02% | 40.16% | 4.85% |
Chagee Holdings Limited - Sponsored ADR (CHA) key facts
- Strength: Chagee Holdings Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 8.60% from fiscal 2024.
- Chagee Holdings Limited - Sponsored ADR (CHA) is a Restaurants company in the Consumer Cyclical sector, traded in the US as an ADR.
- As of October 16, 2026, CHA traded at $12.29, a market capitalization of $1.6 billion.
- Return on equity was 22.2% and debt-to-equity 0.02.
- Its Altman Z-score is 4.66 (safe zone) for fiscal 2025.